| Industry
Industry name |
Miscellaneous |
| Variance
Full Year Net Profit Variance |
-199 |
| Equity
Latest Equity |
5.5 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
43.89 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
6.31 |
| Net Profit
Full Year Net Profit |
-6.78 |
| Full Year CPS
Full Year Cash Per Share |
-0.8 |
| Earning Per Share
Full Year Earning Per Share |
-1.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
9 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.777778 |
| Yearly PE ratio
Full Year Price to Earning per share |
-5.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-9.2 |
| Bse value
BSE Value in lakhs |
0.93 |
| Nse value
NSE Value in lakhs |
4.01 |
| High
52 week high |
11 |
| Low
52 week low |
4 |
| Price
NSE Current market price |
7 |
| CPM
Current market price |
7 |
| Market cap
BSE / NSE Market Cap |
40.15 |
| Net profit
Latest Quarter Net Profit |
0.62 |
| Net profit variance
Latest Quarter Net Profit variance |
71 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7.23 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1.9 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
26.22 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-1.69 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-26.88 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-11 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
100.79 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.28 |
| Equity
Latest Equity |
5.5 |
| LTP
Latest Price (BSE/NSE) |
7 |
| Gross block
Latest Gross Block |
113.58 |
| Loans
Total loans |
2.62 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
53.3 |
| Year GPM
Full Year Gross Profit Margin |
51.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
70.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| YOY Sales Growth % | 9% | 7% | -27% | -4% | 0% | 0% | -14% | 0% |
| Gross Sales | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| + Expenses | 1 | 1 | 13 | 1 | 1 | 0 | 6 | 1 |
| Manufacturing Cost % | 51% | 34% | 703% | 49% | 39% | 25% | 380% | 29% |
| Employee Cost % | 6% | 6% | 5% | 7% | 5% | 5% | 5% | 5% |
| Other Cost % | 0% | 0% | -0% | -0% | -0% | 0% | 1% | 1% |
| Power & Fuel % | 5% | 3% | -1% | 3% | 3% | 3% | 2% | 3% |
| Other Manufacturing Expenses % | 46% | 31% | 704% | 46% | 36% | 23% | 379% | 25% |
| Operating Profit | 1 | 1 | -12 | 1 | 1 | 1 | -5 | 1 |
| OPM % | 43% | 60% | -608% | 44% | 56% | 70% | -287% | 66% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Profit before tax | 0 | 0 | -12 | 0 | 0 | 1 | -7 | 1 |
| + Tax % | -44% | 54% | -30% | 163% | 40% | 20% | -8% | -12% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | -16 | 0 | 0 | 1 | -7 | 1 |
| Extraordinary Income / Expense | 0 | 0 | -13 | 0 | 0 | 1 | -6 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 294 | 261 | 208 | 149 | 49 | 93 | 6 | 7 | 7 | 6 |
| Sales Growth % | -11% | -20% | -28% | -67% | 91% | -94% | 25% | -5% | -5% | |
| Gross Sales | 294 | 261 | 208 | 148 | 49 | 93 | 69 | 7 | 7 | 6 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 291 | 266 | 216 | 158 | 53 | 84 | 19 | 14 | 16 | 8 |
| Material Cost % | 60% | 64% | 66% | 62% | 58% | 63% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 176 | 157 | 143 | 82 | 25 | 63 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 9 | -7 | 11 | 4 | -4 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 21% | 20% | 18% | 22% | 15% | 14% | 1% | 4% | 7% | 11% |
| Employee Cost % | 14% | 14% | 16% | 17% | 17% | 10% | 0% | 8% | 5% | 6% |
| Other Cost % | 4% | 5% | 4% | 5% | 19% | 2% | 340% | 182% | 231% | 116% |
| Raw Materials % | 60% | 60% | 69% | 55% | 51% | 68% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | -4% | 3% | -7% | -8% | 4% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 15% | 15% | 12% | 15% | 11% | 9% | 0% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 6% | 5% | 6% | 6% | 5% | 5% | 0% | 1% | 4% | 8% |
| Selling & Administration % | 4% | 4% | 3% | 3% | 4% | 2% | 2% | 5% | 18% | 17% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 13% | 1% | 402% | 243% | 213% | 99% |
| Operating Profit | 3 | -5 | -8 | -8 | -5 | 9 | -13 | -7 | -9 | -2 |
| OPM % | 1% | -2% | -4% | -5% | -9% | 10% | -240% | -95% | -143% | -33% |
| + Other Income | 13 | 3 | 9 | 9 | 11 | 6 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 14 | 3 | 9 | 13 | 11 | 6 | 1 | 0 | 0 | 1 |
| Exceptional Income | 0 | 0 | 6 | 11 | 5 | 5 | 1 | 0 | 0 | 1 |
| Interest | 18 | 15 | 14 | 10 | 6 | 4 | 2 | 2 | 2 | 1 |
| Depreciation | 8 | 6 | 4 | 4 | 3 | 3 | 1 | 1 | 1 | 3 |
| Profit before tax | -9 | -22 | -16 | -11 | -3 | 8 | -18 | -10 | -12 | -5 |
| + Tax % | -27% | -0% | -0% | -0% | -193% | 90% | -0% | -69% | -32% | -23% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 |
| Deferred Tax | 2 | 0 | 0 | 0 | 5 | 4 | 0 | 7 | 4 | 0 |
| + Net Profit | -12 | -22 | -16 | -11 | -8 | 1 | -20 | -21 | -16 | -6 |
| Profit Growth % | 88% | -26% | -30% | -30% | -111% | -2429% | 7% | -21% | -65% | |
| Extraordinary Income / Expense | 0 | 0 | 6 | 7 | 5 | 5 | -9 | -12 | -14 | -5 |
| Exceptional Item | 0 | 0 | 6 | 7 | 5 | 5 | 1 | -3 | 0 | 1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 161 | 129 | 120 | 108 | 98 | 104 | 84 | 66 | 50 | 44 |
| + Borrowings | 88 | 73 | 51 | 37 | 33 | 36 | 44 | 28 | 22 | 15 |
| Secured Borrowings | 88 | 69 | 46 | 32 | 28 | 31 | 37 | 21 | 15 | 13 |
| Unsecured Borrowings | 0 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 3 |
| + Other Liabilities | 62 | 85 | 124 | 81 | 46 | 34 | 29 | 14 | 23 | 25 |
| Current Liabilities | 56 | 79 | 116 | 74 | 42 | 36 | 37 | 28 | 27 | 32 |
| Provisions | 1 | 1 | 2 | 1 | 1 | 4 | 1 | 0 | 1 | 1 |
| Other liability items | 6 | 5 | 8 | 7 | 4 | 5 | 0 | 0 | 0 | 0 |
| Total Liabilities | 316 | 293 | 301 | 231 | 182 | 178 | 163 | 114 | 100 | 90 |
| + Fixed Assets | 219 | 215 | 171 | 154 | 113 | 106 | 104 | 88 | 87 | 79 |
| Gross Block | 223 | 218 | 420 | 364 | 224 | 218 | 188 | 119 | 119 | 114 |
| Accumulated Depreciation | 4 | 4 | 248 | 210 | 111 | 112 | 84 | 31 | 32 | 34 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 13 | 13 | 13 | 13 | 13 | 13 | 4 | 0 | 0 | 0 |
| + Other Assets | 84 | 65 | 116 | 64 | 56 | 58 | 55 | 25 | 13 | 10 |
| Inventories | 33 | 18 | 25 | 12 | 10 | 17 | 11 | 0 | 0 | 0 |
| Trade receivables | 12 | 12 | 11 | 10 | 1 | 2 | 7 | 2 | 1 | 0 |
| Cash Equivalents | 1 | 2 | 0 | 0 | 0 | 4 | 3 | 9 | 4 | 7 |
| Loans n Advances | 30 | 27 | 51 | 15 | 22 | 19 | 35 | 24 | 11 | 9 |
| Other asset items | 7 | 6 | 30 | 27 | 23 | 16 | -2 | -10 | -3 | -6 |
| Total Assets | 316 | 293 | 301 | 231 | 182 | 178 | 163 | 114 | 100 | 90 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 23 | 29 | 24 | 11 | -14 | -22 | -9 | 4 | 2 | 3 |
| Profit Before Tax & Extraordinary Items | -11 | -22 | -16 | -11 | -3 | 8 | -18 | -11 | -12 | -2 |
| Depreciation | 8 | 6 | 4 | 4 | 3 | 3 | 2 | 1 | 1 | 3 |
| Interest (Net) | 17 | 13 | 12 | 9 | 6 | 4 | 3 | 3 | 2 | 1 |
| Profit / Loss on Sale of Assets | -12 | -1 | -8 | -7 | -5 | -5 | -4 | -9 | 0 | -1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 3 | 1 |
| Receivables | 18 | 0 | 1 | 1 | 9 | -1 | -5 | 5 | 0 | 0 |
| Inventories | 7 | 15 | -7 | 13 | 2 | -7 | 6 | 11 | 0 | 0 |
| Trade Payables | -3 | 5 | 4 | -4 | -47 | 1 | -3 | -13 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | -7 | -1 | 8 | -1 | 0 |
| + Cash from Investing Activity | 16 | 0 | 10 | 12 | 23 | 27 | 6 | 21 | 0 | 4 |
| Purchase of Fixed Assets | -1 | -2 | -3 | -2 | -3 | -1 | -1 | -1 | 0 | 0 |
| Sale of Fixed Assets | 15 | 2 | 12 | 13 | 26 | 27 | 7 | 21 | 1 | 2 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Interest Received | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 |
| + Cash from Financing Activity | -38 | -29 | -35 | -23 | -10 | -1 | 3 | -19 | -8 | -8 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 24 | 0 | 2 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 0 | 0 | 0 |
| Proceeds from Deposits | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -15 | -14 | -8 | -8 | 0 | -2 | 0 | -6 | -4 | -2 |
| Repayment of Short-Term Borrowings | -9 | -1 | -14 | -7 | -28 | 0 | 0 | -10 | -3 | -4 |
| Net Cash Flow | 1 | 0 | -1 | 0 | 0 | 4 | -1 | 6 | -6 | 0 |