Ador Multiproducts Ltd. - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

FMCG
Variance

Full Year Net Profit Variance

-403
Equity

Latest Equity

11.32
Face Value

Latest Face Value

10
Reserves

Total Reserve

34.09
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

1.23
Net Profit

Full Year Net Profit

-2.06
Full Year CPS

Full Year Cash Per Share

-1.6
Earning Per Share

Full Year Earning Per Share

-1.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

0.35
Previous EPS

Previous earnings per share

0
Book Value

Book value

40.1
Networth

Full Year Return on Networth

0
Price/Book Value

Price to Book value

2.119701
Yearly PE ratio

Full Year Price to Earning per share

-46.6
Yearly PC ratio

Full Year Price to Cash Per Share

-51.9
Bse value

BSE Value in lakhs

1.31
Nse value

NSE Value in lakhs

0
High

52 week high

149
Low

52 week low

61
Price

NSE Current market price

0
CPM

Current market price

85
Market cap

BSE / NSE Market Cap

96.33
Net profit

Latest Quarter Net Profit

-0.92
Net profit variance

Latest Quarter Net Profit variance

-225
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2.88
TTM OP

Trailing Twelve 12 month Operating Profit

-1.88
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-65.33
TTM GP

Trailing Twelve 12 month Gross Profit

-1.42
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

-112.31
TTM NP

Trailing Twelve 12 month Net Profit

-1.45
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-109.8
TTM EPS

Trailing Twelve 12 month EPS

0
TTM PE

Trailing Twelve 12 month PE

0
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0.56
Equity

Latest Equity

11.32
LTP

Latest Price (BSE/NSE)

85
Gross block

Latest Gross Block

5.3
Loans

Total loans

0.28
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

-225.3
Year GPM

Full Year Gross Profit Margin

-147.4
Quarter OPM

Latest quater Operation Profit Margin

-383.9

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 0 1 1 0 0 0 0 0
YOY Sales Growth % -85% -46% -21% -55% 68% -87% -28% 17%
Gross Sales 0 1 1 0 0 0 0 0
Other Operating Income 0 0 0 0 0 0 0 0
+ Expenses 0 1 4 1 1 0 1 2
Material Cost % 55% 71% 71% 53% 78% 0% 62% 77%
Raw Material Cost 0 0 0 0 0 0 0 0
Manufacturing Cost % 45% 19% 454% 80% 97% 213% 119% 231%
Employee Cost % 73% 14% 26% 47% 27% 138% 132% 171%
Other Cost % -5% 0% -2% 0% -3% -13% -2% 0%
Raw Materials % 55% 71% 71% 53% 78% 0% 62% 77%
Other Manufacturing Expenses % 45% 19% 454% 80% 97% 213% 119% 231%
Operating Profit 0 0 -3 0 0 0 -1 -1
OPM % -68% -5% -449% -80% -100% -238% -211% -380%
+ Other Income 0 0 0 0 0 1 0 1
Miscellaneous Income 0 0 0 0 0 1 0 1
Exceptional Income 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 0 0 -3 0 0 1 -1 -1
+ Tax % -0% -0% 1% -0% -0% 33% 21% 1%
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 0 0 -3 0 0 0 -1 -1
Extraordinary Income / Expense 0 0 -3 0 0 0 0 0
Exceptional Item 0 0 -3 0 0 0 0 0
Net Profit After Minority Interest 0 0 -3 0 0 0 -1 -1
EPS in Rs -0.31 -0.39 -6.32 -0.30 -0.44 0.36 -0.76 -0.81

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 8 7 7 10 19 13 12 7 2 1
Sales Growth % -12% 5% 36% 96% -31% -9% -45% -68% -44%
Gross Sales 6 6 7 9 20 13 12 7 2 1
Excise Duty 1 0 0 0 0 0 0 0 0 0
Other Operating Income 0 0 0 0 0 0 0 0 0 0
+ Expenses 9 8 9 12 20 20 21 20 6 3
Material Cost % 57% 69% 73% 74% 66% 73% 79% 103% 70% 60%
Raw Material Cost 4 5 5 7 13 11 10 4 2 1
Change in Inventory 0 0 0 0 -1 -1 0 3 0 0
Manufacturing Cost % 4% 12% 17% 10% 6% 8% 9% 10% 13% 20%
Employee Cost % 21% 12% 14% 22% 12% 20% 25% 16% 21% 74%
Other Cost % 35% 23% 14% 16% 22% 45% 57% 165% 154% 93%
Raw Materials % 54% 69% 72% 73% 70% 80% 80% 61% 70% 60%
Purchase of Finished Goods % 10% 2% 0% 7% 10% 40% 40% -0% 0% 0%
Stock Adjustments % -2% 0% -1% -1% 4% 7% 2% -42% 0% 0%
Power & Fuel % 1% 1% 1% 1% 0% 0% 1% 1% 1% 2%
Other Manufacturing Expenses % 3% 10% 15% 9% 5% 7% 8% 9% 11% 18%
Selling & Administration % 15% 13% 11% 23% 20% 35% 51% 16% 14% 74%
Miscellaneous Expenses % 5% 1% 3% 4% 2% 12% 6% 73% 134% 15%
Operating Profit -1 -1 -1 -2 -1 -6 -9 -13 -3 -2
OPM % -17% -15% -18% -21% -6% -46% -70% -194% -157% -148%
+ Other Income 2 0 0 1 4 0 0 5 1 1
Miscellaneous Income 2 0 0 0 4 0 0 5 1 1
Exceptional Income 0 0 0 0 0 0 0 4 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1 1 1 0
Profit before tax 0 -1 -1 -2 3 -7 -9 -8 -3 -1
+ Tax % 49% -2% 1% 17% 41% -2% -1% -8% 1% 1%
Current Tax 0 0 0 0 1 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 1 0 0
+ Net Profit 1 -1 -1 -2 2 -7 -9 -9 -3 -1
Profit Growth % -276% 13% 25% -192% -542% 31% 0% -64% -69%
Extraordinary Income / Expense 0 0 0 0 0 0 0 -6 -3 0
Exceptional Item 0 0 0 0 0 0 0 -6 -3 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 -1 1 0
Net Profit After Minority Interest 0 -1 -1 -3 2 -7 -9 -5 -2 -1
EPS in Rs 0.97 0.00 0.00 -7.20 3.20 -14.83 -19.49 -8.60 -6.81 -0.90

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 4 4 5 5 5 5 5 11
Reserves 3 1 2 4 9 16 11 6 4 41
+ Borrowings 3 1 1 4 3 0 0 0 1 0
Secured Borrowings 3 1 1 4 3 0 0 0 1 0
Unsecured Borrowings 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 2 2 3 5 3 3 4 -3 -6 -6
Current Liabilities 2 2 2 7 5 6 10 4 1 1
Provisions 0 0 0 0 1 0 0 0 0 0
Minority Interest 0 0 0 -2 -3 -3 -6 -6 -7 -7
Equity Share Warrants 0 0 0 0 0 0 0 0 0 7
Other liability items 0 0 0 0 0 0 0 0 0 0
Total Liabilities 10 6 9 17 19 24 19 8 4 47
+ Fixed Assets 5 1 2 7 8 9 8 3 2 3
Gross Block 8 4 5 10 9 11 11 6 4 5
Accumulated Depreciation 3 3 3 3 2 2 3 3 2 3
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 1 1 3 0 1 1 1 1 1 19
+ Other Assets 3 4 4 10 10 14 10 4 1 25
Inventories 1 1 1 4 5 5 5 2 1 1
Trade receivables 1 2 1 2 2 2 1 0 0 0
Cash Equivalents 1 1 1 1 1 4 0 0 0 22
Loans n Advances 1 0 0 3 3 3 4 3 0 0
Other asset items 0 0 0 0 0 0 0 -1 0 1
Total Assets 10 6 9 17 19 24 19 8 4 47

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 9 -4 -1 -4 -7 -9 -7 1 0 -3
Profit from Operations 9 -1 -1 -6 -3 -6 -9 0 0 -2
Working Capital Changes 1 -2 1 2 -4 -2 2 0 0 -2
Profit Before Tax & Extraordinary Items 1 -1 -1 -3 3 -7 -9 -3 -3 -1
Depreciation 0 0 0 0 0 0 1 1 1 0
Interest (Net) -2 0 0 0 -4 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 -1
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 -1 2 0
Receivables 0 0 0 -1 1 0 0 1 0 0
Inventories 0 0 0 -3 -1 -1 0 4 1 0
Trade Payables 0 0 1 2 -1 2 2 -3 -1 0
Loans & Advances 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 0 0 -1 0 0 0 0 0
+ Cash from Investing Activity -3 4 -3 3 4 -1 0 0 0 -18
Purchase of Fixed Assets -4 0 -1 0 0 -1 0 0 0 -1
Sale of Fixed Assets 0 4 0 0 1 0 0 0 0 0
Purchase of Investments -1 0 -2 0 -1 0 0 0 0 -18
Sale of Investments 0 0 0 3 0 0 0 0 0 0
Investment Income 0 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 1 4 0 0 0 0 0
Dividend Received 2 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity 0 0 3 1 3 13 0 0 0 44
Proceeds from Issue of Shares 0 0 3 1 3 13 1 0 0 45
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 0 -1
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 0
Net Cash Flow 6 0 0 1 0 3 -6 1 0 22