| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
73 |
| Equity
Latest Equity |
108.36 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
105.42 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
254.76 |
| Net Profit
Full Year Net Profit |
11.21 |
| Full Year CPS
Full Year Cash Per Share |
0.3 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
55.92 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2 |
| Networth
Full Year Return on Networth |
5.34 |
| Price/Book Value
Price to Book value |
3 |
| Yearly PE ratio
Full Year Price to Earning per share |
58 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.6 |
| Bse value
BSE Value in lakhs |
131.19 |
| Nse value
NSE Value in lakhs |
786.46 |
| High
52 week high |
10 |
| Low
52 week low |
5 |
| Price
NSE Current market price |
6 |
| CPM
Current market price |
6 |
| Market cap
BSE / NSE Market Cap |
656.66 |
| Net profit
Latest Quarter Net Profit |
2.63 |
| Net profit variance
Latest Quarter Net Profit variance |
-18 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
229.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
25.29 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.02 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
32.03 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.24 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6.11 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
40.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.1 |
| TTM PE
Trailing Twelve 12 month PE |
60.6 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
15.95 |
| Equity
Latest Equity |
108.36 |
| LTP
Latest Price (BSE/NSE) |
6 |
| Gross block
Latest Gross Block |
254.3 |
| Loans
Total loans |
3.81 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.8 |
| Year GPM
Full Year Gross Profit Margin |
12.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 65 | 68 | 63 | 69 | 69 | 60 | 57 | 56 |
| YOY Sales Growth % | 27% | 32% | 17% | 17% | 6% | -11% | -10% | -19% |
| Gross Sales | 65 | 68 | 63 | 69 | 69 | 60 | 57 | 56 |
| + Expenses | 60 | 62 | 56 | 61 | 62 | 52 | 52 | 49 |
| Material Cost % | 21% | 17% | 1% | 9% | 19% | 2% | 2% | 2% |
| Raw Material Cost | 13 | 10 | 1 | 7 | 13 | 1 | 2 | 1 |
| Change in Inventory | 1 | 1 | 0 | -1 | 0 | 0 | -1 | 0 |
| Manufacturing Cost % | 5% | 7% | 11% | 7% | 9% | 8% | 8% | 9% |
| Employee Cost % | 15% | 15% | 15% | 13% | 14% | 15% | 19% | 17% |
| Other Cost % | 51% | 53% | 62% | 60% | 47% | 62% | 62% | 60% |
| Raw Materials % | 19% | 15% | 2% | 10% | 19% | 2% | 3% | 2% |
| Purchase of Finished Goods % | 54% | 56% | 60% | 57% | 47% | 62% | 60% | 61% |
| Stock Adjustments % | -1% | -2% | 1% | 2% | 0% | 0% | 1% | -0% |
| Other Manufacturing Expenses % | 5% | 7% | 11% | 7% | 9% | 8% | 8% | 9% |
| Operating Profit | 5 | 5 | 7 | 8 | 7 | 8 | 5 | 7 |
| OPM % | 8% | 8% | 11% | 11% | 11% | 13% | 8% | 12% |
| + Other Income | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
| Miscellaneous Income | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 |
| Profit before tax | 1 | 2 | 4 | 5 | 4 | 4 | 2 | 4 |
| + Tax % | 50% | 35% | 32% | 29% | 26% | 25% | 26% | 38% |
| Current Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 2 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 3 |
| EPS in Rs | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,000 | 6,502 | 1,508 | 685 | 314 | 194 | 197 | 213 | 255 | 255 |
| Sales Growth % | 63% | -77% | -55% | -54% | -38% | 2% | 8% | 20% | -0% | |
| Gross Sales | 4,000 | 6,502 | 1,508 | 685 | 314 | 618 | 383 | 213 | 255 | 255 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,054 | 5,498 | 1,530 | 661 | 286 | 75 | 173 | 186 | 231 | 227 |
| Material Cost % | -0% | 1% | 2% | 3% | 4% | 5% | 1% | 1% | 9% | 9% |
| Raw Material Cost | 10 | 20 | 23 | 26 | 9 | 8 | 1 | 0 | 24 | 20 |
| Change in Inventory | -10 | 34 | 10 | -4 | 3 | 1 | 2 | 2 | -2 | 2 |
| Manufacturing Cost % | 74% | 79% | 91% | 78% | 68% | 77% | 75% | 75% | 62% | 59% |
| Employee Cost % | 1% | 1% | 6% | 9% | 10% | 3% | 6% | 7% | 12% | 14% |
| Other Cost % | 1% | 4% | 2% | 7% | 9% | -46% | 6% | 5% | 8% | 7% |
| Raw Materials % | 0% | 0% | 2% | 4% | 3% | 4% | 0% | 0% | 10% | 8% |
| Purchase of Finished Goods % | 57% | 79% | 93% | 82% | 71% | 241% | 163% | 72% | 61% | 56% |
| Stock Adjustments % | 0% | -1% | -1% | 1% | -1% | -0% | -1% | -1% | 1% | -1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 74% | 79% | 91% | 78% | 68% | 77% | 75% | 75% | 62% | 59% |
| Selling & Administration % | 1% | 0% | 2% | 6% | 6% | 6% | 8% | 4% | 7% | 6% |
| Miscellaneous Expenses % | 0% | 4% | 0% | 0% | 3% | 1% | 1% | 0% | 1% | 1% |
| Operating Profit | 946 | 1,004 | -22 | 24 | 28 | 119 | 25 | 26 | 24 | 28 |
| OPM % | 24% | 15% | -1% | 3% | 9% | 61% | 12% | 12% | 9% | 11% |
| + Other Income | 5 | 34 | 82 | 83 | 70 | 4 | 1 | 3 | 4 | 7 |
| Miscellaneous Income | 5 | 34 | 82 | 83 | 70 | 4 | 2 | 3 | 4 | 7 |
| Exceptional Income | 0 | 0 | 2 | 5 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 50 | 10 | 0 | 0 | 0 | 0 | 2 | 8 | 2 | 2 |
| Depreciation | 73 | 7 | 9 | 15 | 15 | 15 | 16 | 16 | 17 | 18 |
| Profit before tax | 828 | 1,024 | 51 | 92 | 83 | 107 | 9 | 6 | 10 | 15 |
| + Tax % | 36% | 34% | 51% | 22% | 24% | 4% | 19% | 26% | 33% | 27% |
| Current Tax | 311 | 353 | 20 | 16 | 19 | 4 | 1 | 1 | 3 | 4 |
| Deferred Tax | -14 | -9 | 6 | 4 | 1 | 1 | 1 | 0 | 0 | 0 |
| + Net Profit | 531 | 680 | 25 | 71 | 63 | 82 | 6 | 4 | 6 | 11 |
| Profit Growth % | 28% | -96% | 183% | -12% | 30% | -93% | -24% | 47% | 74% | |
| Extraordinary Income / Expense | 0 | 0 | 2 | 5 | 0 | -2 | 0 | 1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 2 | 5 | 0 | -2 | 0 | 1 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 531 | 680 | 25 | 71 | 63 | 0 | 1 | 4 | 6 | 11 |
| EPS in Rs | 10.03 | 6.43 | 0.24 | 0.67 | 0.59 | 0.00 | 0.01 | 0.04 | 0.06 | 0.10 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 53 | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 108 | 108 |
| Reserves | 2,001 | 2,487 | 2,496 | 2,531 | 2,558 | 22 | 18 | 14 | 94 | 105 |
| + Borrowings | 144 | 0 | 0 | 0 | 0 | 27 | 58 | 12 | 5 | 4 |
| Secured Borrowings | 144 | 0 | 0 | 0 | 0 | 0 | 58 | 12 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 5 | 4 |
| + Other Liabilities | 71 | 400 | 116 | 182 | 212 | 178 | 116 | 168 | 101 | 94 |
| Current Liabilities | 75 | 393 | 110 | 176 | 210 | 176 | 100 | 112 | 76 | 68 |
| Provisions | 32 | 3 | 4 | 14 | 20 | 19 | 18 | 14 | 14 | 15 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 |
| Other liability items | 4 | 8 | 6 | 7 | 4 | 4 | 18 | 16 | 18 | 18 |
| Total Liabilities | 2,268 | 2,993 | 2,718 | 2,819 | 2,876 | 333 | 298 | 300 | 308 | 312 |
| + Fixed Assets | 29 | 90 | 143 | 149 | 156 | 139 | 127 | 114 | 110 | 113 |
| Gross Block | 58 | 126 | 188 | 197 | 220 | 207 | 211 | 211 | 235 | 254 |
| Accumulated Depreciation | 29 | 36 | 45 | 48 | 65 | 68 | 83 | 97 | 125 | 142 |
| CWIP | 0 | 3 | 13 | 5 | 5 | 6 | 8 | 10 | 17 | 13 |
| Investments | 2 | 29 | 4 | 3 | 1 | 2 | 3 | 7 | 4 | 52 |
| + Other Assets | 2,238 | 2,871 | 2,558 | 2,662 | 2,714 | 186 | 160 | 169 | 177 | 134 |
| Inventories | 499 | 17 | 4 | 8 | 5 | 4 | 2 | 1 | 18 | 16 |
| Trade receivables | 824 | 1,308 | 1,320 | 1,369 | 1,120 | 42 | 40 | 44 | 27 | 20 |
| Cash Equivalents | 603 | 1,474 | 1,144 | 179 | 21 | 57 | 36 | 49 | 82 | 57 |
| Loans n Advances | 311 | 53 | 73 | 478 | 968 | 79 | 72 | 65 | 31 | 26 |
| Other asset items | 0 | 18 | 17 | 629 | 600 | 4 | 10 | 10 | 18 | 14 |
| Total Assets | 2,268 | 2,993 | 2,718 | 2,819 | 2,876 | 333 | 298 | 300 | 308 | 312 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 669 | 530 | -708 | -51 | -31 | 21 | -42 | 31 | -19 | 61 |
| Profit from Operations | 956 | 1,018 | -6 | 20 | 19 | -2,509 | 11 | 16 | 31 | 28 |
| Working Capital Changes | 7 | -104 | -681 | -56 | -46 | 2,538 | -46 | 20 | -57 | 36 |
| Profit Before Tax & Extraordinary Items | 828 | 1,024 | 51 | 92 | 83 | 5 | 3 | 6 | 9 | 15 |
| Depreciation | 73 | 4 | 9 | 15 | 15 | 15 | 16 | 16 | 17 | 18 |
| Interest (Net) | 48 | -19 | -77 | -75 | -69 | -2 | -1 | -1 | -1 | -4 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -6 | 0 | -2 | -5 | 0 | 2 | 0 | -1 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Provisions & Write-offs (Net) | 9 | -5 | -1 | 0 | 1 | -2 | -6 | 0 | 2 | 0 |
| Profit / Loss in Forex | 2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 26 | -476 | -11 | -49 | 248 | 1,080 | 8 | -5 | 15 | 6 |
| Inventories | 8 | 482 | 13 | -4 | 3 | 1 | 2 | 2 | -18 | 2 |
| Trade Payables | -86 | 319 | -306 | 35 | -38 | -7 | -9 | 1 | -2 | -1 |
| Loans & Advances | 0 | 0 | -407 | 979 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -295 | -384 | -21 | -14 | -4 | -7 | -7 | -5 | 6 | -3 |
| + Cash from Investing Activity | 54 | -99 | 35 | 68 | 50 | 1 | -5 | -7 | -12 | -57 |
| Purchase of Fixed Assets | -11 | -71 | -72 | -22 | -21 | -8 | -8 | -7 | -14 | -16 |
| Sale of Fixed Assets | 48 | 0 | 2 | 14 | 0 | 6 | 2 | 2 | 0 | 0 |
| Purchase of Investments | 0 | -411 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -46 |
| Sale of Investments | 0 | 354 | 26 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 30 | 77 | 75 | 69 | 2 | 1 | 1 | 2 | 5 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 15 | -1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -142 | -137 | -32 | -30 | -26 | 17 | 25 | -9 | 28 | -1 |
| Proceeds from Issue of Shares | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 27 | 31 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 47 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | -12 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Dividend Paid | -66 | -106 | -26 | -26 | -26 | -11 | -5 | -5 | -5 | 0 |
| Interest Paid | -50 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Others | -26 | -22 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 581 | 294 | -705 | -13 | -7 | 39 | -22 | 15 | -3 | 2 |