| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-18 |
| Equity
Latest Equity |
12 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
-1.03 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
18.64 |
| Net Profit
Full Year Net Profit |
-2.05 |
| Full Year CPS
Full Year Cash Per Share |
-0.8 |
| Earning Per Share
Full Year Earning Per Share |
-0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4.28 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
4.6 |
| Networth
Full Year Return on Networth |
-12.47 |
| Price/Book Value
Price to Book value |
3.695652 |
| Yearly PE ratio
Full Year Price to Earning per share |
-19.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-20.1 |
| Bse value
BSE Value in lakhs |
0.09 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
36 |
| Low
52 week low |
16 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
17 |
| Market cap
BSE / NSE Market Cap |
39.77 |
| Net profit
Latest Quarter Net Profit |
-2.82 |
| Net profit variance
Latest Quarter Net Profit variance |
-81 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
32.98 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
3.04 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.21 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-2.02 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-10.85 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2.01 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-18.14 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.06 |
| Equity
Latest Equity |
12 |
| LTP
Latest Price (BSE/NSE) |
17 |
| Gross block
Latest Gross Block |
0.49 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-11.2 |
| Year GPM
Full Year Gross Profit Margin |
-10.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
-65.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5 | 8 | 4 | 7 | 3 | 6 | 5 | 4 |
| YOY Sales Growth % | 347% | 121% | -22% | -50% | -39% | -27% | 26% | -40% |
| Gross Sales | 5 | 8 | 4 | 7 | 3 | 6 | 5 | 4 |
| + Expenses | 4 | 7 | 6 | 9 | 2 | 6 | 5 | 7 |
| Material Cost % | 17% | -3% | -12% | -30% | 62% | -4% | -11% | -50% |
| Change in Inventory | 1 | 0 | 0 | -2 | 2 | 0 | -1 | -2 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 5% | 3% | 0% | 1% |
| Employee Cost % | 2% | 1% | 3% | 2% | 0% | 2% | 2% | 3% |
| Other Cost % | 54% | 98% | 150% | 152% | -5% | 110% | 105% | 213% |
| Purchase of Finished Goods % | 88% | 91% | 126% | 92% | 119% | 102% | 83% | 112% |
| Stock Adjustments % | -17% | 3% | 12% | 30% | -62% | 4% | 11% | 50% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 5% | 3% | 0% | 1% |
| Selling & Administration % | 1% | 0% | 0% | 1% | 1% | 0% | 0% | 0% |
| Operating Profit | 1 | 0 | -2 | -2 | 1 | -1 | 0 | -3 |
| OPM % | 26% | 4% | -42% | -24% | 38% | -12% | 3% | -66% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 0 | -2 | -2 | 1 | -1 | 0 | -3 |
| + Tax % | 0% | 37% | -0% | 9% | 0% | -0% | 0% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 0 | -2 | -2 | 1 | -1 | 0 | -3 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 18 | 47 | 57 | 49 | 28 | 16 | 25 | 18 | 24 | 25 |
| Sales Growth % | 162% | 23% | -15% | -42% | -45% | 63% | -31% | 39% | 1% | |
| Gross Sales | 18 | 46 | 60 | 49 | 28 | 16 | 25 | 17 | 24 | 24 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 18 | 46 | 58 | 48 | 29 | 14 | 23 | 18 | 20 | 26 |
| Material Cost % | 95% | 98% | 100% | 98% | 98% | 87% | 88% | 102% | 80% | 104% |
| Raw Material Cost | 17 | 47 | 59 | 45 | 27 | 15 | 27 | 14 | 26 | 24 |
| Change in Inventory | 0 | -1 | -1 | 3 | 1 | -1 | -5 | 4 | -6 | 2 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 0% |
| Employee Cost % | 1% | 0% | 0% | 0% | 1% | 1% | 1% | 2% | 1% | 2% |
| Other Cost % | 2% | 1% | 1% | 1% | 1% | 3% | 2% | 1% | 2% | 1% |
| Raw Materials % | 97% | 100% | 102% | 91% | 96% | 95% | 106% | 78% | 106% | 96% |
| Purchase of Finished Goods % | 97% | 100% | 107% | 92% | 96% | 95% | 106% | 78% | 106% | 96% |
| Stock Adjustments % | 2% | 2% | 2% | -6% | -2% | 8% | 18% | -23% | 26% | -8% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 0% |
| Selling & Administration % | 2% | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 2% | 1% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 2 | -1 | 4 | -2 |
| OPM % | 1% | 1% | -1% | 1% | -0% | 8% | 8% | -5% | 16% | -7% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | -1 | 0 | 0 | 1 | 2 | -1 | 4 | -2 |
| + Tax % | 30% | 34% | 29% | -0% | -0% | 88% | 27% | -0% | 20% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 3 | -2 |
| Profit Growth % | 0% | -291% | -5% | -5% | -138% | 907% | -166% | -410% | -154% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 0 | 0 | -1 | -1 | -1 | -1 | 1 | 0 | 3 | 1 |
| + Borrowings | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 0 | 0 | 0 | 15 | -2 | 0 | 1 | 0 | 1 | 0 |
| Current Liabilities | 0 | 0 | 0 | 15 | 0 | 0 | 1 | 0 | 0 | 0 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Total Liabilities | 12 | 12 | 16 | 26 | 9 | 11 | 14 | 12 | 16 | 13 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Block | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| + Other Assets | 11 | 9 | 13 | 24 | 7 | 10 | 12 | 10 | 14 | 11 |
| Inventories | 3 | 4 | 5 | 2 | 1 | 3 | 7 | 3 | 9 | 8 |
| Trade receivables | 1 | 0 | 3 | 20 | 0 | 1 | 0 | 2 | 2 | 3 |
| Cash Equivalents | 0 | 1 | 2 | 0 | 3 | 0 | 0 | 2 | 0 | 0 |
| Loans n Advances | 7 | 4 | 2 | 2 | 2 | 5 | 4 | 3 | 1 | 0 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Total Assets | 12 | 12 | 16 | 26 | 9 | 11 | 14 | 12 | 16 | 13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 3 | -3 | -14 | 18 | -3 | 0 | 2 | -2 | 0 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | -1 | 0 | 0 | 1 | 2 | -1 | 4 | -2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 2 | 1 | -3 | -16 | 19 | -1 | 1 | -2 | -1 | -1 |
| Inventories | 0 | -1 | -1 | 3 | 1 | -1 | -5 | 4 | -6 | 2 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Loans & Advances | -2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 |
| + Cash from Investing Activity | 0 | -3 | 5 | 11 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 4 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | 2 | -2 | 5 | -3 | 0 | 1 | -2 | 0 |