| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
-242 |
| Equity
Latest Equity |
11.32 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
41.41 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1.22 |
| Net Profit
Full Year Net Profit |
-0.99 |
| Full Year CPS
Full Year Cash Per Share |
-0.7 |
| Earning Per Share
Full Year Earning Per Share |
-0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.47 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
46.6 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
1.909871 |
| Yearly PE ratio
Full Year Price to Earning per share |
-101.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-129 |
| Bse value
BSE Value in lakhs |
0.25 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
149 |
| Low
52 week low |
72 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
89 |
| Market cap
BSE / NSE Market Cap |
100.18 |
| Net profit
Latest Quarter Net Profit |
-0.65 |
| Net profit variance
Latest Quarter Net Profit variance |
-260 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2.88 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1.88 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-65.35 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-0.82 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-67.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-1.45 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-241.68 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.56 |
| Equity
Latest Equity |
11.32 |
| LTP
Latest Price (BSE/NSE) |
89 |
| Gross block
Latest Gross Block |
4.28 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-145.4 |
| Year GPM
Full Year Gross Profit Margin |
-64.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
-203.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| YOY Sales Growth % | -79% | -85% | -46% | -21% | -55% | 68% | -87% | -28% |
| Gross Sales | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1 | 0 | 1 | 4 | 1 | 1 | 0 | 1 |
| Material Cost % | 75% | 55% | 71% | 71% | 53% | 78% | 0% | 62% |
| Raw Material Cost | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 24% | 45% | 19% | 454% | 80% | 97% | 213% | 119% |
| Employee Cost % | 27% | 73% | 14% | 26% | 47% | 27% | 138% | 132% |
| Other Cost % | 0% | -5% | 0% | -2% | 0% | -3% | -13% | -2% |
| Raw Materials % | 75% | 55% | 71% | 71% | 53% | 78% | 0% | 62% |
| Other Manufacturing Expenses % | 24% | 45% | 19% | 454% | 80% | 97% | 213% | 119% |
| Operating Profit | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -1 |
| OPM % | -25% | -68% | -5% | -449% | -80% | -100% | -238% | -211% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | -3 | 0 | 0 | 1 | -1 |
| + Tax % | -0% | -0% | -0% | 1% | -0% | -0% | 33% | 21% |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -1 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -1 |
| EPS in Rs | -0.08 | -0.31 | -0.39 | -6.32 | -0.30 | -0.44 | 0.36 | -0.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 7 | 8 | 7 | 7 | 10 | 19 | 13 | 12 | 7 | 2 |
| Sales Growth % | 16% | -12% | 5% | 36% | 96% | -31% | -9% | -45% | -68% | |
| Gross Sales | 5 | 6 | 6 | 7 | 9 | 20 | 13 | 12 | 7 | 2 |
| Excise Duty | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 8 | 9 | 8 | 9 | 12 | 20 | 20 | 21 | 20 | 5 |
| Material Cost % | 61% | 57% | 69% | 73% | 74% | 66% | 73% | 79% | 103% | 70% |
| Raw Material Cost | 4 | 4 | 5 | 5 | 7 | 13 | 11 | 10 | 4 | 2 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 3 | 0 |
| Manufacturing Cost % | 4% | 4% | 12% | 17% | 10% | 6% | 8% | 9% | 10% | 14% |
| Employee Cost % | 20% | 21% | 12% | 14% | 22% | 12% | 20% | 25% | 16% | 20% |
| Other Cost % | 30% | 35% | 23% | 14% | 16% | 22% | 45% | 57% | 165% | 147% |
| Raw Materials % | 63% | 54% | 69% | 72% | 73% | 70% | 80% | 80% | 61% | 70% |
| Purchase of Finished Goods % | 11% | 10% | 2% | 0% | 7% | 10% | 40% | 40% | -0% | 0% |
| Stock Adjustments % | 1% | -2% | 0% | -1% | -1% | 4% | 7% | 2% | -42% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 10% | 15% | 9% | 5% | 7% | 8% | 9% | 12% |
| Selling & Administration % | 13% | 15% | 13% | 11% | 23% | 20% | 35% | 51% | 16% | 15% |
| Miscellaneous Expenses % | 2% | 5% | 1% | 3% | 4% | 2% | 12% | 6% | 73% | 125% |
| Operating Profit | -1 | -1 | -1 | -1 | -2 | -1 | -6 | -9 | -13 | -3 |
| OPM % | -15% | -17% | -15% | -18% | -21% | -6% | -46% | -70% | -194% | -150% |
| + Other Income | 0 | 2 | 0 | 0 | 1 | 4 | 0 | 0 | 5 | 1 |
| Miscellaneous Income | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 0 | 5 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | -1 | 0 | -1 | -1 | -2 | 3 | -7 | -9 | -8 | -3 |
| + Tax % | 34% | 49% | -2% | 1% | 17% | 41% | -2% | -1% | -8% | 1% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | -1 | 1 | -1 | -1 | -2 | 2 | -7 | -9 | -9 | -3 |
| Profit Growth % | -177% | -276% | 13% | 25% | -192% | -542% | 31% | 0% | -64% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -3 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
| Net Profit After Minority Interest | -1 | 0 | -1 | -1 | -3 | 2 | -7 | -9 | -5 | -2 |
| EPS in Rs | 0.00 | 0.97 | 0.00 | 0.00 | -7.20 | 3.20 | -14.83 | -19.49 | -8.60 | -6.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 0 | 3 | 1 | 2 | 4 | 9 | 16 | 11 | 6 | 4 |
| + Borrowings | 2 | 3 | 1 | 1 | 4 | 3 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 2 | 3 | 1 | 1 | 4 | 3 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 1 | 2 | 2 | 3 | 5 | 3 | 3 | 4 | -3 | -5 |
| Current Liabilities | 2 | 2 | 2 | 2 | 7 | 5 | 6 | 10 | 4 | 2 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | -2 | -3 | -3 | -6 | -6 | -7 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 6 | 10 | 6 | 9 | 17 | 19 | 24 | 19 | 8 | 4 |
| + Fixed Assets | 1 | 5 | 1 | 2 | 7 | 8 | 9 | 8 | 3 | 2 |
| Gross Block | 4 | 8 | 4 | 5 | 10 | 9 | 11 | 11 | 6 | 4 |
| Accumulated Depreciation | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1 | 1 | 3 | 0 | 1 | 1 | 1 | 1 | 1 |
| + Other Assets | 5 | 3 | 4 | 4 | 10 | 10 | 14 | 10 | 4 | 1 |
| Inventories | 1 | 1 | 1 | 1 | 4 | 5 | 5 | 5 | 2 | 1 |
| Trade receivables | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 0 |
| Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 0 | 0 | 0 |
| Loans n Advances | 2 | 1 | 0 | 0 | 3 | 3 | 3 | 4 | 3 | 0 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Total Assets | 6 | 10 | 6 | 9 | 17 | 19 | 24 | 19 | 8 | 4 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 9 | -4 | -1 | -4 | -7 | -9 | -7 | 1 | 0 |
| Profit from Operations | 0 | 9 | -1 | -1 | -6 | -3 | -6 | -9 | 0 | 0 |
| Working Capital Changes | 0 | 1 | -2 | 1 | 2 | -4 | -2 | 2 | 0 | 1 |
| Profit Before Tax & Extraordinary Items | 0 | 1 | -1 | -1 | -3 | 3 | -7 | -9 | -3 | -1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest (Net) | 0 | -2 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 |
| Receivables | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | 0 |
| Inventories | 0 | 0 | 0 | 0 | -3 | -1 | -1 | 0 | 4 | 1 |
| Trade Payables | 0 | 0 | 0 | 1 | 2 | -1 | 2 | 2 | -3 | -1 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -3 | 4 | -3 | 3 | 4 | -1 | 0 | 0 | 0 |
| Purchase of Fixed Assets | 0 | -4 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -1 | 0 | -2 | 0 | -1 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 0 | 3 | 1 | 3 | 13 | 0 | 0 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 3 | 1 | 3 | 13 | 1 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 6 | 0 | 0 | 1 | 0 | 3 | -6 | 1 | 0 |