Praj Industries Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Capital Goods-Non Electrical Equipment
Variance

Full Year Net Profit Variance

-87
Equity

Latest Equity

36.76
Face Value

Latest Face Value

2
Reserves

Total Reserve

1272.36
Dividend

Full Year Dividend %

180
Sales Turnover

Full Year Net Sales

3167.88
Net Profit

Full Year Net Profit

19.89
Full Year CPS

Full Year Cash Per Share

6.8
Earning Per Share

Full Year Earning Per Share

1.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

844.56
Previous EPS

Previous earnings per share

0
Book Value

Book value

71.2
Networth

Full Year Return on Networth

1.48
Price/Book Value

Price to Book value

4.550562
Yearly PE ratio

Full Year Price to Earning per share

299.4
Yearly PC ratio

Full Year Price to Cash Per Share

47.5
Bse value

BSE Value in lakhs

780.72
Nse value

NSE Value in lakhs

1406.85
High

52 week high

495
Low

52 week low

273
Price

NSE Current market price

324
CPM

Current market price

324
Market cap

BSE / NSE Market Cap

5946.35
Net profit

Latest Quarter Net Profit

10.2
Net profit variance

Latest Quarter Net Profit variance

-74
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

3362.52
TTM OP

Trailing Twelve 12 month Operating Profit

-50.78
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-1.51
TTM GP

Trailing Twelve 12 month Gross Profit

155.48
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

4.91
TTM NP

Trailing Twelve 12 month Net Profit

278.21
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-87.36
TTM EPS

Trailing Twelve 12 month EPS

1.08
TTM PE

Trailing Twelve 12 month PE

299.54
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

66.91
Equity

Latest Equity

36.76
LTP

Latest Price (BSE/NSE)

324
Gross block

Latest Gross Block

1055.49
Loans

Total loans

173.04
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

4.7
Year GPM

Full Year Gross Profit Margin

5.6
Quarter OPM

Latest quater Operation Profit Margin

1.8

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 699 816 853 860 640 842 841 845
YOY Sales Growth % -5% -8% 3% -16% -8% 3% -1% -2%
Gross Sales 699 816 853 860 640 842 841 845
+ Expenses 607 730 780 784 609 786 835 821
Material Cost % 44% 50% 53% 43% 42% 42% 49% 52%
Raw Material Cost 320 406 453 377 268 352 414 443
Change in Inventory -11 0 -1 -4 -2 1 -3 -1
Manufacturing Cost % 29% 26% 26% 32% 36% 37% 36% 29%
Employee Cost % 11% 10% 11% 11% 13% 10% 10% 11%
Other Cost % 2% 4% 2% 4% 5% 4% 5% 5%
Raw Materials % 46% 50% 53% 44% 42% 42% 49% 52%
Purchase of Finished Goods % 0% 3% 3% 4% 5% 4% 4% 5%
Stock Adjustments % 2% -0% 0% 0% 0% -0% 0% 0%
Other Manufacturing Expenses % 29% 26% 26% 32% 36% 37% 36% 29%
Loss on Forex Transaction % -1% 1% -2% 0% 0% 0% 0% 0%
Operating Profit 92 86 73 75 31 56 7 23
OPM % 13% 11% 9% 9% 5% 7% 1% 3%
+ Other Income 40 14 14 10 9 5 12 33
Miscellaneous Income 40 14 14 10 9 5 12 33
Exceptional Income 28 0 0 0 0 0 0 8
Interest 5 5 4 5 5 5 5 5
Depreciation 20 21 23 22 25 27 27 27
Profit before tax 107 74 59 58 10 30 -13 24
+ Tax % 21% 28% 30% 32% 44% 35% 4% 51%
Current Tax 23 21 19 31 9 18 13 19
Deferred Tax 0 -1 -1 -13 -4 -7 -13 -8
+ Net Profit 84 54 41 40 5 19 -12 12
Extraordinary Income / Expense 28 0 0 0 0 0 -34 8
Exceptional Item 28 0 0 0 0 0 -34 8
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 84 54 41 40 5 19 -12 12
EPS in Rs 4.58 2.93 2.23 2.17 0.29 1.05 -0.67 0.63

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 955 923 1,141 1,102 1,305 2,343 3,528 3,466 3,228 3,168
Sales Growth % -3% 24% -3% 18% 80% 51% -2% -7% -2%
Gross Sales 875 910 1,141 1,102 1,305 2,335 3,528 3,466 3,228 3,168
Excise Duty 40 7 0 0 0 0 0 0 0 0
+ Expenses 887 872 1,062 1,024 1,192 2,149 3,220 3,094 2,913 3,042
Material Cost % 49% 51% 53% 50% 56% 62% 62% 57% 51% 51%
Raw Material Cost 477 471 601 567 731 1,491 2,229 1,912 1,640 1,615
Change in Inventory -10 -2 8 -15 5 -27 -28 50 15 5
Manufacturing Cost % 11% 12% 12% 14% 12% 12% 13% 16% 19% 25%
Employee Cost % 15% 16% 14% 15% 13% 9% 7% 9% 11% 11%
Other Cost % 17% 16% 14% 14% 10% 8% 9% 8% 9% 9%
Raw Materials % 50% 51% 53% 51% 56% 64% 63% 55% 51% 51%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 3% 4%
Stock Adjustments % 1% 0% -1% 1% -0% 1% 1% -1% -0% -0%
Power & Fuel % 1% 1% 1% 1% 0% 0% 0% 0% 1% 1%
Other Manufacturing Expenses % 10% 11% 11% 14% 12% 11% 13% 15% 19% 24%
Selling & Administration % 9% 10% 9% 9% 7% 6% 7% 5% 6% 5%
Miscellaneous Expenses % 4% 5% 4% 5% 3% 2% 2% 2% 3% 4%
Loss on Forex Transaction % -0% -1% -1% -0% -0% -0% -0% -0% -0% 0%
Operating Profit 69 52 79 78 112 194 308 372 315 126
OPM % 7% 6% 7% 7% 9% 8% 9% 11% 10% 4%
+ Other Income 22 27 32 30 26 36 46 59 89 50
Miscellaneous Income 18 17 23 26 19 24 36 44 78 58
Exceptional Income 0 0 0 0 0 0 0 0 28 8
Interest 1 1 1 3 3 3 5 10 18 20
Depreciation 22 24 23 22 22 23 30 44 86 106
Profit before tax 68 53 88 83 113 205 319 377 299 50
+ Tax % 34% 26% 22% 15% 28% 27% 25% 25% 27% 52%
Current Tax 18 16 17 18 25 46 87 89 94 58
Deferred Tax 5 -2 3 -6 7 9 -9 5 -15 -32
+ Net Profit 45 39 68 70 81 150 240 283 219 24
Profit Growth % -11% 73% 3% 15% 85% 60% 18% -23% -89%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 28 -26
Exceptional Item 0 0 0 0 0 0 0 0 28 -26
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 45 39 68 70 81 150 240 283 219 24
EPS in Rs 2.49 2.18 3.73 3.85 4.42 8.18 13.05 15.42 11.91 1.30

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 36 36 37 37 37 37 37 37 37 37
Reserves 674 690 708 683 765 879 1,041 1,238 1,345 1,272
+ Borrowings 4 6 0 0 0 21 42 169 195 173
Secured Borrowings 4 6 0 0 0 0 0 0 0 0
Unsecured Borrowings 0 0 0 0 0 21 42 169 195 173
+ Other Liabilities 473 401 502 442 792 1,281 1,499 1,450 1,581 1,574
Current Liabilities 490 417 516 444 804 1,263 1,485 1,535 1,636 1,630
Provisions 18 9 13 7 27 30 77 79 39 37
Minority Interest 0 1 1 1 1 0 0 0 0 0
Other liability items 16 16 16 32 27 18 14 19 20 12
Total Liabilities 1,187 1,133 1,247 1,162 1,594 2,218 2,619 2,894 3,157 3,056
+ Fixed Assets 270 297 290 294 284 286 317 474 567 560
Gross Block 463 513 528 566 574 599 657 843 1,022 1,055
Accumulated Depreciation 193 216 238 273 290 313 340 368 455 496
CWIP 31 4 2 2 1 2 7 43 18 6
Investments 134 201 211 164 335 463 543 497 428 418
+ Other Assets 752 631 744 702 975 1,467 1,752 1,880 2,144 2,072
Inventories 105 81 126 111 129 345 334 221 253 266
Trade receivables 295 263 305 330 453 512 795 643 556 559
Cash Equivalents 74 80 88 49 132 155 145 213 181 204
Loans n Advances 263 212 215 218 276 438 461 857 1,180 1,054
Other asset items 15 -5 10 -6 -16 17 17 -54 -26 -11
Total Assets 1,187 1,133 1,247 1,162 1,594 2,218 2,619 2,894 3,157 3,056

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 20 101 33 15 225 188 162 199 43 200
Profit from Operations 85 81 108 109 124 210 347 401 315 153
Working Capital Changes -45 33 -55 -76 116 22 -122 -97 -169 118
Profit Before Tax & Extraordinary Items 68 53 88 83 113 205 319 377 299 50
Depreciation 22 24 23 22 22 23 30 44 86 106
Interest (Net) -3 -3 -8 -8 -5 -7 -4 -6 1 8
Dividend Received -4 -3 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 -28 3
Profit / Loss on Sale of Investments -1 -7 -11 -4 0 -6 -5 -12 -19 -6
Provisions & Write-offs (Net) 8 13 18 21 9 7 19 23 -7 16
Profit / Loss in Forex -6 1 -6 -6 -14 -14 -12 -26 -17 -24
Receivables 60 21 -64 -42 -135 -67 -306 -19 67 -15
Inventories -86 67 -70 33 -52 -357 -19 24 -322 103
Trade Payables 9 -37 60 -48 159 87 81 -8 -11 104
Loans & Advances 1 -1 2 -1 -1 0 0 0 0 0
Direct Taxes Paid -21 -13 -21 -18 -15 -45 -63 -104 -103 -70
+ Cash from Investing Activity -8 -69 -3 66 -164 -137 -78 -6 75 4
Purchase of Fixed Assets -37 -16 -14 -7 -9 -19 -35 -88 -87 -44
Sale of Fixed Assets 0 0 0 0 0 0 0 0 44 1
Purchase of Investments -67 -166 -174 -65 -208 -475 -511 -435 -676 -445
Sale of Investments 71 115 189 124 39 348 453 540 767 466
Interest Received 4 3 5 11 7 9 8 16 15 16
Dividend Received 4 3 0 0 0 0 0 0 0 0
Others 17 -8 -9 3 7 0 8 -38 12 9
+ Cash from Financing Activity -4 -25 -43 -98 -6 -44 -93 -124 -161 -187
Proceeds from Issue of Shares 9 9 9 3 0 3 0 1 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 0 2
Repayment of Long-Term Borrowings 0 0 -6 0 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 -3 -4 -5 -12 -33 -32 -58
Dividend Paid -1 -35 -46 -95 0 -40 -77 -83 -110 -110
Interest Paid -1 0 0 -2 -2 -2 -4 -9 -18 -20
Others -12 2 0 0 0 0 0 0 0 0
Net Cash Flow 9 8 -14 -18 55 6 -9 70 -43 16