| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
23 |
| Equity
Latest Equity |
170.52 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
30271.65 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
31538.73 |
| Net Profit
Full Year Net Profit |
5237.7 |
| Full Year CPS
Full Year Cash Per Share |
64.8 |
| Earning Per Share
Full Year Earning Per Share |
61.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
8564.68 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
357.1 |
| Networth
Full Year Return on Networth |
19.32 |
| Price/Book Value
Price to Book value |
5.009801 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
27.6 |
| Bse value
BSE Value in lakhs |
312.43 |
| Nse value
NSE Value in lakhs |
13894.76 |
| High
52 week high |
1875 |
| Low
52 week low |
1300 |
| Price
NSE Current market price |
1789 |
| CPM
Current market price |
1789 |
| Market cap
BSE / NSE Market Cap |
152497.91 |
| Net profit
Latest Quarter Net Profit |
1645.2 |
| Net profit variance
Latest Quarter Net Profit variance |
31 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
22750.42 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
7.21 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.03 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7256.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.01 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3852.2 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
22.8 |
| TTM EPS
Trailing Twelve 12 month EPS |
61.43 |
| TTM PE
Trailing Twelve 12 month PE |
29.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
242.56 |
| Equity
Latest Equity |
170.52 |
| LTP
Latest Price (BSE/NSE) |
1789 |
| Gross block
Latest Gross Block |
2666.19 |
| Loans
Total loans |
25204.69 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
68.6 |
| Year GPM
Full Year Gross Profit Margin |
23 |
| Quarter OPM
Latest quater Operation Profit Margin |
69.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5,812 | 6,255 | 6,733 | 7,046 | 7,267 | 7,491 | 7,898 | 8,417 |
| YOY Sales Growth % | 42% | 35% | 34% | 30% | 25% | 20% | 17% | 19% |
| Gross Sales | 5,812 | 6,255 | 6,733 | 7,046 | 7,267 | 7,491 | 7,898 | 8,417 |
| + Expenses | 1,727 | 1,897 | 2,038 | 2,010 | 2,286 | 2,460 | 2,554 | 2,597 |
| Manufacturing Cost % | 8% | 7% | 7% | 6% | 6% | 7% | 7% | 8% |
| Employee Cost % | 12% | 13% | 13% | 13% | 13% | 14% | 14% | 13% |
| Other Cost % | 10% | 10% | 10% | 9% | 12% | 12% | 12% | 10% |
| Other Manufacturing Expenses % | 8% | 7% | 7% | 6% | 6% | 7% | 7% | 8% |
| Provisions & Contingencies % | 10% | 10% | 10% | 9% | 12% | 12% | 12% | 10% |
| Operating Profit | 4,085 | 4,358 | 4,695 | 5,036 | 4,980 | 5,031 | 5,344 | 5,820 |
| OPM % | 70% | 70% | 70% | 71% | 69% | 67% | 68% | 69% |
| + Other Income | 45 | 68 | 105 | 92 | 87 | 123 | 111 | 148 |
| Miscellaneous Income | 45 | 68 | 105 | 92 | 87 | 123 | 111 | 148 |
| Interest | 2,796 | 3,059 | 3,275 | 3,365 | 3,468 | 3,517 | 3,646 | 3,753 |
| Depreciation | 59 | 63 | 59 | 64 | 67 | 71 | 74 | 72 |
| Profit before tax | 1,275 | 1,305 | 1,466 | 1,699 | 1,532 | 1,566 | 1,736 | 2,143 |
| + Tax % | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 23% |
| Current Tax | 357 | 386 | 471 | 512 | 441 | 457 | 549 | 567 |
| Deferred Tax | -29 | -49 | -94 | -73 | -47 | -51 | -104 | -69 |
| + Net Profit | 947 | 968 | 1,088 | 1,260 | 1,138 | 1,160 | 1,290 | 1,645 |
| Net Profit After Minority Interest | 947 | 968 | 1,088 | 1,260 | 1,138 | 1,160 | 1,290 | 1,645 |
| EPS in Rs | 11.27 | 11.52 | 12.95 | 14.98 | 13.53 | 13.78 | 15.29 | 19.33 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,694 | 5,559 | 7,108 | 8,712 | 9,583 | 10,148 | 12,884 | 19,163 | 25,890 | 31,120 |
| Sales Growth % | 18% | 28% | 23% | 10% | 6% | 27% | 49% | 35% | 20% | |
| Gross Sales | 4,693 | 5,501 | 7,088 | 8,712 | 9,579 | 10,140 | 12,884 | 19,140 | 25,846 | 31,073 |
| + Expenses | 1,322 | 1,719 | 1,633 | 2,422 | 2,859 | 2,931 | 3,634 | 5,376 | 7,669 | 9,894 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 9% | 10% | 9% | 8% | 8% | 9% | 11% | 13% | 13% | 13% |
| Other Cost % | 19% | 21% | 14% | 19% | 21% | 19% | 17% | 15% | 16% | 18% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 0% |
| Selling & Administration % | 9% | 7% | 4% | 2% | 2% | 3% | 3% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 10% | 9% | 10% | 17% | 19% | 16% | 14% | 12% | 14% | 15% |
| Provisions & Contingencies % | 7% | 6% | 4% | 10% | 14% | 8% | 7% | 7% | 10% | 11% |
| Operating Profit | 3,371 | 3,839 | 5,476 | 6,291 | 6,725 | 7,216 | 9,251 | 13,787 | 18,221 | 21,226 |
| OPM % | 72% | 69% | 77% | 72% | 70% | 71% | 72% | 72% | 70% | 68% |
| + Other Income | 3 | 0 | 1 | 0 | 0 | 84 | 221 | 256 | 263 | 419 |
| Miscellaneous Income | 3 | 1 | 21 | 1 | 60 | 70 | 222 | 296 | 309 | 469 |
| Interest | 2,228 | 2,657 | 3,588 | 4,592 | 4,576 | 4,298 | 5,748 | 9,231 | 12,495 | 14,384 |
| Depreciation | 39 | 51 | 57 | 111 | 102 | 101 | 121 | 198 | 245 | 284 |
| Profit before tax | 1,107 | 1,484 | 1,831 | 1,588 | 2,047 | 2,902 | 3,603 | 4,615 | 5,744 | 6,977 |
| + Tax % | 35% | 33% | 35% | 34% | 26% | 26% | 26% | 26% | 26% | 25% |
| Current Tax | 423 | 534 | 731 | 568 | 757 | 695 | 886 | 1,222 | 1,727 | 2,014 |
| Deferred Tax | -33 | -51 | -97 | -34 | -231 | 54 | 52 | -27 | -245 | -270 |
| + Net Profit | 718 | 974 | 1,196 | 1,053 | 1,520 | 2,148 | 2,653 | 3,429 | 4,265 | 5,236 |
| Profit Growth % | 36% | 23% | -12% | 44% | 42% | 24% | 28% | 25% | 23% | |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | -1 | -5 | -12 | 9 | 3 | 4 |
| Minority Interest (After Tax) | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 719 | 919 | 1,198 | 1,054 | 1,521 | 2,154 | 2,665 | 3,420 | 4,263 | 5,233 |
| EPS in Rs | 45.21 | 58.68 | 76.52 | 12.86 | 18.55 | 26.28 | 32.55 | 40.59 | 50.64 | 61.34 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 156 | 156 | 156 | 164 | 164 | 164 | 164 | 168 | 168 | 170 |
| Reserves | 4,141 | 4,969 | 6,052 | 8,036 | 9,436 | 11,605 | 14,182 | 19,424 | 23,498 | 30,272 |
| + Borrowings | 24,071 | 38,330 | 50,567 | 55,005 | 63,730 | 69,174 | 97,358 | 134,475 | 175,036 | 211,070 |
| Secured Borrowings | 18,670 | 31,820 | 42,518 | 49,017 | 56,325 | 62,534 | 88,327 | 123,947 | 157,880 | 185,865 |
| Unsecured Borrowings | 5,401 | 6,510 | 8,049 | 5,988 | 7,405 | 6,639 | 9,031 | 10,528 | 17,156 | 25,205 |
| + Other Liabilities | -17,706 | -41,398 | -51,896 | -54,543 | -64,525 | -72,609 | -102,886 | -141,843 | -178,854 | -213,807 |
| Current Liabilities | 1,459 | 674 | 730 | 857 | 1,317 | 1,542 | 1,938 | 2,652 | 3,211 | 3,976 |
| Provisions | 87 | 79 | 98 | 92 | 153 | 120 | 142 | 194 | 236 | 281 |
| Minority Interest | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 16 |
| Other liability items | 782 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 10,663 | 2,058 | 4,879 | 8,663 | 8,805 | 8,333 | 8,817 | 12,224 | 19,849 | 27,705 |
| + Fixed Assets | 150 | 171 | 167 | 283 | 228 | 259 | 403 | 1,563 | 1,780 | 1,869 |
| Gross Block | 314 | 216 | 273 | 491 | 534 | 655 | 897 | 2,209 | 2,382 | 2,666 |
| Accumulated Depreciation | 165 | 46 | 106 | 207 | 307 | 396 | 495 | 646 | 602 | 798 |
| CWIP | 0 | 4 | 14 | 11 | 10 | 37 | 61 | 13 | 11 | 42 |
| Investments | 182 | 23 | 42 | 33 | 1,583 | 2,055 | 3,562 | 4,036 | 6,367 | 6,646 |
| + Other Assets | 10,331 | 1,861 | 4,657 | 8,336 | 6,984 | 5,982 | 4,792 | 6,612 | 11,691 | 19,148 |
| Trade receivables | 22 | 69 | 41 | 30 | 57 | 71 | 99 | 213 | 205 | 327 |
| Cash Equivalents | 494 | 952 | 3,708 | 7,001 | 5,280 | 4,302 | 3,007 | 4,394 | 9,501 | 14,695 |
| Loans n Advances | 9,175 | 691 | 922 | 1,309 | 1,650 | 1,615 | 1,701 | 2,038 | 2,014 | 4,182 |
| Other asset items | 640 | 149 | -15 | -4 | -3 | -6 | -15 | -33 | -29 | -56 |
| Total Assets | 10,663 | 2,058 | 4,879 | 8,663 | 8,805 | 8,333 | 8,817 | 12,224 | 19,849 | 27,705 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1,468 | -7,926 | -9,317 | -2,075 | -8,842 | -5,571 | -27,105 | -35,683 | -32,413 | -30,021 |
| Profit from Operations | 3,628 | 4,365 | 5,632 | 6,942 | 7,698 | 7,940 | 10,017 | 14,787 | 19,994 | 23,840 |
| Working Capital Changes | -2,728 | -9,178 | -10,605 | -3,943 | -11,651 | -8,808 | -31,201 | -40,861 | -39,550 | -38,667 |
| Profit Before Tax & Extraordinary Items | 1,107 | 1,401 | 1,832 | 1,588 | 2,048 | 2,908 | 3,615 | 4,605 | 5,741 | 6,973 |
| Depreciation | 39 | 51 | 57 | 111 | 102 | 101 | 121 | 198 | 245 | 284 |
| Interest (Net) | 2,175 | 2,606 | 3,508 | 4,348 | 4,228 | 4,055 | 5,472 | 8,760 | 11,785 | 13,509 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 7 |
| Profit / Loss on Sale of Investments | -15 | -10 | -20 | 0 | 0 | 0 | 0 | -23 | 0 | 0 |
| Provisions & Write-offs (Net) | 119 | 308 | 311 | 897 | 1,322 | 880 | 850 | 1,337 | 2,496 | 3,536 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | -191 | -114 |
| Receivables | 0 | -41 | 29 | 15 | -33 | -62 | -41 | -210 | 91 | -208 |
| Trade Payables | 0 | 101 | 59 | -46 | 163 | 206 | 388 | 389 | 159 | 627 |
| Loans & Advances | -7,507 | -9,338 | -11,860 | -8,040 | -11,766 | -9,185 | -31,515 | -40,966 | -42,071 | -45,121 |
| Interest Paid (Net) | -1,902 | -2,522 | -3,613 | -4,498 | -4,190 | -3,857 | -5,018 | -8,301 | -11,316 | -13,414 |
| Direct Taxes Paid | -480 | -592 | -732 | -576 | -699 | -847 | -903 | -1,308 | -1,541 | -1,781 |
| + Cash from Investing Activity | -222 | -60 | -11 | -54 | -1,572 | 1,640 | -2,148 | -2,855 | -2,948 | -2,554 |
| Purchase of Fixed Assets | -58 | -69 | -77 | -72 | -33 | -73 | -189 | -1,076 | -200 | -265 |
| Sale of Fixed Assets | 1 | 1 | 3 | 1 | 2 | 2 | 2 | 5 | 13 | 23 |
| Purchase of Investments | -28,260 | -21,544 | 0 | 0 | -1,541 | -42,113 | -141,724 | -196,289 | -199,974 | -162,110 |
| Sale of Investments | 28,094 | 0 | 63 | 16 | 0 | 42,128 | 140,249 | 195,956 | 197,830 | 161,947 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -460 | -7 | 0 | 0 | 0 |
| Others | 2 | 21,551 | -1 | 0 | 0 | 2,178 | -478 | -1,450 | -618 | -2,149 |
| + Cash from Financing Activity | 1,692 | 8,009 | 12,191 | 2,452 | 8,516 | 5,150 | 27,466 | 38,471 | 39,795 | 35,610 |
| Proceeds from Issue of Shares | 3 | 2 | 2 | 1,196 | 9 | 23 | 24 | 2,009 | 48 | 1,468 |
| Proceeds from Issue of Debentures | 7,418 | 0 | 17,086 | 19,405 | 18,761 | 9,501 | 23,258 | 26,793 | 23,665 | 30,416 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 30,672 | 45,364 | 48,484 | 25,751 | 84,719 | 117,664 | 137,086 | 131,409 |
| Proceeds from Bank Borrowings | 4,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 64 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | -1,740 | 0 | -17,365 | -26,094 | -13,752 | -8,434 | -17,192 | -21,948 | -18,544 | -19,758 |
| Repayment of Long-Term Borrowings | 0 | 0 | -18,192 | -34,229 | -44,638 | -21,472 | -63,120 | -85,790 | -102,158 | -107,603 |
| Repayment of Short-Term Borrowings | -545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -49 | -57 | -55 | -58 | -90 | -134 | -153 |
| Dividend Paid | -103 | -122 | -122 | -200 | -107 | -164 | -164 | -167 | -168 | -170 |
| Others | -7,499 | 8,064 | 0 | -2,942 | -184 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2 | 22 | 2,862 | 323 | -1,898 | 1,218 | -1,787 | -66 | 4,434 | 3,035 |