| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-17 |
| Equity
Latest Equity |
7.67 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
432.39 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
518.72 |
| Net Profit
Full Year Net Profit |
80.07 |
| Full Year CPS
Full Year Cash Per Share |
12.5 |
| Earning Per Share
Full Year Earning Per Share |
10.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
135.1 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
57.4 |
| Networth
Full Year Return on Networth |
18.19 |
| Price/Book Value
Price to Book value |
7.317073 |
| Yearly PE ratio
Full Year Price to Earning per share |
40.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
33.5 |
| Bse value
BSE Value in lakhs |
1.04 |
| Nse value
NSE Value in lakhs |
95.7 |
| High
52 week high |
621 |
| Low
52 week low |
396 |
| Price
NSE Current market price |
420 |
| CPM
Current market price |
420 |
| Market cap
BSE / NSE Market Cap |
3222.07 |
| Net profit
Latest Quarter Net Profit |
18.62 |
| Net profit variance
Latest Quarter Net Profit variance |
-17 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
573.08 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-15.24 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.66 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
118.76 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.89 |
| TTM NP
Trailing Twelve 12 month Net Profit |
90.4 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-16.54 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.44 |
| TTM PE
Trailing Twelve 12 month PE |
40.23 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
13.55 |
| Equity
Latest Equity |
7.67 |
| LTP
Latest Price (BSE/NSE) |
420 |
| Gross block
Latest Gross Block |
216.54 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.1 |
| Year GPM
Full Year Gross Profit Margin |
23.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 139 | 155 | 158 | 153 | 135 | 132 | 117 | 135 |
| YOY Sales Growth % | 14% | 15% | 25% | -0% | -3% | -15% | -26% | -12% |
| Gross Sales | 139 | 155 | 158 | 153 | 135 | 132 | 117 | 135 |
| + Expenses | 110 | 121 | 123 | 122 | 104 | 105 | 95 | 114 |
| Material Cost % | 66% | 49% | 30% | 42% | 47% | 46% | 57% | 56% |
| Raw Material Cost | 78 | 75 | 61 | 68 | 63 | 62 | 59 | 72 |
| Change in Inventory | 14 | 1 | -13 | -4 | 1 | -1 | 7 | 3 |
| Manufacturing Cost % | 19% | 17% | 17% | 20% | 17% | 17% | 20% | 20% |
| Employee Cost % | 14% | 14% | 13% | 13% | 14% | 16% | 17% | 14% |
| Other Cost % | -20% | -2% | 17% | 5% | -2% | 1% | -12% | -5% |
| Raw Materials % | 56% | 48% | 39% | 44% | 46% | 47% | 51% | 53% |
| Stock Adjustments % | -10% | -1% | 9% | 3% | -1% | 1% | -6% | -2% |
| Other Manufacturing Expenses % | 19% | 17% | 17% | 20% | 17% | 17% | 20% | 20% |
| Operating Profit | 29 | 34 | 35 | 31 | 31 | 27 | 21 | 21 |
| OPM % | 21% | 22% | 22% | 20% | 23% | 20% | 18% | 15% |
| + Other Income | 3 | 3 | 4 | 4 | 4 | 6 | 4 | 6 |
| Miscellaneous Income | 3 | 3 | 4 | 4 | 4 | 6 | 4 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 |
| Profit before tax | 29 | 34 | 35 | 31 | 31 | 29 | 22 | 22 |
| + Tax % | 25% | 25% | 26% | 28% | 26% | 25% | 25% | 25% |
| Current Tax | 8 | 9 | 9 | 9 | 8 | 8 | 6 | 6 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 22 | 26 | 26 | 22 | 23 | 22 | 16 | 16 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 204 | 220 | 242 | 242 | 216 | 337 | 446 | 536 | 605 | 519 |
| Sales Growth % | 8% | 10% | 0% | -11% | 56% | 32% | 20% | 13% | -14% | |
| Gross Sales | 164 | 209 | 243 | 242 | 216 | 337 | 446 | 536 | 605 | 519 |
| Excise Duty | 20 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 168 | 183 | 200 | 208 | 189 | 277 | 356 | 434 | 476 | 420 |
| Material Cost % | 34% | 41% | 45% | 48% | 48% | 49% | 48% | 48% | 47% | 47% |
| Raw Material Cost | 77 | 81 | 116 | 112 | 108 | 162 | 214 | 262 | 282 | 255 |
| Change in Inventory | -8 | 9 | -8 | 4 | -4 | 4 | 0 | -6 | 2 | -10 |
| Manufacturing Cost % | 12% | 13% | 15% | 13% | 13% | 12% | 11% | 13% | 13% | 12% |
| Employee Cost % | 19% | 19% | 19% | 20% | 21% | 17% | 16% | 14% | 14% | 15% |
| Other Cost % | 18% | 10% | 5% | 5% | 5% | 4% | 4% | 6% | 5% | 6% |
| Raw Materials % | 38% | 37% | 48% | 46% | 50% | 48% | 48% | 49% | 47% | 49% |
| Stock Adjustments % | 4% | -4% | 3% | -2% | 2% | -1% | -0% | 1% | -0% | 2% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 3% | 2% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 9% | 11% | 12% | 10% | 10% | 9% | 9% | 11% | 11% | 10% |
| Selling & Administration % | 7% | 6% | 5% | 5% | 5% | 4% | 4% | 4% | 4% | 5% |
| Miscellaneous Expenses % | 1% | 1% | 0% | 0% | 0% | 0% | 1% | 2% | 1% | 2% |
| Operating Profit | 36 | 37 | 41 | 35 | 27 | 60 | 90 | 102 | 129 | 99 |
| OPM % | 17% | 17% | 17% | 14% | 12% | 18% | 20% | 19% | 21% | 19% |
| + Other Income | 11 | 12 | 12 | 7 | 8 | 9 | 11 | 21 | 15 | 20 |
| Miscellaneous Income | 11 | 12 | 12 | 7 | 8 | 9 | 11 | 21 | 15 | 20 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 18 | 16 | 11 | 8 | 9 | 10 | 11 | 13 | 13 | 16 |
| Profit before tax | 29 | 33 | 42 | 33 | 26 | 59 | 90 | 110 | 130 | 103 |
| + Tax % | 21% | 14% | 21% | 23% | 23% | 28% | 26% | 25% | 26% | 25% |
| Current Tax | 8 | 7 | 8 | 6 | 4 | 15 | 25 | 28 | 34 | 27 |
| Deferred Tax | -2 | -2 | 1 | 1 | 2 | 1 | -2 | -1 | 0 | -1 |
| + Net Profit | 23 | 29 | 33 | 25 | 20 | 42 | 67 | 82 | 96 | 77 |
| Profit Growth % | 27% | 17% | -24% | -20% | 111% | 58% | 23% | 17% | -20% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 298 | 310 | 294 | 221 | 229 | 252 | 295 | 338 | 395 | 432 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 41 | 42 | 51 | 54 | 88 | 81 | 75 | 97 | 101 | 116 |
| Current Liabilities | 41 | 42 | 51 | 53 | 86 | 81 | 76 | 98 | 101 | 108 |
| Provisions | 1 | 1 | 1 | 0 | 0 | 1 | 4 | 3 | 3 | 2 |
| Other liability items | 1 | 1 | 0 | 2 | 2 | 1 | 1 | 0 | 1 | 8 |
| Total Liabilities | 348 | 360 | 353 | 283 | 325 | 341 | 377 | 443 | 504 | 556 |
| + Fixed Assets | 65 | 57 | 59 | 60 | 74 | 66 | 70 | 72 | 79 | 106 |
| Gross Block | 98 | 102 | 114 | 120 | 143 | 143 | 157 | 158 | 178 | 217 |
| Accumulated Depreciation | 33 | 45 | 55 | 61 | 69 | 77 | 87 | 86 | 99 | 111 |
| CWIP | 1 | 1 | 0 | 6 | 0 | 3 | 2 | 4 | 5 | 26 |
| Investments | 70 | 114 | 124 | 79 | 47 | 50 | 57 | 45 | 88 | 75 |
| + Other Assets | 212 | 189 | 170 | 138 | 205 | 221 | 248 | 321 | 332 | 348 |
| Inventories | 75 | 59 | 70 | 61 | 78 | 64 | 67 | 85 | 80 | 113 |
| Trade receivables | 46 | 55 | 57 | 38 | 47 | 72 | 68 | 118 | 137 | 116 |
| Cash Equivalents | 2 | 1 | 20 | 2 | 56 | 67 | 90 | 8 | 65 | 75 |
| Loans n Advances | 83 | 68 | 18 | 27 | 14 | 10 | 13 | 98 | 35 | 38 |
| Other asset items | 5 | 5 | 5 | 10 | 8 | 7 | 9 | 12 | 14 | 7 |
| Total Assets | 348 | 360 | 353 | 283 | 325 | 341 | 377 | 443 | 504 | 556 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 14 | 42 | 27 | 56 | 31 | 35 | 63 | 36 | 91 | 70 |
| Profit Before Tax & Extraordinary Items | 23 | 29 | 33 | 25 | 20 | 42 | 67 | 110 | 130 | 103 |
| Depreciation | 18 | 16 | 11 | 8 | 9 | 10 | 11 | 13 | 13 | 16 |
| Interest (Net) | -6 | -6 | -2 | -1 | -2 | -3 | -5 | -7 | -7 | -8 |
| Dividend Received | -3 | -4 | -7 | -3 | -3 | -2 | -2 | -2 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 6 | 6 | 9 | 8 | 5 | 18 | 27 | -1 | 0 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Receivables | -7 | -10 | -1 | 18 | -9 | -25 | 3 | -55 | -21 | 23 |
| Inventories | -8 | 16 | -11 | 9 | -17 | 14 | -6 | -16 | 6 | -36 |
| Trade Payables | 4 | -1 | 7 | -1 | 25 | -11 | 0 | 19 | 7 | 10 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -6 | -6 | -10 | -8 | -5 | -15 | -22 | -26 | -33 | -29 |
| + Cash from Investing Activity | -13 | -26 | 40 | 24 | -18 | -16 | -26 | -12 | -38 | -45 |
| Purchase of Fixed Assets | -6 | -6 | -12 | -18 | -15 | -6 | -15 | -20 | -24 | -53 |
| Sale of Fixed Assets | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Purchase of Investments | -22 | -115 | -193 | -83 | -9 | -9 | -7 | 0 | -39 | 0 |
| Sale of Investments | 9 | 85 | 231 | 121 | 0 | 5 | 0 | 15 | 0 | 17 |
| Interest Received | 4 | 5 | 7 | 1 | 3 | 2 | 5 | 7 | 6 | 8 |
| Dividend Received | 3 | 4 | 7 | 3 | 3 | 2 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | -12 | -9 | -17 | 20 | -18 |
| + Cash from Financing Activity | 0 | -17 | -49 | -98 | -12 | -19 | -23 | -39 | -38 | -38 |
| Dividend Paid | 0 | -14 | -41 | -23 | -12 | -19 | -23 | -39 | -38 | -38 |
| Others | 0 | -3 | -8 | -75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | -1 | 18 | -18 | 1 | -1 | 14 | -14 | 14 | -14 |