| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
13.62 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3272.43 |
| Dividend
Full Year Dividend % |
1000 |
| Sales Turnover
Full Year Net Sales |
6065.86 |
| Net Profit
Full Year Net Profit |
552.57 |
| Full Year CPS
Full Year Cash Per Share |
45.2 |
| Earning Per Share
Full Year Earning Per Share |
40.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1899.86 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
241.2 |
| Networth
Full Year Return on Networth |
21.58 |
| Price/Book Value
Price to Book value |
2.89801 |
| Yearly PE ratio
Full Year Price to Earning per share |
17.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.5 |
| Bse value
BSE Value in lakhs |
161.01 |
| Nse value
NSE Value in lakhs |
1447.78 |
| High
52 week high |
1592 |
| Low
52 week low |
638 |
| Price
NSE Current market price |
699 |
| CPM
Current market price |
699 |
| Market cap
BSE / NSE Market Cap |
9529.02 |
| Net profit
Latest Quarter Net Profit |
103.3 |
| Net profit variance
Latest Quarter Net Profit variance |
-42 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5398.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
533.89 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
850.45 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.37 |
| TTM NP
Trailing Twelve 12 month Net Profit |
418.37 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-6.93 |
| TTM EPS
Trailing Twelve 12 month EPS |
39.55 |
| TTM PE
Trailing Twelve 12 month PE |
17.68 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
58.38 |
| Equity
Latest Equity |
13.62 |
| LTP
Latest Price (BSE/NSE) |
699 |
| Gross block
Latest Gross Block |
967.29 |
| Loans
Total loans |
2.77 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.4 |
| Year GPM
Full Year Gross Profit Margin |
14.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,355 | 1,366 | 1,382 | 1,606 | 1,609 | 1,384 | 1,468 | 1,900 |
| YOY Sales Growth % | 6% | 9% | 8% | 7% | 19% | 1% | 6% | 18% |
| Gross Sales | 1,355 | 1,366 | 1,382 | 1,606 | 1,609 | 1,384 | 1,468 | 1,900 |
| + Expenses | 1,219 | 1,205 | 1,205 | 1,392 | 1,416 | 1,208 | 1,316 | 1,794 |
| Material Cost % | 82% | 78% | 80% | 66% | 65% | 79% | 81% | 79% |
| Raw Material Cost | 1,081 | 1,044 | 1,065 | 1,110 | 1,107 | 997 | 1,141 | 1,541 |
| Change in Inventory | 36 | 23 | 40 | -55 | -57 | 97 | 43 | -34 |
| Manufacturing Cost % | 8% | 9% | 8% | 9% | 11% | 17% | 9% | 8% |
| Employee Cost % | 4% | 5% | 5% | 5% | 4% | 5% | 5% | 4% |
| Other Cost % | -5% | -3% | -6% | 7% | 7% | -14% | -6% | 4% |
| Raw Materials % | 80% | 76% | 77% | 69% | 69% | 72% | 78% | 81% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -3% | -2% | -3% | 3% | 4% | -7% | -3% | 2% |
| Other Manufacturing Expenses % | 8% | 9% | 8% | 9% | 11% | 17% | 9% | 8% |
| Operating Profit | 136 | 160 | 177 | 214 | 193 | 176 | 152 | 106 |
| OPM % | 10% | 12% | 13% | 13% | 12% | 13% | 10% | 6% |
| + Other Income | 42 | 39 | 50 | 51 | 50 | 63 | 48 | 66 |
| Miscellaneous Income | 42 | 39 | 50 | 51 | 50 | 63 | 48 | 66 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
| Depreciation | 15 | 15 | 15 | 16 | 16 | 16 | 15 | 14 |
| Profit before tax | 162 | 184 | 211 | 249 | 227 | 222 | 184 | 157 |
| + Tax % | 25% | 23% | 26% | 25% | 26% | 26% | 24% | 26% |
| Current Tax | 38 | 44 | 52 | 60 | 57 | 56 | 62 | 35 |
| Deferred Tax | 3 | 0 | 2 | 3 | 1 | 2 | -17 | 6 |
| + Net Profit | 121 | 141 | 157 | 186 | 169 | 163 | 139 | 116 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 |
| Minority Interest (After Tax) | -8 | -6 | -5 | -7 | -16 | -14 | -14 | -13 |
| Net Profit After Minority Interest | 114 | 135 | 152 | 178 | 153 | 149 | 125 | 103 |
| EPS in Rs | 8.34 | 9.92 | 11.14 | 13.09 | 11.25 | 12.00 | 9.19 | 7.58 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,616 | 3,393 | 3,488 | 4,115 | 4,101 | 5,036 | 5,087 | 5,369 | 5,599 | 6,066 |
| Sales Growth % | 30% | 3% | 18% | -0% | 23% | 1% | 6% | 4% | 8% | |
| Gross Sales | 2,616 | 3,393 | 3,488 | 4,115 | 4,101 | 5,036 | 5,087 | 5,369 | 5,609 | 6,066 |
| + Expenses | 2,285 | 2,712 | 3,081 | 3,661 | 3,641 | 4,751 | 4,708 | 4,911 | 4,966 | 5,331 |
| Material Cost % | 79% | 71% | 78% | 79% | 78% | 84% | 81% | 80% | 76% | 71% |
| Raw Material Cost | 2,101 | 2,485 | 2,740 | 3,299 | 3,264 | 4,248 | 4,118 | 4,345 | 4,432 | 4,363 |
| Change in Inventory | -29 | -76 | -3 | -35 | -59 | -10 | 0 | -29 | -168 | -28 |
| Manufacturing Cost % | 3% | 4% | 5% | 5% | 5% | 5% | 6% | 5% | 6% | 10% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 4% | 4% | 5% |
| Other Cost % | 2% | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 2% | 2% |
| Raw Materials % | 80% | 73% | 79% | 80% | 80% | 84% | 81% | 81% | 79% | 72% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | 2% | 0% | 1% | 1% | 0% | -0% | 1% | 3% | 0% |
| Power & Fuel % | 1% | 1% | 2% | 1% | 2% | 1% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 3% | 3% | 4% | 4% | 4% | 5% | 8% |
| Selling & Administration % | 2% | 1% | 2% | 2% | 2% | 1% | 2% | 2% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 0% | 1% | 1% | 0% | 0% | 1% |
| Operating Profit | 331 | 681 | 407 | 454 | 460 | 285 | 379 | 458 | 633 | 735 |
| OPM % | 13% | 20% | 12% | 11% | 11% | 6% | 7% | 9% | 11% | 12% |
| + Other Income | 23 | 49 | 59 | 71 | 93 | 82 | 92 | 136 | 166 | 212 |
| Miscellaneous Income | 24 | 49 | 60 | 71 | 93 | 82 | 94 | 137 | 166 | 212 |
| Exceptional Income | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 5 | 5 | 5 | 4 | 3 | 4 | 4 | 3 | 4 | 5 |
| Depreciation | 14 | 24 | 36 | 38 | 41 | 41 | 43 | 56 | 58 | 63 |
| Profit before tax | 338 | 704 | 428 | 485 | 510 | 324 | 427 | 537 | 738 | 881 |
| + Tax % | 33% | 34% | 28% | 20% | 22% | 24% | 27% | 27% | 24% | 25% |
| Current Tax | 103 | 225 | 130 | 112 | 119 | 78 | 95 | 130 | 178 | 235 |
| Deferred Tax | 7 | 13 | -8 | -13 | -7 | 1 | 19 | 13 | 3 | -10 |
| + Net Profit | 227 | 466 | 307 | 386 | 397 | 245 | 312 | 394 | 557 | 657 |
| Profit Growth % | 105% | -34% | 26% | 3% | -38% | 27% | 26% | 41% | 18% | |
| Extraordinary Income / Expense | 0 | -1 | 5 | 0 | 0 | -28 | -13 | 0 | 0 | -12 |
| Exceptional Item | 0 | -1 | 5 | 0 | 0 | -28 | -13 | 0 | 0 | -13 |
| Minority Interest (After Tax) | -11 | -20 | -33 | -40 | -37 | -24 | -34 | -37 | -28 | -51 |
| Net Profit After Minority Interest | 216 | 446 | 274 | 346 | 360 | 222 | 279 | 357 | 529 | 606 |
| EPS in Rs | 49.83 | 102.71 | 22.50 | 28.35 | 29.17 | 18.00 | 22.92 | 28.90 | 40.89 | 48.21 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 626 | 1,022 | 1,192 | 1,390 | 1,748 | 1,882 | 2,082 | 2,352 | 2,787 | 3,272 |
| + Borrowings | 19 | 7 | 9 | 2 | 4 | 4 | 3 | 17 | 15 | 13 |
| Secured Borrowings | 18 | 7 | 9 | 1 | 0 | 0 | 0 | 14 | 13 | 10 |
| Unsecured Borrowings | 2 | 0 | 0 | 1 | 4 | 4 | 3 | 3 | 2 | 3 |
| Deferred Credit | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 414 | 488 | 400 | 475 | 517 | 617 | 636 | 716 | 867 | 961 |
| Current Liabilities | 296 | 349 | 239 | 288 | 272 | 374 | 348 | 382 | 484 | 538 |
| Provisions | 5 | 2 | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 9 |
| Minority Interest | 98 | 118 | 151 | 191 | 228 | 252 | 281 | 324 | 374 | 422 |
| Other liability items | 20 | 21 | 19 | 17 | 16 | 15 | 15 | 12 | 10 | 12 |
| Total Liabilities | 1,069 | 1,526 | 1,615 | 1,880 | 2,282 | 2,516 | 2,735 | 3,098 | 3,683 | 4,260 |
| + Fixed Assets | 160 | 312 | 293 | 271 | 292 | 273 | 398 | 497 | 564 | 592 |
| Gross Block | 174 | 349 | 365 | 377 | 438 | 456 | 617 | 767 | 888 | 967 |
| Accumulated Depreciation | 14 | 37 | 72 | 106 | 145 | 184 | 219 | 270 | 324 | 376 |
| CWIP | 94 | 2 | 9 | 26 | 6 | 40 | 34 | 9 | 30 | 21 |
| Investments | 360 | 584 | 630 | 680 | 1,235 | 931 | 1,005 | 746 | 873 | 1,262 |
| + Other Assets | 455 | 628 | 683 | 903 | 749 | 1,272 | 1,298 | 1,847 | 2,216 | 2,386 |
| Inventories | 356 | 525 | 379 | 544 | 553 | 988 | 803 | 885 | 881 | 940 |
| Trade receivables | 23 | 50 | 49 | 89 | 67 | 114 | 122 | 143 | 140 | 144 |
| Cash Equivalents | 45 | 14 | 187 | 199 | 61 | 75 | 286 | 737 | 899 | 438 |
| Loans n Advances | 15 | 20 | 44 | 61 | 33 | 64 | 41 | 33 | 34 | 70 |
| Other asset items | 15 | 18 | 25 | 11 | 35 | 32 | 46 | 48 | 263 | 794 |
| Total Assets | 1,069 | 1,526 | 1,615 | 1,880 | 2,282 | 2,516 | 2,735 | 3,098 | 3,683 | 4,260 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 278 | 281 | 184 | 178 | 383 | -212 | 451 | 260 | 584 | 505 |
| Profit from Operations | 333 | 685 | 431 | 462 | 474 | 299 | 389 | 469 | 643 | 783 |
| Working Capital Changes | 52 | -167 | -101 | -178 | 34 | -436 | 152 | -71 | 104 | -43 |
| Profit Before Tax & Extraordinary Items | 337 | 705 | 428 | 485 | 510 | 324 | 427 | 537 | 737 | 882 |
| Depreciation | 14 | 24 | 36 | 38 | 41 | 41 | 43 | 56 | 59 | 63 |
| Interest (Net) | 2 | 2 | -3 | -8 | -5 | -7 | -25 | -65 | -78 | -113 |
| Dividend Received | -7 | -11 | -15 | -24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 2 | 3 | 2 | 0 | 3 | 3 | 4 | 28 |
| Profit / Loss in Forex | -7 | -14 | 6 | -17 | -15 | -19 | -23 | -13 | -16 | -28 |
| Receivables | 11 | -27 | 1 | -40 | 22 | -47 | -8 | -22 | 4 | -4 |
| Inventories | -70 | -169 | 146 | -164 | -12 | -434 | 184 | -81 | 4 | -59 |
| Trade Payables | 107 | 37 | -107 | 38 | 22 | 65 | -24 | 41 | 79 | -2 |
| Loans & Advances | 0 | -1 | 0 | 0 | 0 | 0 | -2 | -1 | 1 | 1 |
| Direct Taxes Paid | -107 | -238 | -146 | -106 | -126 | -75 | -90 | -138 | -163 | -235 |
| + Cash from Investing Activity | -408 | -269 | -27 | -79 | -366 | 299 | -418 | -218 | -485 | -385 |
| Purchase of Fixed Assets | -92 | -80 | -25 | -35 | -76 | -55 | -160 | -131 | -153 | -81 |
| Sale of Fixed Assets | 1 | 0 | 1 | 1 | 33 | 0 | 0 | 0 | 5 | 3 |
| Purchase of Investments | -324 | -202 | -23 | -25 | -499 | -754 | -1,054 | -558 | -1,185 | -2,050 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1,094 | 1,013 | 868 | 911 | 1,202 |
| Interest Received | 1 | 1 | 5 | 10 | 7 | 9 | 27 | 67 | 55 | 65 |
| Dividend Received | 7 | 11 | 15 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -53 | 169 | 4 | -244 | -464 | -119 | 476 |
| + Cash from Financing Activity | 101 | -45 | -106 | -141 | 15 | -68 | -65 | -63 | -86 | -104 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 2 | 0 | 3 | 0 | 0 | 14 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | -1 | -3 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 |
| Dividend Paid | -38 | -49 | -99 | -149 | -2 | -86 | -85 | -88 | -98 | -125 |
| Interest Paid | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -1 | -2 | -2 |
| Others | 142 | 7 | -6 | 17 | 15 | 19 | 23 | 13 | 16 | 28 |
| Net Cash Flow | -29 | -34 | 51 | -42 | 31 | 18 | -32 | -21 | 14 | 16 |