| Industry
Industry name |
Crude Oil & Natural Gas |
| Variance
Full Year Net Profit Variance |
363 |
| Equity
Latest Equity |
153.4 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
54.85 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
30.53 |
| Net Profit
Full Year Net Profit |
9.89 |
| Full Year CPS
Full Year Cash Per Share |
1.1 |
| Earning Per Share
Full Year Earning Per Share |
0.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5.72 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
13.6 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
7.352941 |
| Yearly PE ratio
Full Year Price to Earning per share |
155.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
94.2 |
| Bse value
BSE Value in lakhs |
23.28 |
| Nse value
NSE Value in lakhs |
182.52 |
| High
52 week high |
121 |
| Low
52 week low |
61 |
| Price
NSE Current market price |
99 |
| CPM
Current market price |
100 |
| Market cap
BSE / NSE Market Cap |
1527.74 |
| Net profit
Latest Quarter Net Profit |
11.35 |
| Net profit variance
Latest Quarter Net Profit variance |
489 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
25.6 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
7.41 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
28.95 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
29.99 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
91.17 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-1.73 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
813.25 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.26 |
| TTM PE
Trailing Twelve 12 month PE |
79.04 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.84 |
| Equity
Latest Equity |
153.4 |
| LTP
Latest Price (BSE/NSE) |
100 |
| Gross block
Latest Gross Block |
15.21 |
| Loans
Total loans |
8.07 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35.8 |
| Year GPM
Full Year Gross Profit Margin |
65.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
202 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5 | 4 | 4 | 3 | 9 | 7 | 11 | 6 |
| YOY Sales Growth % | -30% | -32% | -45% | -48% | 75% | 67% | 159% | 71% |
| Gross Sales | 5 | 4 | 4 | 3 | 9 | 7 | 11 | 6 |
| + Expenses | 3 | 4 | 7 | 3 | 4 | 4 | 9 | -6 |
| Material Cost % | -1% | 0% | -0% | 1% | -0% | 171% | -14% | 226% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 13 | -2 | 13 |
| Manufacturing Cost % | 46% | 66% | 139% | 63% | 32% | 34% | 26% | 48% |
| Employee Cost % | 19% | 31% | 26% | 30% | 12% | 17% | 12% | 18% |
| Other Cost % | 1% | -0% | 1% | -2% | 0% | -171% | 56% | -395% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 171% | 28% | 58% |
| Stock Adjustments % | 1% | -0% | 0% | -1% | 0% | -171% | 14% | -226% |
| Other Manufacturing Expenses % | 46% | 66% | 139% | 63% | 32% | 34% | 26% | 48% |
| Operating Profit | 2 | 0 | -3 | 0 | 5 | 4 | 2 | 12 |
| OPM % | 34% | 3% | -66% | 8% | 56% | 48% | 20% | 202% |
| + Other Income | 0 | 0 | 3 | 3 | 1 | 2 | 3 | 2 |
| Miscellaneous Income | 0 | 0 | 3 | 3 | 1 | 2 | 3 | 2 |
| Interest | 1 | 1 | 2 | 1 | 1 | 1 | -1 | 0 |
| Depreciation | 2 | 2 | 0 | 1 | 1 | 1 | 3 | 2 |
| Profit before tax | 0 | -3 | -2 | 2 | 4 | 4 | 4 | 11 |
| + Tax % | -0% | -0% | 29% | 0% | 12% | 16% | 71% | 1% |
| Current Tax | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 |
| Deferred Tax | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | 0 | -3 | -2 | 2 | 4 | 3 | 1 | 11 |
| Net Profit After Minority Interest | 0 | -3 | -2 | 2 | 4 | 3 | 1 | 11 |
| EPS in Rs | -0.06 | -0.20 | -0.12 | 0.15 | 0.30 | 0.20 | 0.07 | 0.74 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 10 | 8 | 7 | 8 | 11 | 8 | 9 | 13 | 27 | 20 |
| Sales Growth % | -16% | -12% | 6% | 35% | -24% | 9% | 50% | 106% | -27% | |
| Gross Sales | 9 | 8 | 7 | 8 | 11 | 8 | 9 | 13 | 27 | 20 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 8 | 7 | 6 | 5 | 34 | 8 | 10 | 14 | 22 | 19 |
| Material Cost % | 0% | 0% | 0% | 0% | 28% | 20% | -1% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 13% | 7% | 6% | 5% | 3% | 5% | 29% | 28% | 14% | 16% |
| Employee Cost % | 14% | 18% | 18% | 17% | 16% | 23% | 25% | 23% | 14% | 22% |
| Other Cost % | 49% | 57% | 60% | 46% | 273% | 50% | 55% | 58% | 52% | 54% |
| Raw Materials % | 0% | 0% | 0% | 0% | 28% | 20% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 28% | 20% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -0% | 0% | 0% | -0% | 0% | 0% | 1% | -0% | 0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 13% | 7% | 6% | 5% | 3% | 5% | 28% | 26% | 13% | 15% |
| Selling & Administration % | 17% | 20% | 15% | 14% | 11% | 10% | 42% | 34% | 23% | 44% |
| Miscellaneous Expenses % | 20% | 26% | 44% | 32% | 262% | 40% | 14% | 23% | 28% | 10% |
| Operating Profit | 2 | 2 | 1 | 3 | -24 | 0 | -1 | -1 | 6 | 2 |
| OPM % | 24% | 18% | 17% | 32% | -220% | 2% | -9% | -8% | 20% | 8% |
| + Other Income | 3 | 1 | 4 | 0 | 1 | 1 | 1 | 1 | 0 | 3 |
| Miscellaneous Income | 2 | 0 | 4 | 0 | 1 | 1 | 1 | 1 | 0 | 3 |
| Exceptional Income | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 3 | 4 |
| Depreciation | 4 | 2 | 4 | 5 | 4 | 4 | 3 | 3 | 8 | 5 |
| Profit before tax | -1 | 0 | 0 | -3 | -28 | -4 | -4 | -6 | -4 | -4 |
| + Tax % | 2% | 83% | 35% | 9% | 1% | -1% | 7% | -8% | 10% | 15% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -1 | 0 | 0 | -3 | -27 | -4 | -4 | -6 | -4 | -4 |
| Profit Growth % | -138% | -64% | -1694% | 976% | -85% | 5% | 42% | -38% | -1% | |
| Extraordinary Income / Expense | 0 | 0 | 4 | 0 | -25 | 0 | 0 | -2 | 0 | 0 |
| Exceptional Item | 0 | 0 | 4 | 0 | -25 | 0 | 0 | -2 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | -2 | -27 | -4 | -4 | -6 | -4 | -4 |
| EPS in Rs | 0.08 | 0.11 | 0.04 | 0.00 | -4.88 | -0.75 | -0.51 | -0.77 | -0.48 | -0.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 56 | 56 | 80 | 80 | 80 | 128 |
| Reserves | 47 | 47 | 47 | 58 | 41 | 50 | 38 | 33 | 29 | 25 |
| + Borrowings | 19 | 19 | 43 | 23 | 17 | 24 | 20 | 36 | 41 | 12 |
| Secured Borrowings | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Unsecured Borrowings | 15 | 15 | 39 | 19 | 13 | 20 | 16 | 32 | 37 | 8 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 39 | 39 | 26 | 24 | 24 | 19 | 18 | 14 | 10 | 8 |
| Current Liabilities | 18 | 18 | 16 | 16 | 17 | 17 | 17 | 14 | 10 | 8 |
| Provisions | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 13 | 4 | 16 | 4 | 4 | 4 | 4 |
| Equity Application Money | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 17 | 17 | 10 | 8 | 7 | 2 | 0 | 0 | 0 | 0 |
| Total Liabilities | 144 | 144 | 155 | 144 | 139 | 149 | 156 | 163 | 160 | 173 |
| + Fixed Assets | 35 | 50 | 45 | 42 | 42 | 41 | 38 | 46 | 56 | 51 |
| Gross Block | 18 | 18 | 17 | 17 | 17 | 17 | 17 | 15 | 15 | 15 |
| Accumulated Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| CWIP | 59 | 43 | 42 | 42 | 38 | 38 | 39 | 39 | 21 | 22 |
| Investments | 6 | 15 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 46 | 37 | 49 | 41 | 59 | 70 | 79 | 78 | 83 | 100 |
| Inventories | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 18 |
| Trade receivables | 10 | 10 | 10 | 10 | 4 | 3 | 6 | 2 | 3 | 2 |
| Cash Equivalents | 2 | 2 | 3 | 2 | 6 | 6 | 5 | 6 | 5 | 7 |
| Loans n Advances | 20 | 13 | 23 | 16 | 38 | 49 | 53 | 58 | 66 | 67 |
| Other asset items | 11 | 9 | 10 | 11 | 9 | 9 | 11 | 8 | 5 | 6 |
| Total Assets | 144 | 144 | 155 | 144 | 139 | 149 | 156 | 163 | 160 | 173 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -4 | 2 | 7 | 3 | -49 | 1 | -18 | 9 | -2 | -30 |
| Profit from Operations | 1 | 2 | 1 | 3 | -23 | -1 | -1 | 1 | 6 | 4 |
| Working Capital Changes | -5 | 0 | 6 | 0 | -26 | 2 | -17 | 8 | -8 | -35 |
| Profit Before Tax & Extraordinary Items | 0 | 1 | 0 | -3 | -28 | -4 | -4 | -4 | -4 | -4 |
| Depreciation | 4 | 2 | 4 | 5 | 4 | 4 | 3 | 3 | 8 | 5 |
| Interest (Net) | -3 | -1 | 1 | 1 | 0 | 2 | 0 | 2 | 3 | 4 |
| Receivables | 0 | -1 | 0 | 0 | 6 | 1 | -4 | 5 | -1 | 1 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -15 |
| Trade Payables | 0 | 2 | -2 | 0 | 1 | 0 | 0 | -2 | -5 | 0 |
| Loans & Advances | 5 | 0 | -10 | 8 | -22 | -11 | -4 | -1 | -8 | 3 |
| Change in Borrowing | 0 | 0 | 18 | -8 | -10 | 13 | -10 | 12 | 4 | -19 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -8 | -10 | -3 | -1 | 18 | -1 | -1 | -11 | 1 | -2 |
| Purchase of Fixed Assets | -3 | -18 | -1 | -1 | -1 | 0 | -1 | -11 | 0 | -2 |
| Sale of Fixed Assets | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Purchase of Investments | -6 | -9 | -4 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Dividend Received | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 3 | 7 | -3 | -3 | 34 | 1 | 17 | 4 | 1 | 34 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 48 |
| Proceeds from Other Long-Term Borrowings | 4 | 2 | 0 | 0 | 7 | 0 | 6 | 7 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -13 | 0 | -6 | -2 | 0 | 0 | -10 |
| Dividend Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | -1 | -1 | -1 | 0 | -1 | 0 | -3 | -3 | -4 |
| Others | 0 | 0 | -2 | 11 | -10 | 8 | 14 | -1 | 3 | -1 |
| Net Cash Flow | -9 | 0 | 1 | -1 | 3 | 1 | -1 | 1 | -1 | 1 |