Hindustan Copper Limited, Fundamental analysis

Hindustan Copper Limited - Technical chart

consolidated in Rs/Cr.

Industry Industry name	Non Ferrous Metals
Variance Full Year Net Profit Variance	115
Equity Latest Equity	483.51
Face Value Latest Face Value	5
Reserves Total Reserve	2858.68
Dividend Full Year Dividend %	57
Sales Turnover Full Year Net Sales	3077.92
Net Profit Full Year Net Profit	987.69
Full Year CPS Full Year Cash Per Share	12.3
Earning Per Share Full Year Earning Per Share	10.2
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Mar 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	1156.08
Previous EPS Previous earnings per share	0
Book Value Book value	34.6
Networth Full Year Return on Networth	18.9
Price/Book Value Price to Book value	13.988439
Yearly PE ratio Full Year Price to Earning per share	47.4
Yearly PC ratio Full Year Price to Cash Per Share	39.4
Bse value BSE Value in lakhs	1026.02
Nse value NSE Value in lakhs	12847.08
High 52 week high	759
Low 52 week low	226
Price NSE Current market price	484
CPM Current market price	484

Market cap BSE / NSE Market Cap	46823.3
Net profit Latest Quarter Net Profit	444.27
Net profit variance Latest Quarter Net Profit variance	137
Result year Trailing latest month	Mar 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	1976.45
TTM OP Trailing Twelve 12 month Operating Profit	768.72
TTM OPM Trailing Twelve 12 month Operating Profit Margin	38.89
TTM GP Trailing Twelve 12 month Gross Profit	1433.16
TTM GPM Trailing Twelve 12 month Gross Profit Margin	46.56
TTM NP Trailing Twelve 12 month Net Profit	402.4
TTM NPV Trailing Twelve 12 month Net Profit Variane	114.82
TTM EPS Trailing Twelve 12 month EPS	10.21
TTM PE Trailing Twelve 12 month PE	47.42
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	174.18
Equity Latest Equity	483.51
LTP Latest Price (BSE/NSE)	484
Gross block Latest Gross Block	2711.39
Loans Total loans	0.04
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	47.5
Year GPM Full Year Gross Profit Margin	49.7
Quarter OPM Latest quater Operation Profit Margin	54.3

Quarterly Results (consolidated, figures in Rs Cr.)

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
+ Sales	494	518	328	731	516	718	687	1,156
YOY Sales Growth %	33%	36%	-18%	29%	5%	39%	110%	58%
Gross Sales	494	518	328	731	516	718	687	1,156
+ Expenses	305	366	220	465	304	436	443	529
Material Cost %	14%	3%	45%	-3%	8%	5%	9%	0%
Raw Material Cost	20	23	25	47	11	31	15	18
Change in Inventory	48	-9	122	-69	31	6	45	-16
Manufacturing Cost %	51%	50%	74%	37%	47%	44%	55%	35%
Employee Cost %	17%	14%	23%	11%	16%	13%	14%	8%
Other Cost %	-19%	3%	-75%	19%	-12%	-2%	-13%	3%
Raw Materials %	4%	4%	8%	6%	2%	4%	2%	2%
Stock Adjustments %	-10%	2%	-37%	9%	-6%	-1%	-7%	1%
Power & Fuel %	8%	7%	10%	4%	7%	5%	5%	3%
Other Manufacturing Expenses %	43%	43%	64%	32%	40%	39%	49%	32%
Operating Profit	188	152	108	267	212	282	245	628
OPM %	38%	29%	33%	36%	41%	39%	36%	54%
+ Other Income	7	32	16	46	10	11	18	33
Miscellaneous Income	7	32	16	46	10	11	18	33
Interest	3	1	1	2	2	0	2	1
Depreciation	38	48	38	52	41	44	48	67
Profit before tax	154	135	84	259	179	249	213	592
+ Tax %	26%	25%	26%	27%	25%	25%	26%	25%
Current Tax	39	27	25	55	43	65	50	184
Deferred Tax	2	6	-3	14	2	-3	7	-36
+ Net Profit	113	102	63	187	134	184	156	444
Extraordinary Income / Expense	0	0	0	0	0	0	-96	0
Exceptional Item	0	0	0	0	0	0	-96	0
Profit / Loss of Associates	0	0	0	-2	0	-2	0	0
Minority Interest (After Tax)	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	113	102	63	187	134	184	156	444
EPS in Rs	1.17	1.05	0.65	1.94	1.39	1.89	1.62	4.59

Profit & Loss (consolidated, figures in Rs Cr.)

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	1,074	1,319	1,719	1,816	832	1,787	1,822	1,677	1,717	2,071
Sales Growth %		23%	30%	6%	-54%	115%	2%	-8%	2%	21%
Gross Sales	889	1,063	1,638	1,816	832	1,787	1,822	1,675	1,717	2,071
Excise Duty	0	107	35	0	0	0	0	0	0	0
Other Operating Income	5	0	0	0	0	0	0	0	0	0
+ Expenses	964	1,101	1,452	1,315	1,078	1,378	1,312	1,189	1,170	1,333
Material Cost %	-4%	2%	23%	11%	-5%	19%	11%	0%	-4%	1%
Raw Material Cost	45	294	411	65	6	4	136	15	49	114
Change in Inventory	-87	-271	-7	143	-51	339	59	-8	-114	-92
Manufacturing Cost %	52%	36%	31%	33%	64%	22%	25%	37%	40%	32%
Employee Cost %	30%	25%	19%	17%	31%	16%	20%	18%	15%	15%
Other Cost %	11%	21%	11%	10%	40%	20%	16%	15%	17%	16%
Raw Materials %	4%	22%	24%	4%	1%	0%	7%	1%	3%	6%
Stock Adjustments %	8%	21%	0%	-8%	6%	-19%	-3%	0%	7%	4%
Power & Fuel %	16%	15%	12%	12%	21%	7%	7%	7%	8%	7%
Other Manufacturing Expenses %	36%	20%	18%	21%	42%	15%	18%	30%	32%	25%
Selling & Administration %	9%	11%	8%	8%	15%	6%	10%	11%	14%	13%
Miscellaneous Expenses %	2%	2%	1%	2%	25%	14%	6%	4%	2%	3%
Operating Profit	110	218	267	502	-246	409	510	489	547	738
OPM %	10%	17%	16%	28%	-30%	23%	28%	29%	32%	36%
+ Other Income	49	27	41	37	57	35	50	96	55	77
Miscellaneous Income	49	61	38	37	57	35	50	96	55	100
Interest	3	14	26	60	62	64	30	17	17	8
Depreciation	119	142	165	253	291	295	150	175	175	176
Profit before tax	40	94	122	230	-538	87	382	394	411	632
+ Tax %	5%	34%	35%	37%	-6%	-26%	2%	25%	28%	26%
Current Tax	22	26	46	91	8	78	22	86	110	147
Deferred Tax	-20	6	-4	-7	23	-101	-14	14	5	18
+ Net Profit	37	61	80	145	-570	110	374	295	295	465
Profit Growth %		68%	29%	82%	-492%	-119%	239%	-21%	0%	58%
Extraordinary Income / Expense	0	0	0	0	0	0	0	0	0	0
Profit / Loss of Associates	0	0	0	0	0	0	0	0	0	-2
Minority Interest (After Tax)	0	0	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	0	0	0	145	-569	110	374	295	295	465
EPS in Rs				1.57	-6.15	1.19	3.87	3.05	3.06	4.83

Balance Sheet (consolidated, figures in Rs Cr.)

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	463	463	463	463	463	463	484	484	484	484
Reserves	948	1,004	1,065	1,174	497	627	1,428	1,599	1,802	2,177
+ Borrowings	207	472	657	1,070	1,564	1,137	409	156	223	167
Secured Borrowings	207	270	197	676	935	753	244	60	222	166
Unsecured Borrowings	0	202	460	394	628	385	165	96	0	0
+ Other Liabilities	1,181	597	630	636	802	819	844	956	971	880
Current Liabilities	1,115	541	572	601	792	779	830	755	648	685
Provisions	765	142	85	106	239	326	323	342	260	253
Minority Interest	0	0	0	0	0	0	0	0	0	0
Other liability items	89	90	91	63	74	60	35	228	354	237
Total Liabilities	2,799	2,536	2,814	3,343	3,326	3,046	3,164	3,194	3,479	3,708
+ Fixed Assets	178	354	332	317	337	322	282	1,326	1,430	1,731
Gross Block	200	383	393	417	481	609	657	1,919	2,211	2,711
Accumulated Depreciation	21	29	61	100	143	287	375	593	781	980
CWIP	733	279	660	1,022	1,232	1,179	683	731	917	766
Investments	76	0	0	0	0	1	1	10	29	27
+ Other Assets	1,812	1,903	1,822	2,005	1,757	1,544	2,199	1,127	1,102	1,183
Inventories	544	848	815	671	728	384	322	325	437	528
Trade receivables	57	165	82	362	83	168	80	66	137	171
Cash Equivalents	172	55	13	11	16	11	366	301	74	68
Loans n Advances	947	354	363	450	535	628	516	326	340	299
Other asset items	91	481	550	512	395	353	915	108	114	117
Total Assets	2,799	2,536	2,814	3,343	3,326	3,046	3,164	3,194	3,479	3,708

Cash Flow (consolidated, figures in Rs Cr.)

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	262	-260	372	252	86	832	1,052	674	341	544
Profit from Operations				543	-33	766	628	528	643	879
Working Capital Changes				-234	163	66	523	224	-195	-180
Profit Before Tax & Extraordinary Items	40	95	122	230	-538	87	382	396	411	632
Depreciation	119	142	165	253	289	392	148	175	175	176
Interest (Net)	-27	-15	4	52	50	60	12	-6	-8	-4
Dividend Received	-3	0	22	0	0	0	0	0	0	0
Profit / Loss on Sale of Assets	0	0	0	0	0	0	-1	-2	0	-7
Profit / Loss on Sale of Investments	0	0	0	0	0	0	0	0	49	114
Provisions & Write-offs (Net)	3	-1	-4	8	166	227	84	-45	13	-33
Profit / Loss in Forex	0	0	0	0	0	0	3	10	4	0
Receivables	24	-108	83	-280	279	-86	79	24	-71	-34
Inventories	-63	-304	33	144	-57	344	62	-3	-112	-91
Direct Taxes Paid	-17	-16	-12	-56	-44	0	-99	-78	-107	-155
+ Cash from Investing Activity	-451	-258	-558	-587	-430	-364	-404	-337	-525	-402
Purchase of Fixed Assets	-291	-92	-397	-594	-440	-366	-420	-347	-534	-420
Sale of Fixed Assets	1	0	0	1	0	0	1	2	0	7
Interest Received	24	32	25	4	10	3	15	17	30	10
Dividend Received	3	0	0	0	0	0	0	0	0	0
Investment in Group Companies	0	0	0	0	0	0	0	-9	0	0
Others	-189	-198	-185	3	0	0	0	0	-20	0
+ Cash from Financing Activity	183	-8	-96	445	42	133	-251	-339	-39	-152
Proceeds from Issue of Shares	0	0	0	0	0	0	500	0	0	0
Proceeds from Other Long-Term Borrowings	0	0	0	527	159	198	0	0	66	0
Repayment of Long-Term Borrowings	0	0	-52	0	0	0	-687	-210	0	-56
Dividend Paid	-14	0	-19	-23	-48	0	-34	-112	-89	-89
Interest Paid				-54	-59	-64	-30	-17	-16	-7
Others	197	0	-4	-5	-10	0	0	0	0	0
Net Cash Flow	-7	-526	-282	110	-302	601	397	-3	-222	-10