| Industry
Industry name |
Readymade Garments/Apparels |
| Variance
Full Year Net Profit Variance |
-124 |
| Equity
Latest Equity |
19.95 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1009.88 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
666.95 |
| Net Profit
Full Year Net Profit |
-33.2 |
| Full Year CPS
Full Year Cash Per Share |
0.6 |
| Earning Per Share
Full Year Earning Per Share |
-1.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
158.43 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
51.6 |
| Networth
Full Year Return on Networth |
-5.07 |
| Price/Book Value
Price to Book value |
2.364341 |
| Yearly PE ratio
Full Year Price to Earning per share |
-73.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
213.8 |
| Bse value
BSE Value in lakhs |
70.39 |
| Nse value
NSE Value in lakhs |
1687.12 |
| High
52 week high |
233 |
| Low
52 week low |
113 |
| Price
NSE Current market price |
122 |
| CPM
Current market price |
122 |
| Market cap
BSE / NSE Market Cap |
2439.89 |
| Net profit
Latest Quarter Net Profit |
-9 |
| Net profit variance
Latest Quarter Net Profit variance |
-143 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
743.5 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
144.83 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
19.48 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
25.84 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.11 |
| TTM NP
Trailing Twelve 12 month Net Profit |
99.85 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-128.31 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
19.21 |
| Equity
Latest Equity |
19.95 |
| LTP
Latest Price (BSE/NSE) |
122 |
| Gross block
Latest Gross Block |
1380.39 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.9 |
| Year GPM
Full Year Gross Profit Margin |
5.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 216 | 276 | 300 | 197 | 122 | 182 | 166 | 158 |
| YOY Sales Growth % | 61% | 68% | 73% | 3% | -43% | -34% | -45% | -19% |
| Gross Sales | 216 | 276 | 300 | 197 | 122 | 182 | 166 | 158 |
| + Expenses | 161 | 222 | 249 | 163 | 138 | 174 | 165 | 148 |
| Material Cost % | 65% | 39% | 43% | 28% | 65% | 15% | 62% | 83% |
| Raw Material Cost | 110 | 110 | 140 | 72 | 68 | 61 | 98 | 105 |
| Change in Inventory | 30 | -1 | -12 | -17 | 12 | -34 | 4 | 26 |
| Manufacturing Cost % | 18% | 25% | 19% | 18% | 33% | 23% | 23% | 23% |
| Employee Cost % | 19% | 15% | 13% | 19% | 34% | 21% | 19% | 21% |
| Other Cost % | -27% | 1% | 8% | 17% | -19% | 37% | -5% | -33% |
| Raw Materials % | 51% | 40% | 47% | 37% | 56% | 33% | 59% | 66% |
| Stock Adjustments % | -14% | 0% | 4% | 9% | -10% | 19% | -3% | -16% |
| Other Manufacturing Expenses % | 18% | 25% | 19% | 18% | 33% | 23% | 23% | 23% |
| Operating Profit | 55 | 54 | 51 | 34 | -16 | 8 | 2 | 10 |
| OPM % | 25% | 20% | 17% | 17% | -13% | 5% | 1% | 6% |
| + Other Income | 3 | 8 | 5 | 1 | 30 | 5 | 34 | 8 |
| Miscellaneous Income | 3 | 8 | 5 | 1 | 30 | 5 | 34 | 8 |
| Exceptional Income | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
| Interest | 3 | 4 | 5 | 4 | 8 | 13 | 21 | 14 |
| Depreciation | 4 | 4 | 3 | 3 | 8 | 13 | 20 | 18 |
| Profit before tax | 50 | 55 | 48 | 28 | -2 | -12 | -5 | -13 |
| + Tax % | 27% | 27% | 33% | 32% | -170% | -37% | -81% | -28% |
| Current Tax | 15 | 16 | 19 | 10 | 0 | 5 | 4 | 5 |
| Deferred Tax | -1 | -1 | -3 | -2 | 4 | -1 | 0 | -1 |
| + Net Profit | 37 | 41 | 32 | 19 | -6 | -17 | -9 | -17 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 1 | 1 | 1 | 1 | 5 | 8 | 5 | 8 |
| Net Profit After Minority Interest | 37 | 41 | 33 | 21 | -2 | -9 | -4 | -9 |
| EPS in Rs | 5.61 | 6.17 | 1.66 | 1.04 | -0.08 | -0.47 | -0.20 | -0.45 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 546 | 557 | 607 | 739 | 455 | 788 | 557 | 617 | 983 | 667 |
| Sales Growth % | 2% | 9% | 22% | -38% | 73% | -29% | 11% | 59% | -32% | |
| Gross Sales | 546 | 557 | 607 | 739 | 455 | 788 | 557 | 617 | 983 | 667 |
| + Expenses | 376 | 423 | 468 | 607 | 355 | 618 | 496 | 516 | 782 | 639 |
| Material Cost % | 36% | 39% | 41% | 43% | 43% | 47% | 47% | 41% | 43% | 50% |
| Raw Material Cost | 211 | 254 | 283 | 317 | 195 | 374 | 240 | 297 | 439 | 299 |
| Change in Inventory | -16 | -37 | -36 | 4 | 0 | -7 | 24 | -42 | -17 | 35 |
| Manufacturing Cost % | 12% | 13% | 13% | 15% | 12% | 12% | 13% | 15% | 15% | 16% |
| Employee Cost % | 17% | 17% | 17% | 16% | 17% | 14% | 20% | 19% | 16% | 22% |
| Other Cost % | 4% | 7% | 7% | 7% | 6% | 5% | 9% | 8% | 6% | 7% |
| Raw Materials % | 39% | 46% | 47% | 43% | 43% | 47% | 43% | 48% | 45% | 45% |
| Stock Adjustments % | 3% | 7% | 6% | -1% | 0% | 1% | -4% | 7% | 2% | -5% |
| Power & Fuel % | 3% | 4% | 4% | 4% | 4% | 4% | 5% | 5% | 4% | 6% |
| Other Manufacturing Expenses % | 9% | 9% | 8% | 11% | 8% | 8% | 7% | 10% | 10% | 10% |
| Selling & Administration % | 2% | 4% | 4% | 4% | 2% | 3% | 4% | 2% | 2% | 3% |
| Miscellaneous Expenses % | 2% | 3% | 3% | 3% | 4% | 2% | 6% | 6% | 4% | 4% |
| Operating Profit | 170 | 134 | 139 | 132 | 100 | 171 | 61 | 101 | 201 | 28 |
| OPM % | 31% | 24% | 23% | 18% | 22% | 22% | 11% | 16% | 20% | 4% |
| + Other Income | 3 | 3 | 22 | 39 | 4 | 27 | 44 | 14 | 19 | 70 |
| Miscellaneous Income | 11 | 5 | 28 | 39 | 8 | 27 | 44 | 14 | 19 | 70 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 |
| Interest | 9 | 6 | 4 | 7 | 3 | 4 | 4 | 7 | 15 | 47 |
| Depreciation | 22 | 23 | 27 | 26 | 23 | 21 | 21 | 21 | 16 | 45 |
| Profit before tax | 142 | 107 | 130 | 138 | 79 | 173 | 79 | 87 | 190 | 8 |
| + Tax % | 35% | 35% | 37% | 25% | 31% | 27% | 28% | 36% | 28% | 257% |
| Current Tax | 53 | 40 | 51 | 41 | 26 | 48 | 24 | 32 | 61 | 20 |
| Deferred Tax | -3 | -2 | -2 | -7 | -1 | -1 | -2 | -1 | -7 | 1 |
| + Net Profit | 84 | 64 | 71 | 103 | 54 | 125 | 57 | 56 | 136 | -13 |
| Profit Growth % | -25% | 16% | 27% | -47% | 131% | -55% | -2% | 143% | -110% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 |
| Profit / Loss of Associates | -9 | -6 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 19 |
| Net Profit After Minority Interest | 83 | 64 | 71 | 103 | 54 | 125 | 58 | 56 | 139 | 6 |
| EPS in Rs | 19.26 | 10.53 | 12.22 | 15.54 | 8.16 | 18.82 | 8.56 | 8.40 | 6.80 | -0.66 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 20 | 20 |
| Reserves | 440 | 492 | 557 | 635 | 689 | 806 | 852 | 898 | 1,013 | 1,010 |
| + Borrowings | 8 | 8 | 90 | 96 | 0 | 73 | 25 | 681 | 1,083 | 1,199 |
| Secured Borrowings | 8 | 8 | 90 | 96 | 0 | 73 | 25 | 681 | 1,083 | 1,199 |
| + Other Liabilities | 102 | 93 | 104 | 98 | 92 | 108 | 251 | 339 | 471 | 813 |
| Current Liabilities | 88 | 82 | 93 | 86 | 80 | 98 | 74 | 92 | 129 | 131 |
| Provisions | 16 | 11 | 26 | 17 | 21 | 20 | 15 | 23 | 34 | 23 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 128 | 177 | 209 |
| Other liability items | 17 | 15 | 14 | 16 | 15 | 13 | 62 | 124 | 170 | 478 |
| Total Liabilities | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 | 2,587 | 3,042 |
| + Fixed Assets | 173 | 172 | 214 | 234 | 227 | 243 | 264 | 244 | 232 | 1,142 |
| Gross Block | 195 | 215 | 284 | 330 | 346 | 383 | 425 | 426 | 426 | 1,380 |
| Accumulated Depreciation | 22 | 43 | 70 | 96 | 119 | 140 | 161 | 182 | 194 | 239 |
| CWIP | 16 | 34 | 40 | 21 | 20 | 12 | 292 | 886 | 1,391 | 946 |
| Investments | 1 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 366 | 385 | 503 | 581 | 540 | 739 | 578 | 795 | 964 | 954 |
| Inventories | 41 | 88 | 129 | 130 | 134 | 155 | 117 | 164 | 191 | 151 |
| Trade receivables | 131 | 123 | 165 | 252 | 178 | 314 | 203 | 257 | 340 | 125 |
| Cash Equivalents | 135 | 97 | 99 | 107 | 151 | 134 | 101 | 69 | 68 | 152 |
| Loans n Advances | 52 | 73 | 102 | 70 | 64 | 79 | 44 | 95 | 136 | 98 |
| Other asset items | 7 | 4 | 9 | 21 | 12 | 57 | 113 | 210 | 230 | 428 |
| Total Assets | 555 | 600 | 758 | 835 | 787 | 994 | 1,134 | 1,925 | 2,587 | 3,042 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 45 | 29 | 9 | 51 | 116 | -10 | 295 | -38 | 54 | 346 |
| Profit from Operations | 178 | 137 | 158 | 156 | 98 | 182 | 102 | 109 | 224 | 33 |
| Working Capital Changes | -75 | -63 | -112 | -52 | 38 | -143 | 222 | -122 | -120 | 343 |
| Profit Before Tax & Extraordinary Items | 142 | 107 | 130 | 138 | 79 | 173 | 79 | 87 | 190 | 8 |
| Depreciation | 22 | 23 | 27 | 26 | 23 | 21 | 21 | 21 | 16 | 45 |
| Interest (Net) | 7 | 5 | 3 | 6 | 1 | 2 | 1 | 6 | 12 | 43 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 4 | -3 | -2 | 1 | 0 | -1 | 3 | 12 | -15 |
| Profit / Loss in Forex | 8 | -2 | 2 | -12 | -5 | -12 | 3 | -2 | -4 | -27 |
| Receivables | -54 | -15 | -74 | -57 | 47 | -142 | 139 | -79 | -140 | 236 |
| Inventories | -27 | -47 | -41 | -1 | -4 | -20 | 38 | -47 | -25 | 40 |
| Trade Payables | 6 | 0 | 2 | 6 | -4 | 19 | 45 | 4 | 46 | 67 |
| Direct Taxes Paid | -58 | -46 | -37 | -52 | -20 | -49 | -29 | -25 | -50 | -30 |
| + Cash from Investing Activity | -41 | -51 | -79 | -26 | -8 | -46 | -415 | -607 | -455 | -334 |
| Purchase of Fixed Assets | -28 | -39 | -78 | -29 | -10 | -27 | -416 | -617 | -505 | -328 |
| Sale of Fixed Assets | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -7 | -15 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | 2 | 2 |
| Others | -6 | 1 | -1 | 3 | 1 | -21 | -2 | 8 | -9 | -8 |
| + Cash from Financing Activity | -120 | -15 | 72 | -25 | -99 | 60 | 57 | 650 | 390 | 64 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 3 | 0 | 51 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 150 |
| Proceeds from Bank Borrowings | 0 | 0 | 82 | 6 | 0 | 73 | 0 | 661 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -96 | 0 | -48 | 0 | 0 | -29 |
| Interest Paid | -9 | -5 | -4 | -7 | -3 | -3 | -5 | -5 | -13 | -99 |
| Others | -110 | -10 | -6 | -24 | 0 | -10 | -10 | -10 | 76 | -10 |
| Net Cash Flow | -116 | -38 | 1 | 0 | 10 | 4 | -62 | 4 | -10 | 75 |