United Drilling Tools Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Capital Goods-Non Electrical Equipment
Variance

Full Year Net Profit Variance

26
Equity

Latest Equity

20.3
Face Value

Latest Face Value

10
Reserves

Total Reserve

259.33
Dividend

Full Year Dividend %

6
Sales Turnover

Full Year Net Sales

181.12
Net Profit

Full Year Net Profit

18.97
Full Year CPS

Full Year Cash Per Share

11.6
Earning Per Share

Full Year Earning Per Share

9.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

43.32
Previous EPS

Previous earnings per share

0
Book Value

Book value

137.7
Networth

Full Year Return on Networth

5.81
Price/Book Value

Price to Book value

1.684822
Yearly PE ratio

Full Year Price to Earning per share

24.8
Yearly PC ratio

Full Year Price to Cash Per Share

20
Bse value

BSE Value in lakhs

0
Nse value

NSE Value in lakhs

2.75
High

52 week high

255
Low

52 week low

143
Price

NSE Current market price

224
CPM

Current market price

232
Market cap

BSE / NSE Market Cap

471.03
Net profit

Latest Quarter Net Profit

4.79
Net profit variance

Latest Quarter Net Profit variance

23
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

179.98
TTM OP

Trailing Twelve 12 month Operating Profit

24.01
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

13.34
TTM GP

Trailing Twelve 12 month Gross Profit

31.39
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

17.33
TTM NP

Trailing Twelve 12 month Net Profit

14.03
TTM NPV

Trailing Twelve 12 month Net Profit Variane

26.38
TTM EPS

Trailing Twelve 12 month EPS

9.34
TTM PE

Trailing Twelve 12 month PE

24.84
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

5.15
Equity

Latest Equity

20.3
LTP

Latest Price (BSE/NSE)

232
Gross block

Latest Gross Block

113.31
Loans

Total loans

0.89
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

17.5
Year GPM

Full Year Gross Profit Margin

17.3
Quarter OPM

Latest quater Operation Profit Margin

17.2

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 54 49 34 31 32 56 51 43
YOY Sales Growth % 209% 56% -0% -27% -42% 14% 49% 39%
Gross Sales 54 49 34 31 32 56 51 43
+ Expenses 47 41 29 26 26 46 42 36
Material Cost % 59% 23% 13% 136% 20% 96% 18% 34%
Raw Material Cost 34 21 12 30 13 45 21 21
Change in Inventory -2 -10 -8 12 -7 9 -12 -7
Manufacturing Cost % 12% 14% 13% 13% 8% 12% 12% 13%
Employee Cost % 7% 7% 10% 13% 11% 7% 6% 6%
Other Cost % 8% 41% 48% -78% 42% -31% 46% 30%
Raw Materials % 63% 43% 37% 97% 41% 81% 41% 49%
Stock Adjustments % 4% 21% 24% -39% 21% -15% 23% 15%
Other Manufacturing Expenses % 12% 14% 13% 13% 8% 12% 12% 13%
Operating Profit 8 8 5 5 6 9 9 7
OPM % 14% 15% 16% 16% 19% 16% 18% 17%
+ Other Income 0 0 0 1 0 1 1 1
Miscellaneous Income 0 0 0 1 0 1 1 1
Interest 1 0 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 6 6 4 4 4 8 8 7
+ Tax % 30% 33% 27% -1% 29% 30% 28% 31%
Current Tax 2 2 1 1 1 2 2 2
Deferred Tax 0 0 0 -1 0 0 0 0
+ Net Profit 4 4 3 4 3 6 5 5
Net Profit After Minority Interest 4 4 3 4 3 6 5 5
EPS in Rs 2.14 2.04 1.31 1.90 1.45 2.83 2.69 2.43

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 35 80 73 156 112 143 175 120 130 168
Sales Growth % 129% -9% 113% -28% 28% 22% -31% 8% 29%
Gross Sales 35 83 73 156 112 143 175 120 126 168
+ Expenses 20 53 56 128 59 104 101 100 109 142
Material Cost % 32% 49% 56% 66% 37% 56% 45% 63% 60% 63%
Raw Material Cost 15 46 73 63 38 97 144 101 93 98
Change in Inventory -4 -7 -32 40 2 -17 -65 -25 -15 8
Manufacturing Cost % 4% 3% 3% 2% 1% 3% 2% 4% 3% 2%
Employee Cost % 13% 7% 9% 7% 10% 9% 6% 10% 9% 9%
Other Cost % 8% 7% 8% 8% 4% 5% 4% 6% 11% 10%
Raw Materials % 44% 57% 100% 41% 34% 68% 82% 84% 72% 58%
Stock Adjustments % 12% 8% 43% -26% -2% 12% 37% 21% 11% -5%
Power & Fuel % 2% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 2% 2% 2% 1% 1% 2% 2% 3% 2% 2%
Selling & Administration % 7% 5% 6% 4% 3% 4% 2% 5% 8% 9%
Miscellaneous Expenses % 1% 1% 3% 4% 1% 1% 1% 1% 3% 2%
Operating Profit 15 27 17 28 53 39 74 19 21 26
OPM % 43% 34% 23% 18% 47% 27% 42% 16% 16% 15%
+ Other Income 1 1 0 1 3 4 1 1 1 2
Miscellaneous Income 1 5 1 1 3 4 1 0 5 2
Interest 1 1 1 1 1 1 1 1 3 3
Depreciation 9 7 3 3 3 3 3 4 5 5
Profit before tax 7 21 14 25 53 39 71 15 14 20
+ Tax % 2% 2% 8% 2% 14% 16% 30% 31% 32% 24%
Current Tax 0 0 0 1 7 6 21 4 4 6
Deferred Tax 0 0 1 0 0 0 0 0 0 -1
+ Net Profit 7 21 13 25 45 33 50 10 9 15
Profit Growth % 218% -39% 94% 83% -28% 53% -79% -9% 60%
Net Profit After Minority Interest 0 0 0 0 0 0 50 10 9 15
EPS in Rs 24.64 5.06 4.62 7.40

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20 10 10 20 20 20 20 20 20 20
Reserves 69 90 101 111 144 173 219 227 233 244
+ Borrowings 10 0 16 0 1 18 18 5 33 34
Secured Borrowings 10 0 16 0 1 18 18 5 33 34
Unsecured Borrowings 0 0 0 0 0 0 0 0 0 1
Deferred Credit 0 0 0 0 0 0 0 0 1 1
+ Other Liabilities 26 17 70 17 11 22 24 30 71 39
Current Liabilities 26 6 69 16 10 20 22 28 70 37
Provisions 0 0 0 0 0 0 1 1 0 1
Other liability items 0 11 1 1 1 1 1 1 2 2
Total Liabilities 125 117 197 149 176 234 281 282 357 338
+ Fixed Assets 43 37 37 34 33 32 40 60 59 56
Gross Block 67 68 70 70 71 73 86 109 112 113
Accumulated Depreciation 24 31 33 36 39 41 45 48 53 58
CWIP 1 1 1 1 2 15 19 5 9 12
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 82 80 159 113 142 187 222 216 289 270
Inventories 28 25 61 23 23 43 115 136 192 155
Trade receivables 22 8 71 27 12 60 42 34 54 77
Cash Equivalents 17 21 1 11 11 6 2 2 2 2
Loans n Advances 15 2 4 4 4 8 25 21 20 18
Other asset items 0 23 22 47 91 71 37 23 20 19
Total Assets 125 117 197 149 176 234 281 282 357 338

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 5 31 -21 31 13 -8 6 26 -16 9
Profit from Operations 74 19 19 27
Working Capital Changes -46 11 -31 -14
Profit Before Tax & Extraordinary Items 7 21 14 25 53 39 71 15 14 20
Depreciation 9 7 3 3 3 3 3 4 5 5
Interest (Net) 0 0 0 0 0 -3 -1 0 0 2
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Receivables -9 13 -63 43 15 -48 18 8 -20 -22
Inventories -13 3 -36 38 0 -20 -72 -21 -56 37
Trade Payables 18 -16 55 -51 -4 6 -2 6 44 -32
Loans & Advances -7 4 -1 0 0 -3 -16 4 2 0
Direct Taxes Paid 0 0 0 -1 -7 -6 -21 -5 -4 -3
Extraordinary Items 0 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity 0 -1 -2 -1 -1 -15 -6 -9 -8 -3
Purchase of Fixed Assets -1 -1 -2 -1 -1 -15 -6 -10 -8 -3
Sale of Fixed Assets 1 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 1
Others 0 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity 3 -10 4 -20 -12 18 -4 -16 24 -7
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 1 0
Proceeds from Bank Borrowings 0 0 15 0 0 18 0 0 26 0
Repayment of Long-Term Borrowings 0 0 0 -15 0 0 0 -13 0 -1
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 -1 -4 -13 -3 -4 -4 -4 -4
Interest Paid 0 0 0 -2
Others 3 -10 -10 0 0 3 1 0 0 0
Net Cash Flow 7 20 -20 10 0 -5 -3 0 0 -1