| Industry
Industry name |
Media - Print/Television/Radio |
| Variance
Full Year Net Profit Variance |
-70 |
| Equity
Latest Equity |
19.11 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
64.42 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
43.1 |
| Net Profit
Full Year Net Profit |
0.24 |
| Full Year CPS
Full Year Cash Per Share |
0.2 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
9.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
4.4 |
| Networth
Full Year Return on Networth |
0.1 |
| Price/Book Value
Price to Book value |
1.363636 |
| Yearly PE ratio
Full Year Price to Earning per share |
485.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.5 |
| Bse value
BSE Value in lakhs |
1.09 |
| Nse value
NSE Value in lakhs |
4.09 |
| High
52 week high |
12 |
| Low
52 week low |
5 |
| Price
NSE Current market price |
6 |
| CPM
Current market price |
6 |
| Market cap
BSE / NSE Market Cap |
113.14 |
| Net profit
Latest Quarter Net Profit |
-2.03 |
| Net profit variance
Latest Quarter Net Profit variance |
-1137 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
43.33 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
6.71 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
15.5 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3.42 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.87 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3.03 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-343.28 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.31 |
| Equity
Latest Equity |
19.11 |
| LTP
Latest Price (BSE/NSE) |
6 |
| Gross block
Latest Gross Block |
76.03 |
| Loans
Total loans |
4.95 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.7 |
| Year GPM
Full Year Gross Profit Margin |
12.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
-10.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 11 | 11 | 11 | 9 | 10 | 11 | 13 | 10 |
| YOY Sales Growth % | 9% | 7% | -17% | 1% | -6% | 1% | 15% | 4% |
| Gross Sales | 11 | 11 | 11 | 9 | 10 | 11 | 13 | 10 |
| + Expenses | 10 | 9 | 10 | 8 | 8 | 10 | 11 | 11 |
| Material Cost % | 3% | 2% | 2% | 2% | 3% | 2% | 2% | 3% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 78% | 71% | 77% | 75% | 69% | 73% | 79% | 98% |
| Employee Cost % | 9% | 10% | 11% | 13% | 11% | 11% | 10% | 11% |
| Other Cost % | 0% | -0% | 0% | 0% | -0% | 0% | -0% | -0% |
| Raw Materials % | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 3% |
| Stock Adjustments % | 0% | -0% | 0% | 0% | -0% | 0% | 0% | -0% |
| Other Manufacturing Expenses % | 78% | 71% | 77% | 75% | 69% | 73% | 79% | 98% |
| Operating Profit | 1 | 2 | 1 | 1 | 2 | 2 | 1 | -1 |
| OPM % | 9% | 17% | 10% | 11% | 17% | 14% | 9% | -11% |
| + Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Profit before tax | 0 | 1 | 0 | 0 | 0 | 0 | 1 | -2 |
| + Tax % | 317% | 34% | 39% | 15% | 221% | 19% | 21% | 1% |
| Current Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -2 |
| EPS in Rs | 0.00 | 0.03 | 0.00 | -0.01 | -0.02 | 0.02 | 0.02 | -0.11 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 33 | 40 | 42 | 48 | 42 | 34 | 40 | 40 | 42 | 43 |
| Sales Growth % | 22% | 5% | 14% | -13% | -19% | 19% | -1% | 5% | 3% | |
| Gross Sales | 33 | 40 | 42 | 48 | 42 | 42 | 40 | 40 | 42 | 43 |
| + Expenses | 27 | 32 | 35 | 44 | 37 | 31 | 36 | 35 | 37 | 38 |
| Material Cost % | 45% | 36% | 36% | 38% | 37% | 47% | 43% | 40% | 38% | 40% |
| Raw Material Cost | 15 | 15 | 15 | 19 | 16 | 16 | 18 | 16 | 16 | 17 |
| Change in Inventory | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 7% | 6% | 8% | 9% | 11% | 15% | 15% | 18% | 22% | 21% |
| Employee Cost % | 8% | 7% | 10% | 10% | 10% | 13% | 11% | 10% | 10% | 11% |
| Other Cost % | 22% | 30% | 29% | 33% | 29% | 17% | 22% | 20% | 17% | 15% |
| Raw Materials % | 45% | 36% | 36% | 39% | 37% | 47% | 43% | 40% | 38% | 40% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | -0% | 0% | 1% | 0% | 0% | 0% | -0% | 0% | 0% |
| Power & Fuel % | 1% | 0% | 1% | 1% | 1% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 6% | 6% | 7% | 8% | 9% | 13% | 13% | 16% | 20% | 19% |
| Selling & Administration % | 14% | 19% | 16% | 18% | 18% | 16% | 10% | 11% | 10% | 9% |
| Miscellaneous Expenses % | 8% | 11% | 12% | 15% | 11% | 8% | 12% | 9% | 7% | 6% |
| Operating Profit | 6 | 8 | 8 | 5 | 5 | 3 | 4 | 5 | 5 | 5 |
| OPM % | 19% | 20% | 18% | 10% | 13% | 8% | 10% | 12% | 12% | 13% |
| + Other Income | 4 | 4 | 3 | 5 | 3 | 6 | 3 | 3 | 2 | 1 |
| Miscellaneous Income | 3 | 3 | 3 | 5 | 3 | 4 | 3 | 3 | 2 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 1 | 1 |
| Depreciation | 3 | 4 | 4 | 6 | 7 | 5 | 6 | 5 | 6 | 4 |
| Profit before tax | 5 | 6 | 4 | 0 | -2 | 0 | -2 | 0 | 0 | 1 |
| + Tax % | 30% | 27% | 31% | -333% | 15% | -1343% | -50% | -21% | 132% | 91% |
| Current Tax | 1 | 1 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 4 | 3 | 1 | -2 | 0 | -3 | 1 | 0 | 0 |
| Profit Growth % | 20% | -38% | -80% | -425% | -101% | -26100% | -122% | -111% | -233% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3 | 4 | 3 | 1 | -2 | 0 | -3 | 1 | 0 | 0 |
| EPS in Rs | 0.21 | 0.21 | 0.13 | 0.03 | -0.09 | 0.00 | -0.14 | 0.03 | 0.00 | 0.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 53 | 65 | 67 | 68 | 66 | 66 | 63 | 64 | 65 | 64 |
| + Borrowings | 19 | 7 | 18 | 14 | 21 | 15 | 19 | 13 | 11 | 5 |
| Secured Borrowings | 15 | 5 | 14 | 13 | 11 | 8 | 10 | 7 | 6 | 0 |
| Unsecured Borrowings | 4 | 1 | 4 | 1 | 10 | 7 | 9 | 6 | 5 | 5 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 10 | 10 | 7 | 17 | 7 | 6 | 9 | 7 | 6 | 8 |
| Current Liabilities | 8 | 10 | 7 | 10 | 8 | 9 | 8 | 7 | 7 | 8 |
| Provisions | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 2 |
| Equity Share Warrants | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 1 | 1 | 9 | 0 | 0 | 1 | 0 | 0 | 1 |
| Total Liabilities | 98 | 101 | 111 | 118 | 112 | 107 | 110 | 103 | 101 | 97 |
| + Fixed Assets | 38 | 35 | 54 | 61 | 55 | 50 | 50 | 53 | 51 | 46 |
| Gross Block | 79 | 54 | 76 | 90 | 91 | 81 | 87 | 94 | 97 | 76 |
| Accumulated Depreciation | 41 | 18 | 23 | 29 | 36 | 31 | 36 | 41 | 46 | 30 |
| CWIP | 19 | 24 | 9 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 2 | 2 | 2 | 2 | 2 | 4 | 7 | 18 | 18 |
| + Other Assets | 41 | 40 | 47 | 53 | 53 | 54 | 56 | 43 | 32 | 32 |
| Inventories | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| Trade receivables | 11 | 13 | 18 | 24 | 22 | 14 | 15 | 17 | 14 | 14 |
| Cash Equivalents | 3 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 5 |
| Loans n Advances | 8 | 4 | 7 | 13 | 16 | 28 | 27 | 20 | 19 | 15 |
| Other asset items | 18 | 20 | 19 | 13 | 11 | 9 | 12 | 6 | -2 | -2 |
| Total Assets | 98 | 101 | 111 | 118 | 112 | 107 | 110 | 103 | 101 | 97 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10 | 9 | -3 | 12 | 6 | 9 | 4 | 16 | 21 | 8 |
| Profit from Operations | 7 | 10 | 10 | 9 | 7 | 9 | 8 | 7 | 7 | 7 |
| Working Capital Changes | 5 | 2 | -11 | 4 | -1 | 1 | -4 | 9 | 13 | 1 |
| Profit Before Tax & Extraordinary Items | 5 | 6 | 4 | 0 | -2 | 0 | -3 | 0 | 0 | 1 |
| Depreciation | 3 | 4 | 4 | 6 | 7 | 7 | 6 | 5 | 6 | 4 |
| Interest (Net) | 0 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 |
| Receivables | 2 | 3 | 0 | 0 | 2 | 3 | 1 | -2 | 2 | -1 |
| Inventories | 3 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Trade Payables | 1 | -1 | 0 | 0 | -1 | 0 | 1 | -1 | 0 | 1 |
| Loans & Advances | 0 | 0 | 0 | 0 | -2 | -3 | 0 | 12 | 11 | 0 |
| Direct Taxes Paid | -2 | -3 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -26 | -5 | -7 | -7 | -2 | -2 | -6 | -8 | -18 | 2 |
| Purchase of Fixed Assets | -27 | -7 | -7 | -15 | -2 | -1 | -6 | -9 | -3 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -4 | -11 | 0 |
| Interest Received | 3 | 2 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -4 | 2 |
| + Cash from Financing Activity | 15 | -3 | 9 | -6 | -5 | -8 | 1 | -8 | -3 | -7 |
| Proceeds from Issue of Shares | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 11 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -4 | 0 | -6 | 0 | -1 | -1 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -5 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -4 | -1 | 0 |
| Interest Paid | -3 | -2 | -2 | -3 | -3 | -2 | -3 | -2 | -1 | -1 |
| Others | 17 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 3 |