Salzer Electronics Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Capital Goods - Electrical Equipment
Variance

Full Year Net Profit Variance

2
Equity

Latest Equity

17.68
Face Value

Latest Face Value

10
Reserves

Total Reserve

574.97
Dividend

Full Year Dividend %

25
Sales Turnover

Full Year Net Sales

1758.38
Net Profit

Full Year Net Profit

53.42
Full Year CPS

Full Year Cash Per Share

45.7
Earning Per Share

Full Year Earning Per Share

30.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

498.02
Previous EPS

Previous earnings per share

0
Book Value

Book value

335.2
Networth

Full Year Return on Networth

9.68
Price/Book Value

Price to Book value

1.640811
Yearly PE ratio

Full Year Price to Earning per share

18.2
Yearly PC ratio

Full Year Price to Cash Per Share

12
Bse value

BSE Value in lakhs

23.29
Nse value

NSE Value in lakhs

299.11
High

52 week high

953
Low

52 week low

489
Price

NSE Current market price

550
CPM

Current market price

550
Market cap

BSE / NSE Market Cap

972.82
Net profit

Latest Quarter Net Profit

8.04
Net profit variance

Latest Quarter Net Profit variance

-53
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1298.06
TTM OP

Trailing Twelve 12 month Operating Profit

132.87
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

10.24
TTM GP

Trailing Twelve 12 month Gross Profit

90.03
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

4.96
TTM NP

Trailing Twelve 12 month Net Profit

67.28
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-36.9
TTM EPS

Trailing Twelve 12 month EPS

24.71
TTM PE

Trailing Twelve 12 month PE

22.26
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

21.57
Equity

Latest Equity

17.68
LTP

Latest Price (BSE/NSE)

550
Gross block

Latest Gross Block

579.11
Loans

Total loans

160.87
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

8.4
Year GPM

Full Year Gross Profit Margin

5.8
Quarter OPM

Latest quater Operation Profit Margin

6.3

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 344 341 376 441 419 424 474 498
YOY Sales Growth % 23% 26% 15% 24% 22% 24% 26% 13%
Gross Sales 344 341 376 441 419 424 474 498
+ Expenses 309 305 347 399 382 387 443 467
Material Cost % 79% 78% 74% 80% 81% 74% 82% 80%
Raw Material Cost 262 256 274 343 326 318 379 398
Change in Inventory 10 11 3 9 13 -2 11 2
Manufacturing Cost % 12% 12% 12% 10% 12% 11% 11% 10%
Employee Cost % 4% 5% 4% 4% 4% 4% 4% 4%
Other Cost % -6% -6% 2% -3% -5% 2% -4% -0%
Raw Materials % 76% 75% 73% 78% 78% 75% 80% 80%
Purchase of Finished Goods % 0% 1% 3% 1% 1% 1% 1% 1%
Stock Adjustments % -3% -3% -1% -2% -3% 1% -2% -0%
Other Manufacturing Expenses % 12% 12% 12% 10% 12% 11% 11% 10%
Operating Profit 35 36 29 42 37 37 31 31
OPM % 10% 11% 8% 9% 9% 9% 7% 6%
+ Other Income 16 2 2 1 0 0 0 0
Miscellaneous Income 16 2 2 1 0 0 0 0
Interest 10 11 11 12 11 12 12 12
Depreciation 6 6 6 6 7 7 7 7
Profit before tax 35 21 15 24 19 18 12 13
+ Tax % 22% 27% 27% 28% 27% 27% 13% 26%
Current Tax 7 6 3 6 4 5 1 3
Deferred Tax 1 0 1 1 0 0 1 1
+ Net Profit 27 15 11 17 13 13 10 8
Profit / Loss of Associates 0 0 0 0 0 -1 0 -1
Minority Interest (After Tax) 0 0 -1 0 0 0 0 0
Net Profit After Minority Interest 27 15 10 17 13 12 10 8
EPS in Rs 15.43 8.48 6.19 9.74 7.35 7.01 5.81 4.55

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 444 453 560 584 626 804 1,037 1,166 1,418 1,758
Sales Growth % 2% 23% 4% 7% 28% 29% 12% 22% 24%
Gross Sales 326 432 560 584 627 810 1,032 1,166 1,418 1,758
Excise Duty 59 11 0 0 0 0 0 0 0 0
+ Expenses 400 400 496 518 563 737 941 1,049 1,269 1,611
Material Cost % 61% 69% 71% 69% 73% 73% 73% 69% 68% 71%
Raw Material Cost 293 348 395 412 472 606 776 810 1,000 1,275
Change in Inventory -21 -35 -1 -9 -12 -15 -20 -7 -34 -30
Manufacturing Cost % 7% 8% 10% 10% 8% 10% 10% 13% 14% 13%
Employee Cost % 4% 4% 4% 5% 4% 4% 4% 4% 4% 4%
Other Cost % 17% 6% 4% 4% 4% 4% 4% 4% 4% 4%
Raw Materials % 66% 77% 71% 71% 75% 75% 75% 69% 70% 72%
Purchase of Finished Goods % 0% 0% 1% 0% 0% 0% -1% -0% 1% 1%
Stock Adjustments % 5% 8% 0% 2% 2% 2% 2% 1% 2% 2%
Power & Fuel % 1% 1% 2% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 6% 7% 9% 9% 7% 9% 9% 12% 12% 12%
Selling & Administration % 4% 4% 3% 4% 3% 3% 4% 4% 4% 4%
Miscellaneous Expenses % 0% 0% 0% 1% 1% 0% 0% 0% 1% 0%
Operating Profit 44 53 64 67 63 66 96 117 150 147
OPM % 10% 12% 11% 11% 10% 8% 9% 10% 11% 8%
+ Other Income 5 3 1 1 2 2 2 2 5 1
Miscellaneous Income 5 3 1 1 2 2 2 2 21 1
Exceptional Income 0 0 0 0 0 0 0 0 0 0
Interest 15 15 20 21 21 20 26 34 41 48
Depreciation 9 11 12 15 16 16 17 20 23 27
Profit before tax 26 31 32 32 28 33 55 65 90 73
+ Tax % 34% 35% 26% 14% 24% 26% 28% 27% 25% 25%
Current Tax 6 7 8 4 7 8 15 16 20 16
Deferred Tax 3 4 0 0 0 0 0 2 3 2
+ Net Profit 17 20 24 27 21 24 40 47 68 54
Profit Growth % 15% 20% 14% -22% 13% 64% 19% 45% -19%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 0
Exceptional Item 0 0 0 0 0 0 0 0 0 0
Profit / Loss of Associates 0 0 0 0 0 0 0 0 0 -1
Minority Interest (After Tax) 0 0 0 0 -1 -2 -1 -1 -2 -1
Net Profit After Minority Interest 0 0 0 27 21 23 39 46 51 53
EPS in Rs 17.15 13.38 15.14 24.48 27.08 29.68 31.11

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 16 16 16 16 16 16 17 18 18
Reserves 218 255 271 294 316 338 392 456 526 575
+ Borrowings 126 146 148 179 204 252 281 312 461 535
Secured Borrowings 95 115 120 154 200 223 246 278 340 374
Unsecured Borrowings 31 30 28 25 5 29 36 34 121 161
+ Other Liabilities 96 121 131 128 148 146 206 208 175 244
Current Liabilities 96 121 132 129 151 149 209 210 173 241
Provisions 2 1 2 2 3 2 2 5 10 12
Minority Interest 0 0 0 4 4 4 6 7 9 10
Equity Share Warrants 0 0 0 0 0 0 13 2 0 0
Equity Application Money 0 0 0 0 0 0 0 0 0 0
Other liability items 0 1 1 1 0 0 1 1 3 3
Total Liabilities 454 537 566 617 685 752 895 993 1,180 1,372
+ Fixed Assets 139 166 183 217 220 224 245 269 309 340
Gross Block 148 185 214 235 360 381 416 463 521 579
Accumulated Depreciation 9 19 31 19 140 157 171 194 213 239
CWIP 9 6 6 3 1 1 1 2 3 7
Investments 5 3 4 3 5 4 5 7 20 23
+ Other Assets 301 361 373 394 459 523 644 715 848 1,002
Inventories 93 139 143 161 181 227 274 293 368 468
Trade receivables 117 118 146 152 188 218 287 343 405 446
Cash Equivalents 12 10 14 12 14 12 17 12 9 10
Loans n Advances 45 60 46 48 51 45 55 67 63 74
Other asset items 34 35 24 22 24 21 11 -1 3 3
Total Assets 454 537 566 617 685 752 895 993 1,180 1,372

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 1 4 52 32 14 -12 23 21 -11 46
Profit from Operations 66 64 67 97 118 138 148
Working Capital Changes -28 -45 -69 -62 -84 -129 -82
Profit Before Tax & Extraordinary Items 19 20 24 26 23 24 40 47 52 54
Depreciation 9 11 12 15 16 16 17 20 23 27
Interest (Net) 14 14 19 21 21 19 26 34 41 47
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments -2 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 1 0 0
Profit / Loss in Forex -4 -2 1 0 0 -1 0 0 -3 2
Receivables -31 -17 -12 -8 -43 -18 -69 -49 -55 -40
Inventories -25 -45 -4 -18 -20 -46 -47 -20 -74 -101
Trade Payables 18 22 10 -2 19 9 32 -8 54 67
Direct Taxes Paid -6 -8 -6 -6 -5 -10 -13 -13 -20 -20
+ Cash from Investing Activity -20 -41 -28 -49 -16 -16 -35 -42 -79 -66
Purchase of Fixed Assets -30 -38 -29 -35 -19 -20 -37 -42 -69 -59
Sale of Fixed Assets 1 0 0 0 0 0 0 0 4 0
Purchase of Investments 0 0 -1 0 0 0 -1 -3 -13 -4
Sale of Investments 15 2 0 1 0 1 0 0 0 0
Capital WIP 0 3 0 0 0 0 -1 -2 0 -5
Interest Received 1 1 0 1 1 1 1 1 1 1
Dividend Received 0 0 0 0 0 0 0 0 0 0
Acquisition of Companies 0 0 0 -17 0 0 0 0 0 0
Others -7 -8 0 0 1 1 1 3 0 0
+ Cash from Financing Activity 12 26 -19 12 4 26 18 17 90 21
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 8 0
Proceeds from Other Long-Term Borrowings 1 0 0 14 0 0 0 5 9 6
Proceeds from Short-Term Borrowings 22 25 8 21 27 52 29 25 101 68
Share Application Money 10 21 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings -7 -4 -3 0 -2 -4 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid -3 -3 -3 -3 0 0 -3 -4 -5 -5
Interest Paid -21 -21 -20 -26 -34 -41 -48
Others 4 2 -1 3 0 -2 17 24 18 -1
Net Cash Flow -7 -10 4 -5 2 -2 6 -4 0 1