| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
97 |
| Equity
Latest Equity |
13.68 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
161.25 |
| Dividend
Full Year Dividend % |
3 |
| Sales Turnover
Full Year Net Sales |
247.13 |
| Net Profit
Full Year Net Profit |
11.27 |
| Full Year CPS
Full Year Cash Per Share |
2.3 |
| Earning Per Share
Full Year Earning Per Share |
1.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
60.45 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
25.6 |
| Networth
Full Year Return on Networth |
3.8 |
| Price/Book Value
Price to Book value |
1.40625 |
| Yearly PE ratio
Full Year Price to Earning per share |
21.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.4 |
| Bse value
BSE Value in lakhs |
3.93 |
| Nse value
NSE Value in lakhs |
12.31 |
| High
52 week high |
55 |
| Low
52 week low |
25 |
| Price
NSE Current market price |
36 |
| CPM
Current market price |
36 |
| Market cap
BSE / NSE Market Cap |
245.85 |
| Net profit
Latest Quarter Net Profit |
5.35 |
| Net profit variance
Latest Quarter Net Profit variance |
86 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
230.47 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
22.62 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.81 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
23.29 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.39 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6.74 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
70.94 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.01 |
| TTM PE
Trailing Twelve 12 month PE |
17.89 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7.26 |
| Equity
Latest Equity |
13.68 |
| LTP
Latest Price (BSE/NSE) |
36 |
| Gross block
Latest Gross Block |
182.69 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.9 |
| Year GPM
Full Year Gross Profit Margin |
8.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 56 | 57 | 54 | 60 | 64 | 58 | 66 | 60 |
| YOY Sales Growth % | -2% | -15% | -11% | 27% | 15% | 1% | 22% | 1% |
| Gross Sales | 56 | 57 | 54 | 60 | 64 | 58 | 66 | 60 |
| + Expenses | 51 | 53 | 48 | 53 | 56 | 58 | 64 | 58 |
| Material Cost % | 23% | 19% | 40% | 32% | 50% | 42% | 39% | 60% |
| Raw Material Cost | 14 | 13 | 19 | 20 | 25 | 19 | 25 | 25 |
| Change in Inventory | -1 | -2 | 3 | -1 | 7 | 5 | 1 | 11 |
| Manufacturing Cost % | 39% | 38% | 35% | 31% | 34% | 41% | 37% | 38% |
| Employee Cost % | 24% | 24% | 24% | 22% | 21% | 30% | 20% | 28% |
| Other Cost % | 6% | 12% | -11% | 4% | -17% | -13% | -0% | -31% |
| Raw Materials % | 25% | 23% | 34% | 33% | 39% | 34% | 38% | 42% |
| Purchase of Finished Goods % | 2% | 3% | 1% | 2% | 6% | 4% | 1% | 6% |
| Stock Adjustments % | 2% | 4% | -6% | 1% | -11% | -8% | -1% | -18% |
| Other Manufacturing Expenses % | 39% | 38% | 35% | 31% | 34% | 41% | 37% | 38% |
| Operating Profit | 4 | 4 | 6 | 7 | 8 | 0 | 3 | 3 |
| OPM % | 8% | 7% | 12% | 11% | 12% | 0% | 4% | 5% |
| + Other Income | 0 | 1 | 1 | 0 | 0 | 4 | 4 | 6 |
| Miscellaneous Income | 0 | 1 | 1 | 0 | 0 | 4 | 4 | 6 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 |
| Profit before tax | 1 | 2 | 4 | 4 | 6 | 2 | 4 | 7 |
| + Tax % | 40% | 49% | 18% | 36% | 23% | 8% | 43% | 19% |
| Current Tax | 0 | 1 | 1 | 2 | 1 | 0 | 2 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| + Net Profit | 1 | 1 | 4 | 3 | 5 | 2 | 2 | 5 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 1 | 4 | 3 | 5 | 2 | 2 | 5 |
| EPS in Rs | 0.09 | 0.14 | 0.56 | 0.44 | 0.68 | 0.23 | 0.33 | 0.79 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 163 | 166 | 188 | 215 | 174 | 171 | 246 | 253 | 226 | 214 |
| Sales Growth % | 2% | 13% | 14% | -19% | -1% | 44% | 3% | -11% | -5% | |
| Gross Sales | 149 | 149 | 180 | 215 | 174 | 171 | 246 | 253 | 226 | 214 |
| Excise Duty | 14 | 14 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 160 | 187 | 175 | 199 | 180 | 162 | 228 | 236 | 201 | 195 |
| Material Cost % | 33% | 29% | 36% | 29% | 30% | 34% | 30% | 29% | 25% | 30% |
| Raw Material Cost | 56 | 53 | 64 | 72 | 54 | 51 | 81 | 78 | 67 | 58 |
| Change in Inventory | -2 | -5 | 3 | -9 | -2 | 7 | -6 | -3 | -11 | 7 |
| Manufacturing Cost % | 20% | 22% | 21% | 22% | 23% | 21% | 20% | 21% | 21% | 20% |
| Employee Cost % | 21% | 22% | 20% | 21% | 26% | 24% | 19% | 21% | 22% | 24% |
| Other Cost % | 23% | 39% | 17% | 21% | 25% | 17% | 23% | 21% | 21% | 17% |
| Raw Materials % | 34% | 32% | 34% | 34% | 31% | 30% | 33% | 31% | 30% | 27% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 0% | 0% | 2% | 5% | 5% | 2% |
| Stock Adjustments % | 1% | 3% | -2% | 4% | 1% | -4% | 3% | 1% | 5% | -3% |
| Power & Fuel % | 6% | 7% | 7% | 7% | 7% | 7% | 6% | 6% | 5% | 6% |
| Other Manufacturing Expenses % | 14% | 15% | 14% | 15% | 15% | 14% | 14% | 16% | 16% | 14% |
| Selling & Administration % | 13% | 11% | 13% | 16% | 15% | 14% | 16% | 20% | 19% | 16% |
| Miscellaneous Expenses % | 1% | 19% | 1% | 5% | 10% | 3% | 7% | 1% | 2% | 1% |
| Operating Profit | 3 | -20 | 13 | 16 | -6 | 9 | 19 | 17 | 25 | 18 |
| OPM % | 2% | -12% | 7% | 7% | -4% | 5% | 8% | 7% | 11% | 9% |
| + Other Income | 4 | 3 | 1 | 4 | 4 | 2 | 2 | 10 | 2 | 2 |
| Miscellaneous Income | 4 | 3 | 1 | 4 | 4 | 2 | 2 | 10 | 2 | 2 |
| Interest | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 3 | 4 | 6 |
| Depreciation | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 7 |
| Profit before tax | -3 | -29 | 3 | 9 | -13 | 1 | 11 | 19 | 17 | 8 |
| + Tax % | 67% | -0% | -2% | 0% | -0% | 2% | 1% | 28% | 44% | 31% |
| Current Tax | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7 | 3 |
| Deferred Tax | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -1 | -29 | 3 | 9 | -13 | 1 | 11 | 14 | 9 | 6 |
| Profit Growth % | 2552% | -109% | 244% | -247% | -111% | 687% | 26% | -33% | -38% | |
| Extraordinary Income / Expense | 0 | -29 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -29 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | -13 | 1 | 11 | 14 | 9 | 6 |
| EPS in Rs | -2.34 | 0.22 | 1.71 | 2.16 | 1.43 | 0.89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 118 | 89 | 92 | 102 | 89 | 94 | 105 | 118 | 137 | 144 |
| + Borrowings | 34 | 30 | 29 | 30 | 28 | 27 | 24 | 32 | 44 | 56 |
| Secured Borrowings | 26 | 25 | 25 | 24 | 24 | 22 | 21 | 32 | 43 | 56 |
| Unsecured Borrowings | 7 | 5 | 5 | 6 | 4 | 5 | 3 | 1 | 1 | 0 |
| Deferred Credit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 4 |
| + Other Liabilities | 39 | 49 | 62 | 75 | 60 | 66 | 72 | 71 | 73 | 64 |
| Current Liabilities | 40 | 49 | 61 | 73 | 57 | 62 | 69 | 70 | 73 | 62 |
| Provisions | 5 | 11 | 18 | 29 | 18 | 19 | 19 | 25 | 26 | 19 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
| Other liability items | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 3 | 2 | 2 |
| Total Liabilities | 201 | 179 | 194 | 217 | 188 | 199 | 214 | 235 | 268 | 277 |
| + Fixed Assets | 37 | 39 | 35 | 32 | 32 | 29 | 33 | 69 | 67 | 61 |
| Gross Block | 116 | 124 | 126 | 128 | 133 | 134 | 142 | 182 | 186 | 183 |
| Accumulated Depreciation | 79 | 85 | 92 | 96 | 101 | 105 | 109 | 113 | 120 | 121 |
| CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 4 | 14 |
| Investments | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 16 |
| + Other Assets | 162 | 139 | 159 | 185 | 156 | 163 | 165 | 159 | 189 | 186 |
| Inventories | 29 | 33 | 34 | 53 | 45 | 43 | 56 | 59 | 65 | 58 |
| Trade receivables | 68 | 41 | 46 | 43 | 32 | 33 | 37 | 40 | 42 | 46 |
| Cash Equivalents | 5 | 7 | 6 | 9 | 9 | 23 | 21 | 26 | 25 | 21 |
| Loans n Advances | 55 | 56 | 70 | 76 | 70 | 62 | 52 | 35 | 59 | 61 |
| Other asset items | 4 | 3 | 3 | 4 | 0 | 2 | 0 | -1 | -1 | 0 |
| Total Assets | 201 | 179 | 194 | 217 | 188 | 199 | 214 | 235 | 268 | 277 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 9 | 13 | 7 | 9 | 6 | 25 | 22 | 27 | -10 | 8 |
| Profit from Operations | 13 | 13 | 37 | 23 | 29 | 21 | ||||
| Working Capital Changes | -8 | 11 | -15 | 6 | -35 | -6 | ||||
| Profit Before Tax & Extraordinary Items | -3 | 1 | 3 | 9 | 0 | 1 | 11 | 19 | 17 | 8 |
| Depreciation | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 7 |
| Interest (Net) | 1 | 4 | 4 | 4 | 5 | 5 | 4 | 3 | 3 | 5 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
| Provisions & Write-offs (Net) | 2 | 0 | 1 | 8 | 3 | 3 | 17 | 0 | 3 | 1 |
| Profit / Loss in Forex | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 3 | 27 | -5 | 3 | 10 | -2 | -8 | -4 | -2 | -4 |
| Inventories | -1 | -4 | 0 | -19 | 8 | 2 | -13 | -3 | -6 | 6 |
| Trade Payables | -1 | 7 | 4 | 1 | -9 | 2 | 5 | 4 | 2 | 1 |
| Loans & Advances | 2 | 0 | -16 | -7 | -7 | 38 | 0 | 8 | -16 | -5 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -4 | -8 |
| + Cash from Investing Activity | -5 | -5 | -1 | -7 | 0 | -20 | -8 | -32 | -3 | -25 |
| Purchase of Fixed Assets | -5 | -5 | -2 | -3 | -1 | -2 | -18 | -32 | -10 | -11 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 1 |
| Interest Received | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -9 |
| Others | 0 | -1 | 1 | -4 | 0 | -12 | 9 | -6 | 6 | -6 |
| + Cash from Financing Activity | -6 | -7 | -6 | -4 | -6 | -1 | -8 | 5 | 18 | 7 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 2 | 2 | 5 | 0 | 0 | 5 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 4 | 16 | 10 | 12 | 14 |
| Repayment of Long-Term Borrowings | -1 | 0 | 0 | 0 | -2 | -5 | -18 | -2 | 0 | -1 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -6 | -5 | -5 | -3 | -4 | -6 | ||||
| Others | 0 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Net Cash Flow | -2 | 1 | 0 | -1 | 0 | 3 | 6 | -1 | 4 | -10 |