| Industry
Industry name |
Non Ferrous Metals |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
14.48 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1034.88 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
0.03 |
| Net Profit
Full Year Net Profit |
-6 |
| Full Year CPS
Full Year Cash Per Share |
-2.7 |
| Earning Per Share
Full Year Earning Per Share |
-4.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.22 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
724.8 |
| Networth
Full Year Return on Networth |
-1.14 |
| Price/Book Value
Price to Book value |
1.312086 |
| Yearly PE ratio
Full Year Price to Earning per share |
-229.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-353.6 |
| Bse value
BSE Value in lakhs |
78.21 |
| Nse value
NSE Value in lakhs |
890.32 |
| High
52 week high |
2400 |
| Low
52 week low |
845 |
| Price
NSE Current market price |
938 |
| CPM
Current market price |
951 |
| Market cap
BSE / NSE Market Cap |
1377.37 |
| Net profit
Latest Quarter Net Profit |
-3.2 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
13.07 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.84 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.43 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
554.49 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0.31 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.15 |
| Equity
Latest Equity |
14.48 |
| LTP
Latest Price (BSE/NSE) |
951 |
| Gross block
Latest Gross Block |
655.62 |
| Loans
Total loans |
38.4 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-11543.9 |
| Year GPM
Full Year Gross Profit Margin |
13225 |
| Quarter OPM
Latest quater Operation Profit Margin |
-1688 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| YOY Sales Growth % | -9% | -24% | -100% | -100% | -100% | -100% | ||
| Gross Sales | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 5 | 5 | 0 | 0 | 0 | 1 | 0 | 4 |
| Material Cost % | 56% | 76% | 0% | 923% | ||||
| Raw Material Cost | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 1 |
| Change in Inventory | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Manufacturing Cost % | 5% | 7% | -1900% | 1045% | ||||
| Employee Cost % | 7% | 9% | 1367% | 541% | ||||
| Other Cost % | 31% | 5% | 33% | -682% | ||||
| Raw Materials % | 71% | 79% | 0% | 582% | ||||
| Stock Adjustments % | 16% | 3% | 0% | -341% | ||||
| Other Manufacturing Expenses % | 5% | 7% | -1900% | 1045% | ||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -4 |
| OPM % | 0% | 2% | 600% | -1727% | ||||
| + Other Income | 0 | 0 | 0 | 2 | 0 | 0 | 5 | 2 |
| Miscellaneous Income | 0 | 0 | 0 | 2 | 0 | 0 | 5 | 2 |
| Exceptional Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 0 | 0 | 0 | 2 | 0 | -1 | 3 | -4 |
| + Tax % | 0% | 40% | -0% | 5% | 92% | 4% | 255% | -1% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| + Net Profit | 0 | 0 | 0 | 2 | 0 | -1 | -5 | -4 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Net Profit After Minority Interest | 0 | 0 | 2 | 0 | -1 | -4 | -3 | |
| EPS in Rs | 0.35 | -0.73 | 1.61 | -0.22 | -0.84 | -3.21 | -2.21 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 22 | 31 | 31 | 26 | 30 | 26 | 26 | 0 | 0 |
| Sales Growth % | 24% | 42% | 3% | -17% | 13% | -13% | 1% | -100% | ||
| Gross Sales | 17 | 22 | 31 | 31 | 26 | 30 | 26 | 26 | 17 | 0 |
| + Expenses | 17 | 21 | 29 | 30 | 25 | 28 | 25 | 25 | 0 | 1 |
| Material Cost % | 79% | 80% | 85% | 84% | 82% | 82% | 85% | 84% | 0% | |
| Raw Material Cost | 16 | 17 | 24 | 27 | 22 | 25 | 21 | 21 | 0 | 0 |
| Change in Inventory | -2 | 1 | 2 | -1 | -1 | -1 | 1 | 1 | 0 | 0 |
| Manufacturing Cost % | 6% | 5% | 4% | 5% | 5% | 4% | 4% | 4% | 0% | |
| Employee Cost % | 4% | 4% | 3% | 3% | 4% | 4% | 5% | 5% | 1500% | |
| Other Cost % | 6% | 6% | 5% | 4% | 5% | 4% | 3% | 4% | 1200% | |
| Raw Materials % | 93% | 77% | 79% | 86% | 84% | 85% | 81% | 82% | 0% | |
| Purchase of Finished Goods % | 0% | 1% | 22% | 21% | 15% | 2% | 1% | 0% | 0% | |
| Stock Adjustments % | 14% | -3% | -5% | 2% | 2% | 3% | -4% | -2% | 0% | |
| Power & Fuel % | 0% | 0% | 0% | 1% | 0% | 1% | 0% | 1% | 0% | |
| Other Manufacturing Expenses % | 6% | 5% | 4% | 4% | 5% | 3% | 3% | 3% | 0% | |
| Selling & Administration % | 6% | 6% | 4% | 4% | 5% | 4% | 4% | 4% | 1200% | |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | -0% | -0% | 0% | |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | -1 |
| OPM % | 5% | 5% | 4% | 4% | 4% | 6% | 3% | 3% | -2600% | |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit before tax | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 4 |
| + Tax % | 31% | 27% | 27% | 23% | 22% | 26% | 26% | 27% | 0% | 187% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| + Net Profit | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -4 |
| Profit Growth % | 100% | 2% | 7% | -17% | 142% | -83% | 38% | 9% | -1579% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| EPS in Rs | 2.77 | -2.45 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 14 |
| Reserves | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 1,035 |
| + Borrowings | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 38 |
| Secured Borrowings | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 |
| + Other Liabilities | 9 | 8 | 6 | 7 | 5 | 6 | 4 | 2 | 0 | 56 |
| Current Liabilities | 9 | 8 | 6 | 7 | 5 | 5 | 4 | 2 | 0 | 57 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 13 | 12 | 11 | 11 | 11 | 12 | 11 | 8 | 7 | 1,144 |
| + Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 651 |
| Gross Block | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 656 |
| Accumulated Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 11 | 10 | 9 | 9 | 9 | 10 | 9 | 7 | 6 | 297 |
| Inventories | 5 | 4 | 2 | 3 | 4 | 4 | 3 | 3 | 2 | 0 |
| Trade receivables | 5 | 5 | 6 | 6 | 5 | 6 | 6 | 4 | 3 | 3 |
| Cash Equivalents | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 127 |
| Loans n Advances | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 |
| Total Assets | 13 | 12 | 11 | 11 | 11 | 12 | 11 | 8 | 7 | 1,144 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | -1 | 1 | -1 | 0 | 0 | 2 | 2 | 14 |
| Profit from Operations | 0 | -1 | ||||||||
| Working Capital Changes | 2 | 15 | ||||||||
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | -1 | -1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 |
| Inventories | -2 | 1 | 2 | -1 | -1 | -1 | 1 | 1 | 1 | 3 |
| Trade Payables | 3 | -1 | -2 | 0 | -1 | 0 | -1 | 0 | 0 | 44 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| + Cash from Investing Activity | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -21 |
| Purchase of Fixed Assets | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -59 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 |
| + Cash from Financing Activity | 0 | 0 | 0 | 0 | 1 | -1 | 0 | -2 | -2 | 7 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 10 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -2 | -2 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |