Warner Multimedia Ltd. - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Finance
Variance

Full Year Net Profit Variance

54
Equity

Latest Equity

18.56
Face Value

Latest Face Value

10
Reserves

Total Reserve

-20.13
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

0.14
Net Profit

Full Year Net Profit

-0.05
Full Year CPS

Full Year Cash Per Share

0
Earning Per Share

Full Year Earning Per Share

0
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Dec 1, 2019
Latest Quarter Sales

Latest Quarter Net Sales

0
Previous EPS

Previous earnings per share

0
Book Value

Book value

-0.8
Networth

Full Year Return on Networth

0
Price/Book Value

Price to Book value

-1.25
Yearly PE ratio

Full Year Price to Earning per share

0
Yearly PC ratio

Full Year Price to Cash Per Share

0
Bse value

BSE Value in lakhs

0
Nse value

NSE Value in lakhs

0
High

52 week high

1
Low

52 week low

1
Price

NSE Current market price

0
CPM

Current market price

1
Market cap

BSE / NSE Market Cap

1.63
Net profit

Latest Quarter Net Profit

0
Net profit variance

Latest Quarter Net Profit variance

0
Result year

Trailing latest month

Dec 1, 2019
TTM Sales

Trailing Twelve 12 month Net Sales

0.07
TTM OP

Trailing Twelve 12 month Operating Profit

-0.04
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-57.14
TTM GP

Trailing Twelve 12 month Gross Profit

-0.04
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

-57.14
TTM NP

Trailing Twelve 12 month Net Profit

-0.04
TTM NPV

Trailing Twelve 12 month Net Profit Variane

0
TTM EPS

Trailing Twelve 12 month EPS

0
TTM PE

Trailing Twelve 12 month PE

0
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

18.56
LTP

Latest Price (BSE/NSE)

1
Gross block

Latest Gross Block

0
Loans

Total loans

0.8
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-38.7
Year GPM

Full Year Gross Profit Margin

-38.7
Quarter OPM

Latest quater Operation Profit Margin

0

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Sales 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 0 0 0 0 0
OPM %
Other Income 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0
Tax % -0% -0% -0% -0% -0% -0%
Net Profit 0 0 0 0 0 0 0 0
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
+ Sales 0 0 0 1 0 0 0 0
Sales Growth % -68% 175% 286% -84% -36% -100%
Gross Sales 0 0 1 0 0 0 0
Other Operating Income 0 0 0 0 0 0 0
+ Expenses 1 0 0 1 0 0 0 0
Material Cost % 68% 75% 86% 98% 71% 89%
Raw Material Cost 1 0 0 0 0 0 0 0
Change in Inventory 0 0 0 1 0 0 0 0
Employee Cost % 20% 88% 27% 0% 0% 0%
Other Cost % 384% 125% 50% 16% 71% 89%
Raw Materials % 248% 0% 0% 0% 71% 89%
Purchase of Finished Goods % 75% 91% 99% 179% 89%
Stock Adjustments % 180% -75% -86% -98% 0% 0%
Selling & Administration % 20% 113% 41% 13% 64% 89%
Miscellaneous Expenses % 4% 13% 9% 2% 7% 0%
Operating Profit -1 0 0 0 0 0 0 0
OPM % -372% -188% -64% -14% -43% -78%
+ Other Income 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0
Tax % -0% -0% -0% -0% -0% -0% -0%
+ Net Profit 0 0 0 0 0 0 0
Profit Growth % -6% -20% -50% 17% 29% -22%
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 19 19 19 19 19 19 19 19
Reserves -20 -20 -20 -20 -20 -20 -20 -20
+ Borrowings 3 3 3 3 3 3 3 3
Secured Borrowings 2 2 2 2 2 2 2 2
Unsecured Borrowings 1 1 1 1 1 1 1 1
+ Other Liabilities 5 6 6 4 4 4 4 4
Current Liabilities 5 6 6 4 4 4 4 4
Provisions 0 0 0 0 0 0 0 0
Total Liabilities 7 8 8 6 6 6 5 5
+ Fixed Assets 0 0 0 0 0 0 0 0
Gross Block 0 0 0 0 0 0 0 0
Accumulated Depreciation 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0
Investments 4 4 4 4 4 4 4 4
+ Other Assets 3 3 3 1 2 2 1 1
Inventories 1 1 1 0 0 0 0 0
Trade receivables 0 0 0 0 0 0 0 0
Cash Equivalents 0 0 0 0 0 0 0 0
Loans n Advances 2 2 2 1 1 1 1 1
Other asset items 0 0 0 0 0 0 0 0
Total Assets 7 8 8 6 6 6 5 5

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
+ Cash from Operating Activity 0 0 0 0 0 0 0 0
Profit Before Tax & Extraordinary Items 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Interest (Net) 0 0 0 0 0 0 0 0
Receivables 0 0 0 1 0 0 0 -4
Inventories 0 0 0 0 0 0 0 4
Trade Payables 1 1 0 0 0 0 0 0
Loans & Advances 0 -1 0 1 0 0 0 0
+ Cash from Investing Activity 0 0 0 0 0 0 0 0
Sale of Fixed Assets 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0
+ Cash from Financing Activity 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0
Net Cash Flow 0 0 0 0 0 0 0 0