Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Atlas Jewellery India Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Diamond, Gems and Jewellery
Variance

Full Year Net Profit Variance

 -149
Equity

Latest Equity

 100.65
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 61.84
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 1.31
Net Profit

Full Year Net Profit

 -4.99
Full Year CPS

Full Year Cash Per Share

 -0.5
Earning Per Share

Full Year Earning Per Share

 -0.5
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Dec 1, 2021
Latest Quarter Sales

Latest Quarter Net Sales

 0.78
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 16.1
Networth

Full Year Return on Networth

 0
Price/Book Value

Price to Book value

 0.68323
Yearly PE ratio

Full Year Price to Earning per share

-22.2
Yearly PC ratio

Full Year Price to Cash Per Share

-23.2
Bse value

BSE Value in lakhs

 0.99
Nse value

NSE Value in lakhs

 0
High

52 week high

 34
Low

52 week low

 11
Price

NSE Current market price

 0
CPM

Current market price

 11
Market cap

BSE / NSE Market Cap

 110.22
Net profit

Latest Quarter Net Profit

 -0.03
Net profit variance

Latest Quarter Net Profit variance

98
Result year

Trailing latest month

 Dec 1, 2021
TTM Sales

Trailing Twelve 12 month Net Sales

1.89
TTM OP

Trailing Twelve 12 month Operating Profit

 1.72
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 91.06
TTM GP

Trailing Twelve 12 month Gross Profit

 1.81
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

95.66
TTM NP

Trailing Twelve 12 month Net Profit

1.52
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-2.5
TTM EPS

Trailing Twelve 12 month EPS

 0.15
TTM PE

Trailing Twelve 12 month PE

 73
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 0.15
Equity

Latest Equity

 100.65
LTP

Latest Price (BSE/NSE)

 11
Gross block

Latest Gross Block

 7.38
Loans

Total loans

 0.26
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

-361.4
Year GPM

Full Year Gross Profit Margin

 -354.4
Quarter OPM

Latest quater Operation Profit Margin

5.4

Quarterly Results (consolidated, figures in Rs Cr.)

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
+ Sales 0 0 0 0 0 0 0 1
YOY Sales Growth % -57% -66% -4% -40% -22% 96% 4% 77%
Gross Sales 0 0 0 0 0 0 0 1
+ Expenses -7 0 4 2 0 -1 1 1
Material Cost % -57% -75% -56% -50% -87% -83% -77% 82%
Raw Material Cost 0 0 0 0 0 0 0 1
Change in Inventory 0 0 0 0 0 0 0 0
Manufacturing Cost % 192% 25% 1488% 382% -205% -347% 135% 3%
Employee Cost % 51% 38% 80% 34% 58% 30% 73% 18%
Other Cost % -1612% 33% 112% 125% 174% 166% 162% -8%
Raw Materials % 8% 0% 0% 14% 0% 0% 4% 78%
Stock Adjustments % 65% 75% 56% 64% 87% 83% 81% -4%
Other Manufacturing Expenses % 192% 25% 1488% 382% -205% -347% 135% 3%
Loss on Forex Transaction % -1743% -121% 0% 0% 0% 0% 0% 0%
Operating Profit 7 0 -4 -2 1 2 -1 0
OPM % 1527% 79% -1524% -391% 161% 334% -192% 5%
+ Other Income 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 7 0 -4 -2 1 2 -1 0
+ Tax % 1% 29% -1% -2% 5% 2% -8%
Current Tax 0 0 0 0 0 0 0 0
Net Profit 7 0 -4 -2 1 2 -1 0
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
+ Sales 201 14 9 6 3 2 1 2 0
Sales Growth % -93% -37% -36% -40% -34% -40% 18% -99%
Gross Sales 14 9 6 3 2 1
+ Expenses 266 25 17 10 6 6 6 1 1
Material Cost % 91% 96% 82% 112% 83% 91% 76% 83% 150%
Raw Material Cost 216 3 4 3 1 0 0 1 0
Change in Inventory -33 10 3 3 2 2 1 1 0
Manufacturing Cost % 2% 7% 6% 6% 10% 4% 5% 3% 150%
Employee Cost % 1% 18% 15% 19% 34% 46% 51% 43% 2150%
Other Cost % 38% 64% 90% 42% 42% 148% 331% -50% 700%
Raw Materials % 108% 20% 51% 52% 18% 19% 5% 40% 0%
Stock Adjustments % 16% -76% -31% -60% -65% -72% -71% -43% -150%
Power & Fuel % 0% 2% 1% 1% 2% 1% 2% 1% 50%
Other Manufacturing Expenses % 2% 5% 5% 4% 8% 3% 3% 1% 100%
Selling & Administration % 5% 48% 33% 33% 36% 33% 30% 14% 350%
Miscellaneous Expenses % 0% 16% 57% 9% 5% 85% 300% 21% 650%
Loss on Forex Transaction % -57% 36% -8% -257% -592% -22%
Operating Profit -65 -12 -8 -4 -2 -4 -5 0 -1
OPM % -32% -85% -94% -79% -68% -189% -362% 22% -3050%
+ Other Income 5 8 0 2 9 13 0 5 0
Miscellaneous Income 0 0 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0
Depreciation 1 3 2 1 1 0 0 0 0
Profit before tax -7 -10 -3 6 8 -5
+ Tax % 9% 6% -15% 5% -2% -3%
Current Tax 2 0 0 0 0 0 0 1 0
Deferred Tax 0 -1 -1 1 0 0 0 0 0
+ Net Profit -6 -9 -4 5 9 -5
Profit Growth % 46% -57% -236% 59% -158%
Extraordinary Income / Expense -2 -2 0 0 0 0
Exceptional Item -2 -2 0 0 0 0
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 101 101 101 101 101 101 101 101 101
Reserves 71 65 55 51 57 66 61 63 63
+ Borrowings 0 0 0 0 0 1 0 0 0
Unsecured Borrowings 0 0 0 0 0 1 0 0 0
+ Other Liabilities 21 6 6 5 5 5 5 7 7
Current Liabilities 21 6 6 5 5 5 5 6 7
Provisions 2 0 0 0 1 1 1 2 2
Other liability items 0 0 0 0 0 0 0 0 0
Total Liabilities 193 171 162 157 163 172 167 171 171
+ Fixed Assets 6 6 3 2 1 1 0 0 0
Gross Block 7 10 10 11 10 7 7 7 0
Accumulated Depreciation 1 4 8 9 9 7 7 7 0
CWIP 4 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0
+ Other Assets 182 165 159 155 161 172 167 171 170
Inventories 33 23 20 17 14 13 12 11 11
Trade receivables 141 138 135 135 144 157 153 157 157
Cash Equivalents 2 1 0 0 1 0 0 0 0
Loans n Advances 3 2 2 2 2 2 2 2 2
Other asset items 5 2 2 2 1 0 0 0 0
Total Assets 193 171 162 157 163 172 167 171 171

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
+ Cash from Operating Activity -81 -3 0 0 0 -14 4 4 -1
Profit Before Tax & Extraordinary Items 5 -7 -10 -3 6 9 -5 4 -1
Depreciation 1 3 2 1 1 0 0 0 0
Interest (Net) 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 1 2 0 0 1 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0
Profit / Loss in Forex 0 0 0 0 0 -13 4 0 0
Receivables -68 3 3 0 -9 -13 4 0 0
Inventories -33 10 3 3 2 2 1 0 0
Trade Payables 0 -10 0 0 0 0 0 0 0
Loans & Advances 0 1 0 0 0 0 0 0 0
Change in Borrowing 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity -14 2 0 0 0 14 -4 0 0
Purchase of Fixed Assets -11 0 0 0 0 0 0 0 0
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0
Others -3 3 0 0 0 14 -4 0 0
+ Cash from Financing Activity 96 0 0 0 0 0 0 0 0
Proceeds from Issue of Shares 100 0 0 0 0 0 0 0 0
Share Application Money -4 0 0 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0
Net Cash Flow 0 -1 0 0 1 -1 0 4 -1