| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
-112 |
| Equity
Latest Equity |
14.1 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
397.95 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
87.08 |
| Net Profit
Full Year Net Profit |
-26.99 |
| Full Year CPS
Full Year Cash Per Share |
-1.7 |
| Earning Per Share
Full Year Earning Per Share |
-1.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Dec 1, 2025 |
| Latest Quarter Sales
Latest Quarter Net Sales |
9.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
29.2 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.410959 |
| Yearly PE ratio
Full Year Price to Earning per share |
-6.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-7 |
| Bse value
BSE Value in lakhs |
5.19 |
| Nse value
NSE Value in lakhs |
27.23 |
| High
52 week high |
19 |
| Low
52 week low |
7 |
| Price
NSE Current market price |
11 |
| CPM
Current market price |
12 |
| Market cap
BSE / NSE Market Cap |
162.1 |
| Net profit
Latest Quarter Net Profit |
1.21 |
| Net profit variance
Latest Quarter Net Profit variance |
-68 |
| Result year
Trailing latest month |
Dec 1, 2025 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
224.47 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
93.54 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
41.67 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-26.66 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-42.26 |
| TTM NP
Trailing Twelve 12 month Net Profit |
271.27 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-116.05 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.78 |
| Equity
Latest Equity |
14.1 |
| LTP
Latest Price (BSE/NSE) |
12 |
| Gross block
Latest Gross Block |
95.88 |
| Loans
Total loans |
84.86 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-13.5 |
| Year GPM
Full Year Gross Profit Margin |
-27.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
-14.6 |
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 36 | 16 | 16 | 11 | 44 | 2 | 8 | 9 |
| YOY Sales Growth % | 341% | 160% | 110% | -93% | 24% | -89% | -49% | -18% |
| Gross Sales | 36 | 16 | 16 | 11 | 44 | 2 | 8 | 9 |
| + Expenses | 23 | 12 | 11 | 9 | 69 | 14 | 11 | 11 |
| Material Cost % | 18% | 57% | 55% | 59% | 127% | 205% | 103% | 55% |
| Raw Material Cost | 11 | 8 | 8 | 6 | 58 | 7 | 8 | 6 |
| Change in Inventory | -4 | 1 | 1 | 1 | -2 | -3 | 0 | -1 |
| Manufacturing Cost % | 14% | 16% | 8% | 19% | 13% | 153% | 30% | 31% |
| Employee Cost % | 8% | 14% | 14% | 19% | 6% | 100% | 17% | 14% |
| Other Cost % | 24% | -8% | -7% | -16% | 9% | 387% | -11% | 15% |
| Raw Materials % | 30% | 53% | 51% | 51% | 132% | 399% | 97% | 62% |
| Stock Adjustments % | 12% | -4% | -4% | -8% | 5% | 193% | -5% | 8% |
| Other Manufacturing Expenses % | 14% | 16% | 8% | 19% | 13% | 153% | 30% | 31% |
| Operating Profit | 13 | 3 | 5 | 2 | -25 | -13 | -3 | -1 |
| OPM % | 35% | 21% | 30% | 20% | -56% | -746% | -39% | -15% |
| + Other Income | 214 | 3 | 3 | 3 | 4 | 12 | 11 | 3 |
| Miscellaneous Income | 214 | 3 | 3 | 3 | 4 | 12 | 11 | 3 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| Interest | -3 | 4 | 6 | 1 | 13 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit before tax | 229 | 2 | 1 | 4 | -35 | -1 | 7 | 1 |
| + Tax % | 12% | 0% | 0% | 0% | -0% | -0% | 0% | 0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 203 | 2 | 1 | 4 | -35 | -1 | 7 | 1 |
| Extraordinary Income / Expense | -3 | 0 | 0 | 0 | -1 | 0 | 7 | 0 |
| Exceptional Item | -3 | 0 | 0 | 0 | -1 | 0 | 7 | 0 |
| Net Profit After Minority Interest | 203 | 2 | 1 | 4 | -35 | -1 | 7 | 1 |
| EPS in Rs | 16.90 | 0.15 | 0.10 | 0.31 | -2.53 | -0.10 | 0.51 | 0.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 185 | 232 | 284 | 226 | 176 | 37 | 138 | 75 | 206 | 87 |
| Sales Growth % | 26% | 22% | -20% | -22% | -79% | 271% | -46% | 176% | -58% | |
| Gross Sales | 179 | 217 | 269 | 228 | 176 | 37 | 138 | 75 | 206 | 87 |
| + Expenses | 172 | 211 | 253 | 198 | 203 | 90 | 165 | 147 | 125 | 101 |
| Material Cost % | -26% | -15% | -45% | -29% | -29% | 0% | 52% | -21% | 11% | -0% |
| Change in Inventory | -47 | -35 | -129 | -66 | -51 | 0 | 72 | -16 | 24 | 0 |
| Manufacturing Cost % | 101% | 93% | 124% | 104% | 130% | 200% | 50% | 74% | 39% | 93% |
| Employee Cost % | 10% | 9% | 7% | 8% | 9% | 26% | 7% | 14% | 5% | 10% |
| Other Cost % | 8% | 4% | 3% | 4% | 4% | 16% | 10% | 130% | 5% | 13% |
| Stock Adjustments % | 26% | 15% | 45% | 29% | 29% | 0% | -52% | 21% | -11% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 101% | 93% | 124% | 104% | 130% | 200% | 50% | 74% | 39% | 93% |
| Selling & Administration % | 5% | 3% | 2% | 2% | 2% | 8% | 4% | 8% | 2% | 7% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 2% | 2% | 7% | 7% | 130% | 3% | 5% |
| Operating Profit | 13 | 21 | 31 | 28 | -26 | -53 | -26 | -72 | 82 | -14 |
| OPM % | 7% | 9% | 11% | 12% | -15% | -141% | -19% | -97% | 40% | -16% |
| + Other Income | 11 | 6 | 8 | 7 | 25 | 13 | 10 | 10 | 232 | 12 |
| Miscellaneous Income | 11 | 5 | 7 | 4 | 25 | 13 | 10 | 10 | 232 | 12 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 33 | 34 | 36 | 33 | 32 | 30 | 29 | 38 | 24 | 25 |
| Depreciation | 2 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 3 |
| Profit before tax | 1 | 0 | 6 | -4 | -38 | -73 | -49 | -103 | 287 | -28 |
| + Tax % | -61% | -2062% | 26% | 68% | 10% | 24% | 14% | -8% | 19% | -0% |
| Current Tax | 1 | 1 | 7 | 2 | 0 | 0 | 0 | 8 | 0 | 0 |
| Deferred Tax | -1 | -4 | -5 | -5 | -4 | -18 | -7 | 0 | 53 | 0 |
| + Net Profit | 1 | -2 | 3 | -2 | -34 | -56 | -42 | -111 | 234 | -28 |
| Profit Growth % | -282% | -217% | -171% | 1830% | 62% | -25% | 166% | -310% | -112% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -95 | -3 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -95 | -3 | -1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -10 | -12 | -5 | 1 | -34 | -56 | -42 | -117 | 234 | -28 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.10 | -2.86 | -4.63 | -3.49 | -9.78 | 19.46 | -2.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 14 |
| Reserves | 358 | 346 | 354 | 354 | 315 | 260 | 219 | 103 | 340 | 363 |
| + Borrowings | 379 | 457 | 665 | 652 | 641 | 633 | 603 | 266 | 188 | 85 |
| Secured Borrowings | 317 | 343 | 465 | 452 | 367 | 538 | 470 | 114 | 172 | 0 |
| Unsecured Borrowings | 62 | 115 | 200 | 201 | 275 | 96 | 132 | 152 | 16 | 85 |
| Deferred Credit | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 709 | 688 | 687 | 851 | 935 | 984 | 1,011 | 1,009 | 716 | 728 |
| Current Liabilities | 548 | 640 | 610 | 775 | 880 | 936 | 993 | 994 | 708 | 724 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
| Minority Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Other liability items | 158 | 45 | 73 | 74 | 51 | 44 | 15 | 12 | 8 | 4 |
| Total Liabilities | 1,458 | 1,503 | 1,717 | 1,869 | 1,903 | 1,889 | 1,845 | 1,390 | 1,255 | 1,190 |
| + Fixed Assets | 71 | 96 | 100 | 82 | 70 | 67 | 59 | 48 | 46 | 52 |
| Gross Block | 84 | 115 | 124 | 111 | 107 | 106 | 100 | 91 | 87 | 96 |
| Accumulated Depreciation | 12 | 19 | 24 | 29 | 36 | 39 | 41 | 43 | 41 | 44 |
| CWIP | 28 | 10 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 5 |
| Investments | 13 | 3 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 2 |
| + Other Assets | 1,345 | 1,394 | 1,599 | 1,770 | 1,814 | 1,804 | 1,768 | 1,324 | 1,190 | 1,130 |
| Inventories | 757 | 792 | 921 | 987 | 1,037 | 1,023 | 951 | 774 | 440 | 440 |
| Trade receivables | 198 | 184 | 217 | 330 | 383 | 332 | 324 | 125 | 248 | 272 |
| Cash Equivalents | 34 | 18 | 16 | 6 | 19 | 60 | 45 | 21 | 49 | 40 |
| Loans n Advances | 221 | 255 | 309 | 310 | 282 | 302 | 353 | 375 | 366 | 302 |
| Other asset items | 135 | 145 | 136 | 137 | 93 | 87 | 96 | 30 | 87 | 75 |
| Total Assets | 1,458 | 1,503 | 1,717 | 1,869 | 1,903 | 1,889 | 1,845 | 1,390 | 1,255 | 1,190 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -46 | -56 | -166 | -3 | 116 | 258 | 17 | 421 | -112 | 43 |
| Profit from Operations | 14 | 22 | 32 | 29 | -7 | -56 | -25 | -77 | 106 | -11 |
| Working Capital Changes | -58 | -75 | -203 | -24 | 126 | 314 | 44 | 500 | -194 | 52 |
| Profit Before Tax & Extraordinary Items | -11 | -15 | -3 | -2 | -38 | -74 | -48 | -109 | 287 | -28 |
| Depreciation | 2 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 3 |
| Interest (Net) | 22 | 30 | 30 | 27 | 27 | 19 | 20 | 30 | -176 | 14 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -8 | 0 |
| Profit / Loss on Sale of Investments | 0 | 1 | 0 | -2 | 0 | -4 | 0 | 0 | 0 | 1 |
| Receivables | -65 | -15 | -57 | -103 | -69 | 48 | 8 | 266 | -124 | -24 |
| Inventories | -47 | -35 | -129 | -66 | -51 | 15 | 72 | 177 | 334 | 0 |
| Trade Payables | -6 | -3 | 9 | 15 | 11 | 18 | 0 | -25 | -3 | -8 |
| Loans & Advances | 4 | -9 | -21 | 1 | 91 | -27 | -45 | 8 | -79 | 60 |
| Direct Taxes Paid | -1 | -3 | 5 | -8 | -3 | 1 | -2 | -3 | -23 | 2 |
| + Cash from Investing Activity | -18 | -2 | 4 | 21 | 7 | 16 | 16 | 9 | 207 | 12 |
| Purchase of Fixed Assets | -29 | -5 | -1 | -1 | 0 | 0 | 0 | 0 | -2 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 10 | 2 | 1 | 1 | 1 | 9 | 0 |
| Purchase of Investments | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 3 | 5 | 0 | 6 | 0 | 4 | 6 | 0 | 0 | 3 |
| Interest Received | 11 | 4 | 6 | 7 | 5 | 11 | 9 | 8 | 200 | 10 |
| Others | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 46 | 50 | 165 | -26 | -115 | -265 | -43 | -357 | -138 | -77 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Proceeds from Other Long-Term Borrowings | 92 | 64 | 203 | 21 | 2 | 0 | 17 | 18 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -86 | -234 | 0 | -336 | -114 | -103 |
| Dividend Paid | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -33 | -34 | -36 | -33 | -32 | -30 | -29 | -38 | -24 | -24 |
| Others | -12 | 20 | -2 | -13 | 1 | -2 | -31 | 0 | 0 | 0 |
| Net Cash Flow | -18 | -8 | 4 | -8 | 9 | 9 | -10 | 73 | -43 | -22 |