| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
7 |
| Equity
Latest Equity |
12.61 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1691.1 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
6315.28 |
| Net Profit
Full Year Net Profit |
111.11 |
| Full Year CPS
Full Year Cash Per Share |
9.7 |
| Earning Per Share
Full Year Earning Per Share |
8.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1561.84 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
135.1 |
| Networth
Full Year Return on Networth |
7.92 |
| Price/Book Value
Price to Book value |
6.380459 |
| Yearly PE ratio
Full Year Price to Earning per share |
97.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
88.6 |
| Bse value
BSE Value in lakhs |
242.8 |
| Nse value
NSE Value in lakhs |
4044.99 |
| High
52 week high |
925 |
| Low
52 week low |
313 |
| Price
NSE Current market price |
859 |
| CPM
Current market price |
862 |
| Market cap
BSE / NSE Market Cap |
10870.77 |
| Net profit
Latest Quarter Net Profit |
54.02 |
| Net profit variance
Latest Quarter Net Profit variance |
104 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4985.77 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
88.4 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.77 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
210.59 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.32 |
| TTM NP
Trailing Twelve 12 month Net Profit |
92.93 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
26.48 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.04 |
| TTM PE
Trailing Twelve 12 month PE |
71.62 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.96 |
| Equity
Latest Equity |
12.61 |
| LTP
Latest Price (BSE/NSE) |
862 |
| Gross block
Latest Gross Block |
397.26 |
| Loans
Total loans |
36.5 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2.2 |
| Year GPM
Full Year Gross Profit Margin |
2.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.6 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,335 | 1,595 | 1,144 | 1,704 | 1,644 | 1,823 | 1,309 | 1,562 |
| YOY Sales Growth % | 78% | 25% | 1% | -5% | 23% | 14% | 14% | -8% |
| Gross Sales | 1,335 | 1,595 | 1,144 | 1,704 | 1,644 | 1,823 | 1,309 | 1,562 |
| + Expenses | 1,313 | 1,558 | 1,108 | 1,676 | 1,628 | 1,767 | 1,250 | 1,490 |
| Material Cost % | -1% | 10% | 3% | 12% | 4% | 7% | 5% | 11% |
| Raw Material Cost | 0 | 25 | 34 | 101 | 153 | 134 | 135 | 176 |
| Change in Inventory | -15 | 140 | 3 | 100 | -93 | -8 | -71 | 3 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 1% |
| Employee Cost % | 0% | 0% | 1% | 0% | 1% | 0% | 1% | 1% |
| Other Cost % | 98% | 86% | 92% | 85% | 94% | 88% | 88% | 82% |
| Raw Materials % | 0% | 2% | 3% | 6% | 9% | 7% | 10% | 11% |
| Purchase of Finished Goods % | 96% | 103% | 92% | 97% | 83% | 88% | 77% | 82% |
| Stock Adjustments % | 1% | -9% | -0% | -6% | 6% | 0% | 5% | -0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 1% |
| Operating Profit | 22 | 37 | 36 | 28 | 17 | 56 | 59 | 72 |
| OPM % | 2% | 2% | 3% | 2% | 1% | 3% | 4% | 5% |
| + Other Income | 26 | 20 | 20 | 19 | 18 | 12 | 10 | 9 |
| Miscellaneous Income | 26 | 20 | 20 | 19 | 18 | 12 | 10 | 9 |
| Interest | 10 | 14 | 12 | 12 | 17 | 10 | 6 | 7 |
| Depreciation | 0 | 1 | 2 | 2 | 4 | 4 | 4 | 4 |
| Profit before tax | 37 | 42 | 43 | 33 | 14 | 54 | 58 | 69 |
| + Tax % | 25% | 21% | 24% | 20% | 21% | 23% | 22% | 22% |
| Current Tax | 8 | 10 | 10 | 6 | 2 | 12 | 12 | 14 |
| Deferred Tax | 1 | -1 | 1 | 0 | 1 | 1 | 0 | 1 |
| + Net Profit | 28 | 33 | 32 | 27 | 11 | 41 | 46 | 54 |
| Net Profit After Minority Interest | 28 | 33 | 32 | 27 | 11 | 41 | 46 | 54 |
| EPS in Rs | 2.50 | 2.95 | 2.74 | 2.11 | 0.85 | 3.29 | 3.62 | 4.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9 | 5 | 3 | 0 | 6 | 0 | 2 | 2,683 | 5,856 | 6,315 |
| Sales Growth % | -48% | -31% | -96% | 4407% | -99% | 3800% | 171881% | 118% | 8% | |
| Gross Sales | 0 | 1 | 3 | 0 | 6 | 0 | 2 | 2,683 | 5,856 | 6,315 |
| + Expenses | 9 | 5 | 3 | 0 | 6 | 0 | 2 | 2,621 | 5,753 | 6,179 |
| Material Cost % | 0% | 0% | -0% | 7% | 6% | -200% | 100% | 97% | 97% | 90% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,680 | 5,840 | 5,666 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -71 | -182 | -3 |
| Manufacturing Cost % | 7% | 26% | 32% | 21% | 93% | 0% | 0% | 0% | 0% | 7% |
| Employee Cost % | 1% | 1% | 2% | 57% | 1% | 175% | 6% | 0% | 0% | 0% |
| Other Cost % | 88% | 67% | 61% | 50% | 2% | 550% | 42% | 0% | 1% | 1% |
| Raw Materials % | 0% | 0% | 0% | 307% | 0% | 0% | 0% | 100% | 100% | 90% |
| Purchase of Finished Goods % | 1% | 8% | 22% | 307% | 93% | 0% | 0% | 100% | 100% | 90% |
| Stock Adjustments % | 0% | 0% | 0% | 300% | -6% | 200% | -100% | 3% | 3% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 7% | 26% | 32% | 21% | 93% | 0% | 0% | 0% | 0% | 7% |
| Selling & Administration % | 1% | 2% | 10% | 57% | 2% | 325% | 25% | 0% | 1% | 1% |
| Miscellaneous Expenses % | 2% | 1% | 52% | 7% | 0% | 200% | 17% | 0% | 0% | 0% |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 62 | 103 | 137 |
| OPM % | 5% | 5% | 5% | -36% | -3% | -425% | -48% | 2% | 2% | 2% |
| + Other Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 32 | 80 | 69 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 32 | 85 | 69 |
| Interest | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 12 | 44 | 51 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 12 |
| Profit before tax | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 81 | 137 | 143 |
| + Tax % | 49% | 112% | 225% | 26% | 26% | 27% | 26% | 25% | 25% | 22% |
| Current Tax | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 20 | 34 | 30 |
| Deferred Tax | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| + Net Profit | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 61 | 103 | 111 |
| Profit Growth % | -44% | 400% | -48% | -36% | 0% | -33% | 30385% | 70% | 7% | |
| Net Profit After Minority Interest | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 61 | 103 | 111 |
| EPS in Rs | 51.21 | 6.14 | 8.94 | 5.47 | 9.20 | 8.81 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 11 | 13 |
| Reserves | 10 | 10 | 11 | 10 | 11 | 11 | 11 | 1,076 | 1,197 | 1,584 |
| + Borrowings | 15 | 11 | 0 | 0 | 0 | 0 | 0 | 182 | 722 | 268 |
| Secured Borrowings | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 182 | 689 | 231 |
| Unsecured Borrowings | 12 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 37 |
| + Other Liabilities | 4 | 4 | 0 | 0 | 0 | 2 | 0 | 218 | 368 | 385 |
| Current Liabilities | 4 | 4 | 0 | 0 | 0 | 2 | 0 | 218 | 369 | 386 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 4 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 85 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Liabilities | 30 | 26 | 12 | 12 | 12 | 14 | 12 | 1,487 | 2,298 | 2,250 |
| + Fixed Assets | 24 | 23 | 1 | 0 | 0 | 0 | 0 | 39 | 216 | 385 |
| Gross Block | 27 | 27 | 1 | 0 | 0 | 0 | 0 | 39 | 218 | 397 |
| Accumulated Depreciation | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 76 | 20 |
| Investments | 0 | 0 | 3 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| + Other Assets | 6 | 4 | 8 | 12 | 12 | 8 | 12 | 1,431 | 2,006 | 1,845 |
| Inventories | 1 | 1 | 1 | 2 | 1 | 2 | 0 | 71 | 254 | 284 |
| Trade receivables | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 86 | 317 | 265 |
| Cash Equivalents | 0 | 0 | 6 | 9 | 4 | 2 | 12 | 1,126 | 1,145 | 984 |
| Loans n Advances | 0 | 0 | 1 | 1 | 1 | 5 | 0 | 98 | 280 | 191 |
| Other asset items | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 49 | 12 | 122 |
| Total Assets | 30 | 26 | 12 | 12 | 12 | 14 | 12 | 1,487 | 2,298 | 2,250 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5 | 6 | 1 | 0 | -5 | 1 | 4 | 30 | -391 | 258 |
| Profit from Operations | 8 | 3 | 2 | 63 | 111 | 141 | ||||
| Working Capital Changes | -2 | 2 | 0 | -19 | -467 | 148 | ||||
| Profit Before Tax & Extraordinary Items | 5 | 1 | -1 | 1 | 0 | 0 | 0 | 81 | 137 | 143 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 12 |
| Interest (Net) | 2 | 1 | 0 | 0 | -1 | 0 | 0 | -17 | -35 | -16 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 2 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Receivables | -2 | 3 | 0 | 0 | -5 | 5 | 0 | -86 | -236 | 65 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -71 | -182 | -24 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 283 | 35 |
| Direct Taxes Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -36 | -31 |
| + Cash from Investing Activity | 0 | 0 | 16 | 3 | 1 | -4 | 6 | -1,104 | -87 | 404 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105 | -158 | -232 |
| Sale of Fixed Assets | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | -3 | 0 | 0 | -5 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 3 | 0 | 0 | 5 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 87 | 81 |
| Others | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1,003 | -16 | 554 |
| + Cash from Financing Activity | -5 | -5 | -12 | 0 | 0 | 0 | 0 | 1,186 | 479 | -266 |
| Proceeds from Short-Term Borrowings | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 182 | 507 | 0 |
| Repayment of Long-Term Borrowings | -1 | -12 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | -473 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -2 | -1 | 0 | -10 | -43 | -49 | ||||
| Others | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 1,014 | 16 | 255 |
| Net Cash Flow | 0 | 0 | 5 | 3 | -5 | -2 | 10 | 111 | 1 | 396 |