| Industry
Industry name |
Non Ferrous Metals |
| Variance
Full Year Net Profit Variance |
116 |
| Equity
Latest Equity |
483.51 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
2858.68 |
| Dividend
Full Year Dividend % |
57 |
| Sales Turnover
Full Year Net Sales |
3077.92 |
| Net Profit
Full Year Net Profit |
986.79 |
| Full Year CPS
Full Year Cash Per Share |
12.3 |
| Earning Per Share
Full Year Earning Per Share |
10.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
936.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
34.6 |
| Networth
Full Year Return on Networth |
30.67 |
| Price/Book Value
Price to Book value |
13.930636 |
| Yearly PE ratio
Full Year Price to Earning per share |
47.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
39.3 |
| Bse value
BSE Value in lakhs |
1691.95 |
| Nse value
NSE Value in lakhs |
34963.06 |
| High
52 week high |
759 |
| Low
52 week low |
277 |
| Price
NSE Current market price |
482 |
| CPM
Current market price |
482 |
| Market cap
BSE / NSE Market Cap |
46586.38 |
| Net profit
Latest Quarter Net Profit |
352.37 |
| Net profit variance
Latest Quarter Net Profit variance |
162 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1976.45 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
768.72 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
38.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1733.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
49.57 |
| TTM NP
Trailing Twelve 12 month Net Profit |
402.4 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
148.39 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.48 |
| TTM PE
Trailing Twelve 12 month PE |
38.6 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
174.18 |
| Equity
Latest Equity |
483.51 |
| LTP
Latest Price (BSE/NSE) |
482 |
| Gross block
Latest Gross Block |
3103.26 |
| Loans
Total loans |
1.01 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
47.5 |
| Year GPM
Full Year Gross Profit Margin |
49.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
54.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 518 | 328 | 731 | 516 | 718 | 687 | 1,156 | 937 |
| YOY Sales Growth % | 36% | -18% | 29% | 5% | 39% | 110% | 58% | 81% |
| Gross Sales | 518 | 328 | 731 | 516 | 718 | 687 | 1,156 | 937 |
| + Expenses | 366 | 220 | 465 | 304 | 436 | 443 | 529 | 429 |
| Material Cost % | 3% | 45% | -3% | 8% | 5% | 9% | 0% | 7% |
| Raw Material Cost | 23 | 25 | 47 | 11 | 31 | 15 | 18 | 26 |
| Change in Inventory | -9 | 122 | -69 | 31 | 6 | 45 | -16 | 37 |
| Manufacturing Cost % | 50% | 74% | 37% | 47% | 44% | 55% | 35% | 36% |
| Employee Cost % | 14% | 23% | 11% | 16% | 13% | 14% | 8% | 11% |
| Other Cost % | 3% | -75% | 19% | -12% | -2% | -13% | 3% | -8% |
| Raw Materials % | 4% | 8% | 6% | 2% | 4% | 2% | 2% | 3% |
| Stock Adjustments % | 2% | -37% | 9% | -6% | -1% | -7% | 1% | -4% |
| Power & Fuel % | 7% | 10% | 4% | 7% | 5% | 5% | 3% | 4% |
| Other Manufacturing Expenses % | 43% | 64% | 32% | 40% | 39% | 49% | 32% | 31% |
| Operating Profit | 152 | 108 | 267 | 212 | 282 | 245 | 628 | 508 |
| OPM % | 29% | 33% | 36% | 41% | 39% | 36% | 54% | 54% |
| + Other Income | 32 | 16 | 46 | 10 | 11 | 18 | 33 | 17 |
| Miscellaneous Income | 32 | 16 | 46 | 10 | 11 | 18 | 33 | 17 |
| Interest | 1 | 1 | 2 | 2 | 0 | 2 | 1 | 3 |
| Depreciation | 48 | 38 | 52 | 41 | 44 | 48 | 67 | 50 |
| Profit before tax | 135 | 84 | 259 | 179 | 249 | 213 | 592 | 472 |
| + Tax % | 25% | 26% | 27% | 25% | 25% | 26% | 25% | 25% |
| Current Tax | 27 | 25 | 55 | 43 | 65 | 50 | 184 | 99 |
| Deferred Tax | 6 | -3 | 14 | 2 | -3 | 7 | -36 | 20 |
| + Net Profit | 102 | 63 | 187 | 134 | 184 | 156 | 444 | 352 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -96 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -96 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | -2 | 0 | -2 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 102 | 63 | 187 | 134 | 184 | 156 | 444 | 352 |
| EPS in Rs | 1.05 | 0.65 | 1.94 | 1.39 | 1.89 | 1.62 | 4.59 | 3.64 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,319 | 1,719 | 1,816 | 832 | 1,787 | 1,822 | 1,677 | 1,717 | 2,071 | 3,078 |
| Sales Growth % | 30% | 6% | -54% | 115% | 2% | -8% | 2% | 21% | 49% | |
| Gross Sales | 1,063 | 1,638 | 1,816 | 832 | 1,787 | 1,822 | 1,675 | 1,717 | 2,071 | 3,078 |
| Excise Duty | 107 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,101 | 1,452 | 1,315 | 1,078 | 1,378 | 1,312 | 1,189 | 1,170 | 1,333 | 1,712 |
| Material Cost % | 2% | 23% | 11% | -5% | 19% | 11% | 0% | -4% | 1% | 0% |
| Raw Material Cost | 294 | 411 | 65 | 6 | 4 | 136 | 15 | 49 | 114 | 75 |
| Change in Inventory | -271 | -7 | 143 | -51 | 339 | 59 | -8 | -114 | -92 | -66 |
| Manufacturing Cost % | 36% | 31% | 33% | 64% | 22% | 25% | 37% | 40% | 32% | 25% |
| Employee Cost % | 25% | 19% | 17% | 31% | 16% | 20% | 18% | 15% | 15% | 12% |
| Other Cost % | 21% | 11% | 10% | 40% | 20% | 16% | 15% | 17% | 16% | 19% |
| Raw Materials % | 22% | 24% | 4% | 1% | 0% | 7% | 1% | 3% | 6% | 2% |
| Stock Adjustments % | 21% | 0% | -8% | 6% | -19% | -3% | 0% | 7% | 4% | 2% |
| Power & Fuel % | 15% | 12% | 12% | 21% | 7% | 7% | 7% | 8% | 7% | 5% |
| Other Manufacturing Expenses % | 20% | 18% | 21% | 42% | 15% | 18% | 30% | 32% | 25% | 20% |
| Selling & Administration % | 11% | 8% | 8% | 15% | 6% | 10% | 11% | 14% | 13% | 12% |
| Miscellaneous Expenses % | 2% | 1% | 2% | 25% | 14% | 6% | 4% | 2% | 3% | 7% |
| Operating Profit | 218 | 267 | 502 | -246 | 409 | 510 | 489 | 547 | 738 | 1,366 |
| OPM % | 17% | 16% | 28% | -30% | 23% | 28% | 29% | 32% | 36% | 44% |
| + Other Income | 27 | 41 | 37 | 57 | 35 | 50 | 96 | 55 | 77 | 72 |
| Miscellaneous Income | 61 | 38 | 37 | 57 | 35 | 50 | 96 | 55 | 100 | 72 |
| Interest | 14 | 26 | 60 | 62 | 64 | 30 | 17 | 17 | 8 | 6 |
| Depreciation | 142 | 165 | 253 | 291 | 295 | 150 | 175 | 175 | 176 | 200 |
| Profit before tax | 94 | 122 | 230 | -538 | 87 | 382 | 394 | 411 | 632 | 1,233 |
| + Tax % | 34% | 35% | 37% | -6% | -26% | 2% | 25% | 28% | 26% | 25% |
| Current Tax | 26 | 46 | 91 | 8 | 78 | 22 | 86 | 110 | 147 | 342 |
| Deferred Tax | 6 | -4 | -7 | 23 | -101 | -14 | 14 | 5 | 18 | -30 |
| + Net Profit | 61 | 80 | 145 | -570 | 110 | 374 | 295 | 295 | 465 | 919 |
| Profit Growth % | 29% | 82% | -492% | -119% | 239% | -21% | 0% | 58% | 97% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 145 | -569 | 110 | 374 | 295 | 295 | 465 | 919 |
| EPS in Rs | 1.57 | -6.15 | 1.19 | 3.87 | 3.05 | 3.06 | 4.83 | 9.52 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 463 | 463 | 463 | 463 | 463 | 484 | 484 | 484 | 484 | 484 |
| Reserves | 1,004 | 1,065 | 1,174 | 497 | 627 | 1,428 | 1,599 | 1,802 | 2,177 | 2,859 |
| + Borrowings | 472 | 657 | 1,070 | 1,564 | 1,137 | 409 | 156 | 223 | 167 | 111 |
| Secured Borrowings | 270 | 197 | 676 | 935 | 753 | 244 | 60 | 222 | 166 | 110 |
| Unsecured Borrowings | 202 | 460 | 394 | 628 | 385 | 165 | 96 | 0 | 0 | 1 |
| + Other Liabilities | 597 | 630 | 636 | 802 | 819 | 844 | 956 | 971 | 880 | 1,179 |
| Current Liabilities | 541 | 572 | 601 | 792 | 779 | 830 | 755 | 648 | 693 | 1,040 |
| Provisions | 142 | 85 | 106 | 239 | 326 | 323 | 342 | 260 | 253 | 374 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 90 | 91 | 63 | 74 | 60 | 35 | 228 | 354 | 237 | 192 |
| Total Liabilities | 2,536 | 2,814 | 3,343 | 3,326 | 3,046 | 3,164 | 3,194 | 3,479 | 3,708 | 4,632 |
| + Fixed Assets | 354 | 332 | 317 | 337 | 322 | 282 | 1,326 | 1,430 | 1,731 | 1,922 |
| Gross Block | 383 | 393 | 417 | 481 | 609 | 657 | 1,919 | 2,211 | 2,711 | 3,103 |
| Accumulated Depreciation | 29 | 61 | 100 | 143 | 287 | 375 | 593 | 781 | 980 | 1,181 |
| CWIP | 279 | 660 | 1,022 | 1,232 | 1,179 | 683 | 731 | 917 | 766 | 741 |
| Investments | 0 | 0 | 0 | 0 | 1 | 1 | 10 | 29 | 27 | 25 |
| + Other Assets | 1,903 | 1,822 | 2,005 | 1,757 | 1,544 | 2,199 | 1,127 | 1,102 | 1,183 | 1,944 |
| Inventories | 848 | 815 | 671 | 728 | 384 | 322 | 325 | 437 | 528 | 604 |
| Trade receivables | 165 | 82 | 362 | 83 | 168 | 80 | 66 | 137 | 171 | 133 |
| Cash Equivalents | 55 | 13 | 11 | 16 | 11 | 366 | 301 | 74 | 68 | 810 |
| Loans n Advances | 354 | 363 | 450 | 535 | 628 | 516 | 326 | 340 | 307 | 311 |
| Other asset items | 481 | 550 | 512 | 395 | 353 | 915 | 108 | 114 | 109 | 86 |
| Total Assets | 2,536 | 2,814 | 3,343 | 3,326 | 3,046 | 3,164 | 3,194 | 3,479 | 3,708 | 4,632 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -260 | 372 | 252 | 86 | 832 | 1,052 | 674 | 341 | 544 | 1,474 |
| Profit from Operations | 543 | -33 | 766 | 628 | 528 | 643 | 879 | 1,540 | ||
| Working Capital Changes | -234 | 163 | 66 | 523 | 224 | -195 | -180 | 186 | ||
| Profit Before Tax & Extraordinary Items | 95 | 122 | 230 | -538 | 87 | 382 | 396 | 411 | 632 | 1,233 |
| Depreciation | 142 | 165 | 253 | 289 | 392 | 148 | 175 | 175 | 176 | 200 |
| Interest (Net) | -15 | 4 | 52 | 50 | 60 | 12 | -6 | -8 | -4 | -20 |
| Dividend Received | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | -7 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 114 | 75 |
| Provisions & Write-offs (Net) | -1 | -4 | 8 | 166 | 227 | 84 | -45 | 13 | -33 | 51 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 4 | 0 | 0 |
| Receivables | -108 | 83 | -280 | 279 | -86 | 79 | 24 | -71 | -34 | 46 |
| Inventories | -304 | 33 | 144 | -57 | 344 | 62 | -3 | -112 | -91 | -75 |
| Direct Taxes Paid | -16 | -12 | -56 | -44 | 0 | -99 | -78 | -107 | -155 | -252 |
| + Cash from Investing Activity | -258 | -558 | -587 | -430 | -364 | -404 | -337 | -525 | -402 | -434 |
| Purchase of Fixed Assets | -92 | -397 | -594 | -440 | -366 | -420 | -347 | -534 | -420 | -456 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 7 | 2 |
| Interest Received | 32 | 25 | 4 | 10 | 3 | 15 | 17 | 30 | 10 | 21 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 |
| Others | -198 | -185 | 3 | 0 | 0 | 0 | 0 | -20 | 0 | 0 |
| + Cash from Financing Activity | -8 | -96 | 445 | 42 | 133 | -251 | -339 | -39 | -152 | -299 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 527 | 159 | 198 | 0 | 0 | 66 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -52 | 0 | 0 | 0 | -687 | -210 | 0 | -56 | -57 |
| Dividend Paid | 0 | -19 | -23 | -48 | 0 | -34 | -112 | -89 | -89 | -238 |
| Interest Paid | -54 | -59 | -64 | -30 | -17 | -16 | -7 | -5 | ||
| Others | 0 | -4 | -5 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -526 | -282 | 110 | -302 | 601 | 397 | -3 | -222 | -10 | 741 |