| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
16 |
| Equity
Latest Equity |
16.83 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
12.04 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
19.7 |
| Net Profit
Full Year Net Profit |
-4.77 |
| Full Year CPS
Full Year Cash Per Share |
-2.5 |
| Earning Per Share
Full Year Earning Per Share |
-2.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5.59 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
17.2 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.988372 |
| Yearly PE ratio
Full Year Price to Earning per share |
-6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-6.7 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
1.63 |
| High
52 week high |
35 |
| Low
52 week low |
13 |
| Price
NSE Current market price |
17 |
| CPM
Current market price |
16 |
| Market cap
BSE / NSE Market Cap |
28.43 |
| Net profit
Latest Quarter Net Profit |
-4.08 |
| Net profit variance
Latest Quarter Net Profit variance |
8 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
19.21 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-6.58 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-34.25 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-4.42 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-22.45 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1.61 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
15.5 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.57 |
| Equity
Latest Equity |
16.83 |
| LTP
Latest Price (BSE/NSE) |
17 |
| Gross block
Latest Gross Block |
9.21 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-37.2 |
| Year GPM
Full Year Gross Profit Margin |
-22.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
-53.1 |
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 |
| YOY Sales Growth % | 7% | 49% | 27% | 46% | 20% | -8% | -9% | -14% |
| Gross Sales | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 |
| + Expenses | 7 | 7 | 6 | 7 | 9 | 6 | 6 | 6 |
| Material Cost % | -5% | 2% | 6% | -4% | -9% | -1% | 2% | -4% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Manufacturing Cost % | 54% | 54% | 56% | 60% | 65% | 45% | 45% | 45% |
| Employee Cost % | 22% | 23% | 24% | 23% | 21% | 26% | 30% | 28% |
| Other Cost % | 62% | 53% | 44% | 53% | 70% | 59% | 54% | 62% |
| Raw Materials % | 0% | 3% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 53% | 51% | 55% | 46% | 51% | 56% | 59% | 54% |
| Stock Adjustments % | 5% | 1% | -6% | 4% | 9% | 1% | -2% | 4% |
| Other Manufacturing Expenses % | 54% | 54% | 56% | 60% | 65% | 45% | 45% | 45% |
| Operating Profit | -2 | -2 | -1 | -2 | -3 | -1 | -1 | -1 |
| OPM % | -33% | -32% | -30% | -33% | -47% | -29% | -32% | -31% |
| + Other Income | 1 | 3 | 2 | 0 | -2 | 4 | 0 | 0 |
| Miscellaneous Income | 1 | 3 | 2 | 0 | -2 | 4 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 1 | 0 | -2 | -5 | 3 | -2 | -2 |
| + Tax % | 30% | 0% | 0% | -0% | 3% | 0% | -0% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -1 | 1 | 0 | -2 | -4 | 3 | -2 | -2 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 186 | 176 | 181 | 179 | 140 | 112 | 14 | 17 | 16 | 22 |
| Sales Growth % | -5% | 3% | -1% | -22% | -20% | -87% | 22% | -4% | 34% | |
| Gross Sales | 170 | 174 | 181 | 179 | 140 | 112 | 14 | 17 | 16 | 22 |
| Excise Duty | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 176 | 167 | 177 | 176 | 144 | 116 | 76 | 27 | 23 | 30 |
| Material Cost % | 54% | 49% | 54% | 56% | 55% | 52% | 79% | 71% | 60% | 53% |
| Raw Material Cost | 100 | 88 | 95 | 101 | 76 | 56 | 10 | 11 | 10 | 11 |
| Change in Inventory | 2 | -2 | 3 | 0 | 1 | 3 | 1 | 1 | 0 | 1 |
| Manufacturing Cost % | 19% | 25% | 24% | 24% | 27% | 29% | 17% | 4% | 5% | 4% |
| Employee Cost % | 8% | 10% | 11% | 10% | 11% | 14% | 46% | 30% | 31% | 23% |
| Other Cost % | 13% | 11% | 9% | 8% | 10% | 9% | 401% | 53% | 47% | 55% |
| Raw Materials % | 53% | 50% | 53% | 56% | 55% | 50% | 72% | 63% | 62% | 51% |
| Purchase of Finished Goods % | 0% | 0% | 5% | 1% | 2% | 1% | 60% | 63% | 62% | 51% |
| Stock Adjustments % | -1% | 1% | -1% | 0% | -1% | -2% | -7% | -7% | 2% | -3% |
| Power & Fuel % | 10% | 11% | 11% | 11% | 13% | 13% | 4% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 8% | 13% | 13% | 13% | 14% | 16% | 13% | 2% | 3% | 3% |
| Selling & Administration % | 6% | 10% | 9% | 8% | 9% | 8% | 60% | 42% | 45% | 48% |
| Miscellaneous Expenses % | 2% | 1% | 0% | 0% | 1% | 0% | 341% | 10% | 2% | 7% |
| Operating Profit | 10 | 10 | 4 | 3 | -4 | -4 | -62 | -10 | -7 | -8 |
| OPM % | 6% | 6% | 2% | 2% | -3% | -4% | -443% | -57% | -43% | -36% |
| + Other Income | 1 | 1 | 2 | 2 | 3 | 4 | 91 | 2 | 8 | 3 |
| Miscellaneous Income | 1 | 1 | 2 | 2 | 3 | 4 | 91 | 2 | 8 | 3 |
| Interest | 5 | 5 | 5 | 5 | 4 | 4 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 6 | 6 | 6 | 6 | 6 | 1 | 1 | 1 | 0 |
| Profit before tax | 0 | 0 | -4 | -6 | -12 | -11 | 28 | -8 | 0 | -5 |
| + Tax % | 215% | 288% | 40% | 23% | 11% | -0% | 22% | -2% | -100% | 3% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Deferred Tax | -1 | 1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | -1 | -3 | -5 | -11 | -11 | 22 | -8 | 1 | -5 |
| Profit Growth % | -236% | 311% | 85% | 130% | -5% | -307% | -137% | -108% | -889% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 36 | 36 | 33 | 29 | 18 | 7 | 29 | 21 | 22 | 17 |
| + Borrowings | 28 | 28 | 30 | 27 | 26 | 28 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 28 | 28 | 28 | 25 | 21 | 18 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 1 | 2 | 2 | 5 | 10 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 42 | 48 | 57 | 54 | 45 | 39 | 10 | 7 | 7 | 7 |
| Current Liabilities | 39 | 45 | 55 | 54 | 41 | 41 | 9 | 6 | 6 | 6 |
| Provisions | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Other liability items | 6 | 4 | 5 | 5 | 4 | 3 | 1 | 1 | 1 | 1 |
| Total Liabilities | 124 | 129 | 137 | 126 | 106 | 91 | 56 | 45 | 45 | 41 |
| + Fixed Assets | 53 | 52 | 55 | 50 | 45 | 39 | 5 | 5 | 5 | 5 |
| Gross Block | 170 | 59 | 67 | 68 | 69 | 69 | 8 | 8 | 9 | 9 |
| Accumulated Depreciation | 117 | 6 | 12 | 18 | 24 | 30 | 3 | 4 | 4 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 2 | 31 | 32 | 30 | 28 |
| + Other Assets | 69 | 74 | 80 | 74 | 59 | 50 | 21 | 9 | 10 | 8 |
| Inventories | 22 | 23 | 22 | 22 | 20 | 16 | 3 | 2 | 2 | 2 |
| Trade receivables | 37 | 43 | 48 | 44 | 30 | 27 | 2 | 2 | 2 | 2 |
| Cash Equivalents | 3 | 3 | 3 | 2 | 2 | 2 | 8 | 2 | 3 | 1 |
| Loans n Advances | 7 | 5 | 6 | 8 | 3 | 8 | 8 | 3 | 4 | 4 |
| Other asset items | 0 | 1 | 1 | -2 | 3 | -3 | 0 | 0 | 0 | 0 |
| Total Assets | 124 | 129 | 137 | 126 | 106 | 91 | 56 | 45 | 45 | 41 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10 | 11 | 12 | 7 | 4 | 2 | 29 | -5 | -7 | -5 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | -4 | -6 | -12 | -11 | 28 | -8 | 0 | -5 |
| Depreciation | 7 | 6 | 6 | 6 | 6 | 6 | 1 | 1 | 1 | 0 |
| Interest (Net) | 5 | 4 | 4 | 5 | 4 | 4 | -1 | -1 | -1 | -1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -1 | -1 | -2 | 2 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -6 | -1 |
| Receivables | 4 | -6 | -6 | 5 | 13 | 7 | 22 | 5 | 0 | 0 |
| Inventories | 1 | -1 | 1 | 0 | 3 | 4 | 13 | 1 | 0 | 1 |
| Trade Payables | -6 | 6 | 11 | -1 | -8 | -6 | -29 | -3 | 0 | 1 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 |
| + Cash from Investing Activity | -2 | -5 | -8 | 0 | 0 | 2 | 5 | -1 | 8 | 3 |
| Purchase of Fixed Assets | -3 | -6 | -9 | -2 | -2 | -1 | -1 | -1 | -1 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 2 | 2 | 2 | 33 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -2 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 3 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -8 | -6 | -3 | -8 | -4 | -2 | -28 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -2 | 0 | 0 | -10 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -5 | -2 | 0 | -1 | -1 | 0 | -18 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | -1 | 0 | 2 | 6 | -6 | 1 | -2 |