| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
26 |
| Equity
Latest Equity |
20.3 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
259.33 |
| Dividend
Full Year Dividend % |
6 |
| Sales Turnover
Full Year Net Sales |
181.12 |
| Net Profit
Full Year Net Profit |
18.97 |
| Full Year CPS
Full Year Cash Per Share |
11.6 |
| Earning Per Share
Full Year Earning Per Share |
9.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
43.32 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
137.7 |
| Networth
Full Year Return on Networth |
5.81 |
| Price/Book Value
Price to Book value |
1.684822 |
| Yearly PE ratio
Full Year Price to Earning per share |
24.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
2.75 |
| High
52 week high |
255 |
| Low
52 week low |
143 |
| Price
NSE Current market price |
224 |
| CPM
Current market price |
232 |
| Market cap
BSE / NSE Market Cap |
471.03 |
| Net profit
Latest Quarter Net Profit |
4.79 |
| Net profit variance
Latest Quarter Net Profit variance |
23 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
179.98 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
24.01 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.34 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
31.39 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
14.03 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
26.38 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.34 |
| TTM PE
Trailing Twelve 12 month PE |
24.84 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.15 |
| Equity
Latest Equity |
20.3 |
| LTP
Latest Price (BSE/NSE) |
232 |
| Gross block
Latest Gross Block |
113.31 |
| Loans
Total loans |
0.89 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.5 |
| Year GPM
Full Year Gross Profit Margin |
17.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 54 | 49 | 34 | 31 | 32 | 56 | 51 | 43 |
| YOY Sales Growth % | 209% | 56% | -0% | -27% | -42% | 14% | 49% | 39% |
| Gross Sales | 54 | 49 | 34 | 31 | 32 | 56 | 51 | 43 |
| + Expenses | 47 | 41 | 29 | 26 | 26 | 46 | 42 | 36 |
| Material Cost % | 59% | 23% | 13% | 136% | 20% | 96% | 18% | 34% |
| Raw Material Cost | 34 | 21 | 12 | 30 | 13 | 45 | 21 | 21 |
| Change in Inventory | -2 | -10 | -8 | 12 | -7 | 9 | -12 | -7 |
| Manufacturing Cost % | 12% | 14% | 13% | 13% | 8% | 12% | 12% | 13% |
| Employee Cost % | 7% | 7% | 10% | 13% | 11% | 7% | 6% | 6% |
| Other Cost % | 8% | 41% | 48% | -78% | 42% | -31% | 46% | 30% |
| Raw Materials % | 63% | 43% | 37% | 97% | 41% | 81% | 41% | 49% |
| Stock Adjustments % | 4% | 21% | 24% | -39% | 21% | -15% | 23% | 15% |
| Other Manufacturing Expenses % | 12% | 14% | 13% | 13% | 8% | 12% | 12% | 13% |
| Operating Profit | 8 | 8 | 5 | 5 | 6 | 9 | 9 | 7 |
| OPM % | 14% | 15% | 16% | 16% | 19% | 16% | 18% | 17% |
| + Other Income | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 6 | 6 | 4 | 4 | 4 | 8 | 8 | 7 |
| + Tax % | 30% | 33% | 27% | -1% | 29% | 30% | 28% | 31% |
| Current Tax | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Net Profit | 4 | 4 | 3 | 4 | 3 | 6 | 5 | 5 |
| Net Profit After Minority Interest | 4 | 4 | 3 | 4 | 3 | 6 | 5 | 5 |
| EPS in Rs | 2.14 | 2.04 | 1.31 | 1.90 | 1.45 | 2.83 | 2.69 | 2.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 35 | 80 | 73 | 156 | 112 | 143 | 175 | 120 | 130 | 168 |
| Sales Growth % | 129% | -9% | 113% | -28% | 28% | 22% | -31% | 8% | 29% | |
| Gross Sales | 35 | 83 | 73 | 156 | 112 | 143 | 175 | 120 | 126 | 168 |
| + Expenses | 20 | 53 | 56 | 128 | 59 | 104 | 101 | 100 | 109 | 142 |
| Material Cost % | 32% | 49% | 56% | 66% | 37% | 56% | 45% | 63% | 60% | 63% |
| Raw Material Cost | 15 | 46 | 73 | 63 | 38 | 97 | 144 | 101 | 93 | 98 |
| Change in Inventory | -4 | -7 | -32 | 40 | 2 | -17 | -65 | -25 | -15 | 8 |
| Manufacturing Cost % | 4% | 3% | 3% | 2% | 1% | 3% | 2% | 4% | 3% | 2% |
| Employee Cost % | 13% | 7% | 9% | 7% | 10% | 9% | 6% | 10% | 9% | 9% |
| Other Cost % | 8% | 7% | 8% | 8% | 4% | 5% | 4% | 6% | 11% | 10% |
| Raw Materials % | 44% | 57% | 100% | 41% | 34% | 68% | 82% | 84% | 72% | 58% |
| Stock Adjustments % | 12% | 8% | 43% | -26% | -2% | 12% | 37% | 21% | 11% | -5% |
| Power & Fuel % | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 1% | 1% | 2% | 2% | 3% | 2% | 2% |
| Selling & Administration % | 7% | 5% | 6% | 4% | 3% | 4% | 2% | 5% | 8% | 9% |
| Miscellaneous Expenses % | 1% | 1% | 3% | 4% | 1% | 1% | 1% | 1% | 3% | 2% |
| Operating Profit | 15 | 27 | 17 | 28 | 53 | 39 | 74 | 19 | 21 | 26 |
| OPM % | 43% | 34% | 23% | 18% | 47% | 27% | 42% | 16% | 16% | 15% |
| + Other Income | 1 | 1 | 0 | 1 | 3 | 4 | 1 | 1 | 1 | 2 |
| Miscellaneous Income | 1 | 5 | 1 | 1 | 3 | 4 | 1 | 0 | 5 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 |
| Depreciation | 9 | 7 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 |
| Profit before tax | 7 | 21 | 14 | 25 | 53 | 39 | 71 | 15 | 14 | 20 |
| + Tax % | 2% | 2% | 8% | 2% | 14% | 16% | 30% | 31% | 32% | 24% |
| Current Tax | 0 | 0 | 0 | 1 | 7 | 6 | 21 | 4 | 4 | 6 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| + Net Profit | 7 | 21 | 13 | 25 | 45 | 33 | 50 | 10 | 9 | 15 |
| Profit Growth % | 218% | -39% | 94% | 83% | -28% | 53% | -79% | -9% | 60% | |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 10 | 9 | 15 |
| EPS in Rs | 24.64 | 5.06 | 4.62 | 7.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 69 | 90 | 101 | 111 | 144 | 173 | 219 | 227 | 233 | 244 |
| + Borrowings | 10 | 0 | 16 | 0 | 1 | 18 | 18 | 5 | 33 | 34 |
| Secured Borrowings | 10 | 0 | 16 | 0 | 1 | 18 | 18 | 5 | 33 | 34 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| + Other Liabilities | 26 | 17 | 70 | 17 | 11 | 22 | 24 | 30 | 71 | 39 |
| Current Liabilities | 26 | 6 | 69 | 16 | 10 | 20 | 22 | 28 | 70 | 37 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| Other liability items | 0 | 11 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Total Liabilities | 125 | 117 | 197 | 149 | 176 | 234 | 281 | 282 | 357 | 338 |
| + Fixed Assets | 43 | 37 | 37 | 34 | 33 | 32 | 40 | 60 | 59 | 56 |
| Gross Block | 67 | 68 | 70 | 70 | 71 | 73 | 86 | 109 | 112 | 113 |
| Accumulated Depreciation | 24 | 31 | 33 | 36 | 39 | 41 | 45 | 48 | 53 | 58 |
| CWIP | 1 | 1 | 1 | 1 | 2 | 15 | 19 | 5 | 9 | 12 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 82 | 80 | 159 | 113 | 142 | 187 | 222 | 216 | 289 | 270 |
| Inventories | 28 | 25 | 61 | 23 | 23 | 43 | 115 | 136 | 192 | 155 |
| Trade receivables | 22 | 8 | 71 | 27 | 12 | 60 | 42 | 34 | 54 | 77 |
| Cash Equivalents | 17 | 21 | 1 | 11 | 11 | 6 | 2 | 2 | 2 | 2 |
| Loans n Advances | 15 | 2 | 4 | 4 | 4 | 8 | 25 | 21 | 20 | 18 |
| Other asset items | 0 | 23 | 22 | 47 | 91 | 71 | 37 | 23 | 20 | 19 |
| Total Assets | 125 | 117 | 197 | 149 | 176 | 234 | 281 | 282 | 357 | 338 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5 | 31 | -21 | 31 | 13 | -8 | 6 | 26 | -16 | 9 |
| Profit from Operations | 74 | 19 | 19 | 27 | ||||||
| Working Capital Changes | -46 | 11 | -31 | -14 | ||||||
| Profit Before Tax & Extraordinary Items | 7 | 21 | 14 | 25 | 53 | 39 | 71 | 15 | 14 | 20 |
| Depreciation | 9 | 7 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | -3 | -1 | 0 | 0 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -9 | 13 | -63 | 43 | 15 | -48 | 18 | 8 | -20 | -22 |
| Inventories | -13 | 3 | -36 | 38 | 0 | -20 | -72 | -21 | -56 | 37 |
| Trade Payables | 18 | -16 | 55 | -51 | -4 | 6 | -2 | 6 | 44 | -32 |
| Loans & Advances | -7 | 4 | -1 | 0 | 0 | -3 | -16 | 4 | 2 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | -1 | -7 | -6 | -21 | -5 | -4 | -3 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -1 | -2 | -1 | -1 | -15 | -6 | -9 | -8 | -3 |
| Purchase of Fixed Assets | -1 | -1 | -2 | -1 | -1 | -15 | -6 | -10 | -8 | -3 |
| Sale of Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 3 | -10 | 4 | -20 | -12 | 18 | -4 | -16 | 24 | -7 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 15 | 0 | 0 | 18 | 0 | 0 | 26 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -13 | 0 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | -1 | -4 | -13 | -3 | -4 | -4 | -4 | -4 |
| Interest Paid | 0 | 0 | 0 | -2 | ||||||
| Others | 3 | -10 | -10 | 0 | 0 | 3 | 1 | 0 | 0 | 0 |
| Net Cash Flow | 7 | 20 | -20 | 10 | 0 | -5 | -3 | 0 | 0 | -1 |