| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
24 |
| Equity
Latest Equity |
5.64 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
309.87 |
| Dividend
Full Year Dividend % |
300 |
| Sales Turnover
Full Year Net Sales |
191.77 |
| Net Profit
Full Year Net Profit |
58.03 |
| Full Year CPS
Full Year Cash Per Share |
54.5 |
| Earning Per Share
Full Year Earning Per Share |
51.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
57.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
279.6 |
| Networth
Full Year Return on Networth |
23.5 |
| Price/Book Value
Price to Book value |
3.583691 |
| Yearly PE ratio
Full Year Price to Earning per share |
19.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
18.4 |
| Bse value
BSE Value in lakhs |
235.42 |
| Nse value
NSE Value in lakhs |
3183.7 |
| High
52 week high |
1048 |
| Low
52 week low |
687 |
| Price
NSE Current market price |
1003 |
| CPM
Current market price |
1002 |
| Market cap
BSE / NSE Market Cap |
1130.99 |
| Net profit
Latest Quarter Net Profit |
27.94 |
| Net profit variance
Latest Quarter Net Profit variance |
29 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
170.13 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
67.85 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
39.88 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
102.58 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
51.07 |
| TTM NP
Trailing Twelve 12 month Net Profit |
58.13 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.35 |
| TTM EPS
Trailing Twelve 12 month EPS |
66.85 |
| TTM PE
Trailing Twelve 12 month PE |
14.99 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.22 |
| Equity
Latest Equity |
5.64 |
| LTP
Latest Price (BSE/NSE) |
1002 |
| Gross block
Latest Gross Block |
69.1 |
| Loans
Total loans |
0.1 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
38.8 |
| Year GPM
Full Year Gross Profit Margin |
44.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
46.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 49 | 40 | 43 | 48 | 48 | 48 | 47 | 57 |
| YOY Sales Growth % | 11% | -4% | 10% | 18% | -1% | 22% | 9% | 19% |
| Gross Sales | 49 | 40 | 43 | 48 | 48 | 48 | 47 | 57 |
| + Expenses | 29 | 23 | 27 | 27 | 27 | 27 | 28 | 31 |
| Material Cost % | 35% | 32% | 32% | 38% | 33% | 35% | 33% | 33% |
| Raw Material Cost | 17 | 13 | 15 | 18 | 16 | 17 | 15 | 18 |
| Change in Inventory | 0 | 0 | -1 | 1 | 0 | 1 | 0 | 0 |
| Manufacturing Cost % | 18% | 21% | 22% | 15% | 18% | 18% | 21% | 17% |
| Employee Cost % | 5% | 5% | 5% | 6% | 5% | 5% | 5% | 5% |
| Other Cost % | 1% | -1% | 4% | -2% | 0% | -2% | -0% | -1% |
| Raw Materials % | 36% | 32% | 34% | 37% | 34% | 34% | 33% | 32% |
| Stock Adjustments % | 1% | -0% | 2% | -1% | 0% | -1% | -0% | -1% |
| Power & Fuel % | 8% | 7% | 6% | 6% | 7% | 6% | 6% | 7% |
| Other Manufacturing Expenses % | 10% | 13% | 16% | 9% | 11% | 12% | 15% | 10% |
| Operating Profit | 20 | 17 | 16 | 21 | 21 | 21 | 19 | 27 |
| OPM % | 41% | 42% | 37% | 43% | 44% | 44% | 41% | 47% |
| + Other Income | 4 | 2 | 2 | 8 | 3 | 6 | -5 | 10 |
| Miscellaneous Income | 4 | 2 | 2 | 8 | 3 | 6 | -5 | 10 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 23 | 18 | 17 | 28 | 23 | 26 | 13 | 36 |
| + Tax % | 25% | 15% | 31% | 23% | 24% | 25% | 30% | 23% |
| Current Tax | 5 | 4 | 4 | 6 | 6 | 6 | 5 | 7 |
| Deferred Tax | 1 | -1 | 1 | 1 | 0 | 1 | -1 | 1 |
| + Net Profit | 17 | 15 | 12 | 22 | 18 | 20 | 9 | 28 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 109 | 117 | 123 | 81 | 114 | 137 | 167 | 171 | 173 | 192 |
| Sales Growth % | 7% | 5% | -34% | 40% | 21% | 22% | 2% | 1% | 11% | |
| Gross Sales | 86 | 111 | 123 | 81 | 114 | 137 | 167 | 171 | 173 | 192 |
| Excise Duty | 12 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 76 | 76 | 77 | 57 | 69 | 88 | 107 | 107 | 104 | 109 |
| Material Cost % | 28% | 32% | 35% | 37% | 33% | 35% | 37% | 39% | 35% | 34% |
| Raw Material Cost | 31 | 37 | 44 | 30 | 37 | 49 | 64 | 65 | 60 | 66 |
| Change in Inventory | 0 | 1 | -1 | 0 | 1 | 0 | -2 | 1 | 1 | -1 |
| Manufacturing Cost % | 22% | 20% | 19% | 21% | 18% | 19% | 19% | 17% | 18% | 15% |
| Employee Cost % | 7% | 7% | 7% | 8% | 7% | 6% | 6% | 5% | 5% | 5% |
| Other Cost % | 13% | 6% | 2% | 5% | 2% | 3% | 2% | 2% | 2% | 3% |
| Raw Materials % | 29% | 31% | 36% | 37% | 32% | 35% | 38% | 38% | 35% | 34% |
| Stock Adjustments % | 0% | -1% | 1% | 0% | -1% | 0% | 1% | -1% | -0% | 1% |
| Power & Fuel % | 11% | 10% | 10% | 10% | 9% | 10% | 9% | 8% | 8% | 7% |
| Other Manufacturing Expenses % | 11% | 10% | 9% | 10% | 9% | 10% | 9% | 9% | 10% | 8% |
| Selling & Administration % | 1% | 2% | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 0% | 2% | 1% | 2% | 1% | 1% | 1% | 2% |
| Operating Profit | 33 | 41 | 46 | 24 | 45 | 49 | 61 | 64 | 68 | 83 |
| OPM % | 30% | 35% | 37% | 29% | 39% | 36% | 36% | 38% | 40% | 43% |
| + Other Income | 10 | 8 | 8 | 6 | 6 | 5 | 5 | 12 | 12 | 12 |
| Miscellaneous Income | 10 | 8 | 8 | 6 | 6 | 5 | 5 | 12 | 12 | 12 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 38 | 45 | 50 | 26 | 48 | 50 | 63 | 73 | 77 | 91 |
| + Tax % | 19% | 26% | 22% | 18% | 24% | 24% | 25% | 24% | 24% | 25% |
| Current Tax | 7 | 13 | 11 | 7 | 12 | 12 | 15 | 18 | 17 | 22 |
| Deferred Tax | 0 | -1 | 0 | -2 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | 31 | 34 | 39 | 21 | 36 | 39 | 47 | 56 | 59 | 68 |
| Profit Growth % | 9% | 15% | -45% | 70% | 7% | 23% | 17% | 6% | 16% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 180 | 170 | 194 | 140 | 165 | 141 | 176 | 217 | 260 | 310 |
| + Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 18 | 20 | 20 | 15 | 20 | 19 | 20 | 20 | 20 | 24 |
| Current Liabilities | 16 | 18 | 18 | 12 | 18 | 17 | 19 | 18 | 20 | 24 |
| Provisions | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 3 | 3 |
| Other liability items | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 0 | 1 |
| Total Liabilities | 205 | 197 | 221 | 162 | 192 | 166 | 202 | 243 | 286 | 340 |
| + Fixed Assets | 55 | 51 | 51 | 48 | 45 | 47 | 44 | 43 | 43 | 42 |
| Gross Block | 59 | 59 | 62 | 63 | 63 | 67 | 67 | 66 | 68 | 69 |
| Accumulated Depreciation | 4 | 8 | 11 | 14 | 17 | 20 | 23 | 24 | 25 | 27 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 104 | 99 | 120 | 69 | 94 | 73 | 85 | 132 | 170 | 213 |
| + Other Assets | 46 | 47 | 50 | 44 | 53 | 47 | 73 | 68 | 73 | 85 |
| Inventories | 24 | 20 | 27 | 25 | 21 | 24 | 24 | 42 | 45 | 56 |
| Trade receivables | 16 | 19 | 15 | 15 | 25 | 17 | 18 | 20 | 22 | 20 |
| Cash Equivalents | 3 | 5 | 4 | 2 | 3 | 2 | 28 | 3 | 4 | 7 |
| Loans n Advances | 3 | 4 | 5 | 3 | 3 | 4 | 3 | 3 | 2 | 3 |
| Other asset items | -1 | -1 | -1 | -1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Total Assets | 205 | 197 | 221 | 162 | 192 | 166 | 202 | 243 | 286 | 340 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 21 | 32 | 31 | 19 | 32 | 42 | 45 | 26 | 47 | 55 |
| Profit Before Tax & Extraordinary Items | 38 | 45 | 50 | 26 | 48 | 50 | 63 | 73 | 77 | 91 |
| Depreciation | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| Interest (Net) | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -3 | -2 | -2 |
| Dividend Received | -1 | -1 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Receivables | 0 | -3 | 4 | 1 | -11 | 9 | -1 | -2 | -2 | 2 |
| Inventories | -7 | 4 | -7 | 2 | 4 | -3 | 0 | -18 | -3 | -11 |
| Trade Payables | 0 | 3 | -1 | -3 | 5 | -1 | 2 | -3 | 0 | 0 |
| Direct Taxes Paid | -6 | -13 | -10 | -7 | -11 | -13 | -15 | -16 | -19 | -23 |
| + Cash from Investing Activity | -5 | 13 | -17 | 56 | -20 | 22 | -7 | -37 | -30 | -34 |
| Purchase of Fixed Assets | -1 | 0 | -4 | -1 | -1 | -4 | -1 | -4 | -4 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Purchase of Investments | -121 | -83 | -92 | -85 | -85 | -64 | -94 | -131 | -85 | -120 |
| Sale of Investments | 115 | 94 | 76 | 139 | 64 | 89 | 85 | 93 | 57 | 85 |
| Interest Received | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 2 | 2 |
| Dividend Received | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
| + Cash from Financing Activity | -16 | -44 | -15 | -76 | -12 | -64 | -12 | -15 | -16 | -18 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -16 | 0 | -15 | -15 | -12 | -12 | -12 | -15 | -16 | -18 |
| Others | 0 | -44 | 0 | -61 | 0 | -52 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | -1 | -1 | 1 | 0 | 26 | -25 | 1 | 3 |