| Industry
Industry name |
Plantation & Plantation Products |
| Variance
Full Year Net Profit Variance |
-189 |
| Equity
Latest Equity |
14.44 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
381.69 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
930.13 |
| Net Profit
Full Year Net Profit |
-30.6 |
| Full Year CPS
Full Year Cash Per Share |
-2.9 |
| Earning Per Share
Full Year Earning Per Share |
-10.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
206.17 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
137.2 |
| Networth
Full Year Return on Networth |
-7.51 |
| Price/Book Value
Price to Book value |
0.597668 |
| Yearly PE ratio
Full Year Price to Earning per share |
-7.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-28.2 |
| Bse value
BSE Value in lakhs |
0.98 |
| Nse value
NSE Value in lakhs |
12.51 |
| High
52 week high |
113 |
| Low
52 week low |
71 |
| Price
NSE Current market price |
82 |
| CPM
Current market price |
82 |
| Market cap
BSE / NSE Market Cap |
235.95 |
| Net profit
Latest Quarter Net Profit |
-5.94 |
| Net profit variance
Latest Quarter Net Profit variance |
34 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
807.01 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-17.85 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.21 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.57 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0.17 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-10.87 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-158.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
22.39 |
| Equity
Latest Equity |
14.44 |
| LTP
Latest Price (BSE/NSE) |
82 |
| Gross block
Latest Gross Block |
761.12 |
| Loans
Total loans |
109.95 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.4 |
| Year GPM
Full Year Gross Profit Margin |
-0.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 301 | 235 | 162 | 190 | 267 | 295 | 178 | 206 |
| YOY Sales Growth % | 30% | 14% | 20% | 18% | -11% | 26% | 10% | 9% |
| Gross Sales | 301 | 235 | 162 | 190 | 267 | 295 | 178 | 206 |
| + Expenses | 256 | 228 | 185 | 190 | 234 | 284 | 204 | 201 |
| Material Cost % | -16% | 71% | 107% | -6% | -9% | 33% | 134% | 7% |
| Raw Material Cost | 20 | 126 | 126 | 20 | 24 | 118 | 164 | 31 |
| Change in Inventory | -68 | 41 | 46 | -31 | -47 | -21 | 74 | -16 |
| Manufacturing Cost % | 22% | 23% | 26% | 26% | 21% | 20% | 25% | 26% |
| Employee Cost % | 27% | 30% | 34% | 35% | 31% | 22% | 31% | 36% |
| Other Cost % | 52% | -27% | -52% | 46% | 44% | 21% | -75% | 28% |
| Raw Materials % | 7% | 54% | 78% | 11% | 9% | 40% | 92% | 15% |
| Purchase of Finished Goods % | 7% | 8% | 5% | 13% | 10% | 7% | 8% | 12% |
| Stock Adjustments % | 23% | -17% | -29% | 16% | 17% | 7% | -42% | 8% |
| Power & Fuel % | 6% | 7% | 3% | 7% | 6% | 4% | 3% | 6% |
| Other Manufacturing Expenses % | 16% | 16% | 23% | 19% | 15% | 17% | 23% | 20% |
| Operating Profit | 45 | 7 | -24 | 0 | 34 | 12 | -27 | 6 |
| OPM % | 15% | 3% | -15% | -0% | 13% | 4% | -15% | 3% |
| + Other Income | 1 | 82 | 71 | 6 | 0 | 0 | 6 | 5 |
| Miscellaneous Income | 1 | 82 | 71 | 6 | 0 | 0 | 6 | 5 |
| Exceptional Income | 0 | 55 | 40 | 0 | 0 | 0 | 0 | 0 |
| Interest | 10 | 10 | 10 | 9 | 9 | 8 | 7 | 10 |
| Depreciation | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 6 |
| Profit before tax | 30 | 74 | 31 | -9 | 20 | -2 | -33 | -6 |
| + Tax % | 0% | 0% | -1% | -0% | 0% | -0% | -4% | -0% |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | 30 | 74 | 31 | -9 | 20 | -2 | -34 | -6 |
| Extraordinary Income / Expense | -6 | 55 | 39 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 30 | 74 | 31 | -9 | 20 | -2 | -34 | -6 |
| EPS in Rs | 10.54 | 25.48 | 10.90 | -3.11 | 6.78 | -0.52 | -11.83 | -2.06 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 735 | 758 | 757 | 717 | 802 | 726 | 813 | 742 | 858 | 930 |
| Sales Growth % | 3% | -0% | -5% | 12% | -9% | 12% | -9% | 16% | 8% | |
| Gross Sales | 540 | 552 | 757 | 717 | 802 | 726 | 813 | 752 | 858 | 930 |
| Excise Duty | 12 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 716 | 755 | 735 | 781 | 746 | 728 | 822 | 790 | 820 | 912 |
| Material Cost % | 36% | 44% | 40% | 44% | 40% | 40% | 39% | 44% | 40% | 47% |
| Raw Material Cost | 298 | 343 | 334 | 314 | 181 | 272 | 415 | 355 | 356 | 409 |
| Change in Inventory | -35 | -12 | -35 | 0 | 141 | 16 | -100 | -28 | -9 | 24 |
| Manufacturing Cost % | 15% | 15% | 16% | 17% | 14% | 16% | 16% | 17% | 15% | 13% |
| Employee Cost % | 32% | 30% | 32% | 35% | 30% | 35% | 34% | 36% | 32% | 29% |
| Other Cost % | 15% | 11% | 10% | 13% | 10% | 10% | 13% | 10% | 8% | 9% |
| Raw Materials % | 41% | 45% | 44% | 44% | 23% | 37% | 51% | 48% | 41% | 44% |
| Purchase of Finished Goods % | 9% | 9% | 8% | 7% | 6% | 6% | 8% | 8% | 8% | 9% |
| Stock Adjustments % | 5% | 2% | 5% | 0% | -18% | -2% | 12% | 4% | 1% | -3% |
| Power & Fuel % | 6% | 6% | 7% | 8% | 6% | 6% | 6% | 7% | 6% | 5% |
| Other Manufacturing Expenses % | 9% | 9% | 9% | 9% | 8% | 9% | 9% | 10% | 9% | 8% |
| Selling & Administration % | 7% | 7% | 6% | 5% | 5% | 6% | 6% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 3% | 3% | 4% | 7% | 5% | 4% | 7% | 5% | 4% | 4% |
| Operating Profit | 19 | 3 | 22 | -64 | 55 | -2 | -9 | -48 | 38 | 18 |
| OPM % | 3% | 0% | 3% | -9% | 7% | -0% | -1% | -6% | 4% | 2% |
| + Other Income | 26 | 48 | 42 | 76 | 21 | 32 | 18 | 107 | 150 | 13 |
| Miscellaneous Income | 27 | 27 | 42 | 76 | 21 | 33 | 63 | 108 | 157 | 13 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 24 | 95 | 0 |
| Interest | 42 | 43 | 49 | 59 | 48 | 38 | 34 | 38 | 39 | 33 |
| Depreciation | 18 | 18 | 19 | 25 | 25 | 24 | 23 | 22 | 22 | 22 |
| Profit before tax | -5 | 3 | -4 | -71 | 3 | -32 | -50 | 0 | 126 | -24 |
| + Tax % | -141% | -72% | 1% | -16% | 22% | 110% | -3% | 26240% | -0% | -6% |
| Current Tax | 2 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 5 | -3 | 0 | 10 | 1 | -35 | 2 | -13 | 0 | 1 |
| + Net Profit | 1 | 35 | -4 | -102 | 19 | 23 | -47 | 13 | 127 | -25 |
| Profit Growth % | -134% | -217% | 1992% | -103% | 30% | -1686% | -125% | 868% | -120% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -15 | -6 | -1 | -20 | 23 | 88 | 0 |
| Exceptional Item | 0 | 0 | 0 | -15 | -6 | 0 | -20 | 24 | 40 | 0 |
| Profit / Loss of Associates | 11 | 32 | 0 | -20 | 17 | 20 | 5 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 17 | 34 | -4 | -102 | 19 | 24 | -47 | 13 | 127 | -25 |
| EPS in Rs | 2.52 | 1.00 | -1.74 | -36.47 | 1.12 | 1.82 | -23.09 | 4.50 | 43.81 | -8.68 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 24 | 26 | 27 | 14 | 14 | 14 |
| Reserves | 286 | 322 | 311 | 203 | 224 | 258 | 204 | 276 | 405 | 382 |
| + Borrowings | 440 | 468 | 515 | 511 | 377 | 319 | 301 | 324 | 325 | 419 |
| Secured Borrowings | 280 | 326 | 421 | 414 | 250 | 250 | 210 | 254 | 309 | 309 |
| Unsecured Borrowings | 160 | 142 | 93 | 98 | 127 | 70 | 92 | 70 | 16 | 110 |
| + Other Liabilities | 322 | 330 | 423 | 455 | 320 | 344 | 384 | 430 | 245 | 140 |
| Current Liabilities | 318 | 326 | 402 | 411 | 287 | 284 | 387 | 406 | 246 | 158 |
| Provisions | 45 | 43 | 48 | 48 | 49 | 28 | 28 | 19 | 18 | 18 |
| Equity Application Money | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 0 | 0 | 0 |
| Other liability items | 29 | 29 | 45 | 65 | 62 | 83 | 91 | 51 | 27 | 17 |
| Total Liabilities | 1,060 | 1,131 | 1,260 | 1,180 | 945 | 947 | 916 | 1,044 | 990 | 956 |
| + Fixed Assets | 317 | 323 | 343 | 448 | 464 | 463 | 448 | 485 | 459 | 464 |
| Gross Block | 464 | 486 | 518 | 644 | 670 | 689 | 689 | 746 | 734 | 761 |
| Accumulated Depreciation | 147 | 163 | 175 | 196 | 206 | 227 | 241 | 262 | 275 | 297 |
| CWIP | 16 | 22 | 104 | 29 | 17 | 8 | 7 | 10 | 17 | 17 |
| Investments | 251 | 296 | 288 | 186 | 134 | 132 | 14 | 66 | 22 | 17 |
| + Other Assets | 476 | 490 | 526 | 516 | 330 | 344 | 447 | 484 | 492 | 458 |
| Inventories | 258 | 264 | 307 | 300 | 169 | 149 | 251 | 282 | 286 | 262 |
| Trade receivables | 81 | 74 | 61 | 57 | 56 | 55 | 52 | 52 | 63 | 46 |
| Cash Equivalents | 34 | 26 | 7 | 29 | 16 | 14 | 9 | 10 | 8 | 3 |
| Loans n Advances | 111 | 131 | 152 | 125 | 95 | 128 | 208 | 140 | 140 | 156 |
| Other asset items | -8 | -5 | -1 | 5 | -6 | -2 | -72 | 0 | -4 | -9 |
| Total Assets | 1,060 | 1,131 | 1,260 | 1,180 | 945 | 947 | 916 | 1,044 | 990 | 956 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 51 | 11 | 63 | 8 | 121 | 10 | 0 | -17 | -43 | -46 |
| Profit from Operations | 52 | 23 | 37 | -30 | 74 | 4 | 17 | -40 | 45 | 28 |
| Working Capital Changes | -3 | -11 | 26 | 39 | 52 | 10 | -20 | 24 | -86 | -71 |
| Profit Before Tax & Extraordinary Items | 13 | 0 | -4 | -71 | 3 | -31 | -50 | 1 | 78 | -24 |
| Depreciation | 18 | 18 | 19 | 25 | 25 | 24 | 23 | 22 | 22 | 22 |
| Interest (Net) | 34 | 32 | 39 | 51 | 44 | 37 | 33 | 37 | 39 | 33 |
| Dividend Received | -1 | -2 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -1 | -18 | -14 | -6 | -6 | -23 | -6 | -58 | -52 | -5 |
| Profit / Loss on Sale of Investments | -12 | -12 | -4 | -43 | 0 | 0 | 1 | -8 | 0 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 11 | 8 | -1 | -6 | -2 | -2 | 2 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 1 | 0 | 2 | -1 | 0 | 3 |
| Receivables | -20 | 6 | 12 | -5 | 0 | 0 | 2 | 0 | -14 | 14 |
| Inventories | -32 | -6 | -44 | 7 | 132 | 19 | -101 | -33 | -7 | 23 |
| Trade Payables | 44 | 18 | 57 | -18 | -86 | -58 | 53 | 48 | -73 | 9 |
| Loans & Advances | 0 | -17 | -14 | 30 | 13 | 3 | 24 | 0 | 0 | 0 |
| Direct Taxes Paid | 2 | -2 | 1 | 0 | -5 | -3 | 3 | 0 | -1 | -3 |
| + Cash from Investing Activity | -18 | 9 | -69 | 67 | 105 | 34 | 36 | 33 | 92 | -14 |
| Purchase of Fixed Assets | -39 | -32 | -126 | -62 | -33 | -16 | -8 | -58 | -45 | -27 |
| Sale of Fixed Assets | 2 | 18 | 16 | 4 | 27 | 2 | 53 | 59 | 34 | 6 |
| Purchase of Investments | 0 | -1 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Sale of Investments | 9 | 0 | 16 | 101 | 88 | 18 | 0 | 0 | 0 | 7 |
| Interest Received | 8 | 11 | 10 | 9 | 1 | 2 | 1 | 1 | 1 | 0 |
| Dividend Received | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 10 | 13 | 15 | 22 | 29 | -8 | 30 | 100 | 0 |
| + Cash from Financing Activity | -32 | -17 | -4 | -63 | -238 | -43 | -40 | -16 | -46 | 54 |
| Proceeds from Other Long-Term Borrowings | 95 | 101 | 46 | 40 | 0 | 17 | 30 | 32 | 75 | 0 |
| Proceeds from Short-Term Borrowings | 5 | 8 | 79 | 0 | 0 | 19 | 0 | 35 | 0 | 119 |
| Repayment of Long-Term Borrowings | -85 | -81 | -78 | -16 | -118 | -40 | -28 | -43 | -36 | -28 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -28 | -89 | 0 | -5 | 0 | -44 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -2 | -1 | -1 | -2 | -2 | -2 |
| Dividend Paid | -2 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 |
| Interest Paid | -44 | -44 | -50 | -57 | -51 | -37 | -36 | -37 | -39 | -34 |
| Others | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 2 | -10 | 12 | -11 | 2 | -5 | 0 | 3 | -6 |