| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
6 |
| Equity
Latest Equity |
39.12 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
485.55 |
| Dividend
Full Year Dividend % |
40 |
| Sales Turnover
Full Year Net Sales |
1570.94 |
| Net Profit
Full Year Net Profit |
41.12 |
| Full Year CPS
Full Year Cash Per Share |
18.4 |
| Earning Per Share
Full Year Earning Per Share |
10.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
415.66 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
134.1 |
| Networth
Full Year Return on Networth |
8.09 |
| Price/Book Value
Price to Book value |
1.081283 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.9 |
| Bse value
BSE Value in lakhs |
39.59 |
| Nse value
NSE Value in lakhs |
270.47 |
| High
52 week high |
164 |
| Low
52 week low |
75 |
| Price
NSE Current market price |
145 |
| CPM
Current market price |
145 |
| Market cap
BSE / NSE Market Cap |
568.41 |
| Net profit
Latest Quarter Net Profit |
-23.09 |
| Net profit variance
Latest Quarter Net Profit variance |
-71 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1417.37 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
132.16 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.32 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
67.91 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.28 |
| TTM NP
Trailing Twelve 12 month Net Profit |
39.93 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-27.95 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.67 |
| TTM PE
Trailing Twelve 12 month PE |
16.76 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
35.2 |
| Equity
Latest Equity |
39.12 |
| LTP
Latest Price (BSE/NSE) |
145 |
| Gross block
Latest Gross Block |
514.51 |
| Loans
Total loans |
0.97 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.7 |
| Year GPM
Full Year Gross Profit Margin |
5.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
-4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 383 | 334 | 343 | 401 | 429 | 367 | 374 | 416 |
| YOY Sales Growth % | 0% | 3% | 6% | 4% | 12% | 10% | 9% | 4% |
| Gross Sales | 383 | 334 | 343 | 401 | 429 | 367 | 374 | 416 |
| + Expenses | 393 | 305 | 254 | 401 | 439 | 354 | 287 | 432 |
| Material Cost % | -88% | 154% | 288% | -10% | -88% | 167% | 268% | -77% |
| Raw Material Cost | 2 | 386 | 591 | 155 | 2 | 447 | 615 | 30 |
| Change in Inventory | -338 | 128 | 395 | -193 | -382 | 167 | 390 | -348 |
| Manufacturing Cost % | 9% | 8% | 9% | 6% | 8% | 13% | 9% | 6% |
| Employee Cost % | 5% | 7% | 8% | 5% | 5% | 7% | 7% | 5% |
| Other Cost % | 177% | -77% | -230% | 98% | 178% | -91% | -207% | 169% |
| Raw Materials % | 1% | 115% | 172% | 39% | 1% | 122% | 164% | 7% |
| Purchase of Finished Goods % | -0% | 0% | 1% | 2% | 0% | -0% | 1% | 2% |
| Stock Adjustments % | 88% | -38% | -115% | 48% | 89% | -46% | -104% | 84% |
| Other Manufacturing Expenses % | 9% | 8% | 9% | 6% | 8% | 13% | 9% | 6% |
| Operating Profit | -10 | 29 | 89 | -1 | -10 | 13 | 88 | -17 |
| OPM % | -3% | 9% | 26% | -0% | -2% | 3% | 23% | -4% |
| + Other Income | 0 | 64 | 5 | 1 | 0 | 1 | 11 | 1 |
| Miscellaneous Income | 0 | 64 | 5 | 1 | 0 | 1 | 11 | 1 |
| Exceptional Income | 0 | 61 | 0 | 0 | 0 | 0 | 9 | 0 |
| Interest | 8 | 1 | 7 | 11 | 4 | 1 | 6 | 8 |
| Depreciation | 8 | 9 | 9 | 7 | 7 | 8 | 8 | 7 |
| Profit before tax | -27 | 83 | 78 | -18 | -22 | 5 | 84 | -31 |
| + Tax % | 24% | 13% | 21% | 25% | 25% | 28% | 25% | 25% |
| Current Tax | 0 | 7 | 0 | 0 | 0 | 0 | 13 | 0 |
| Deferred Tax | -6 | 4 | 17 | -5 | -5 | 1 | 8 | -8 |
| + Net Profit | -20 | 73 | 62 | -14 | -16 | 4 | 63 | -23 |
| Extraordinary Income / Expense | 0 | 61 | 0 | 0 | 0 | -15 | 9 | 0 |
| Exceptional Item | 0 | 61 | 0 | 0 | 0 | -15 | 9 | 0 |
| Net Profit After Minority Interest | -20 | 73 | 62 | -14 | -16 | 4 | 63 | -23 |
| EPS in Rs | -5.16 | 18.54 | 15.77 | -3.46 | -4.12 | 1.01 | 16.06 | -5.90 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,270 | 1,345 | 1,165 | 1,161 | 1,469 | 1,478 | 1,482 | 1,355 | 1,446 | 1,571 |
| Sales Growth % | 6% | -13% | -0% | 27% | 1% | 0% | -9% | 7% | 9% | |
| Gross Sales | 1,114 | 1,341 | 1,157 | 1,347 | 1,469 | 1,478 | 1,482 | 1,355 | 1,446 | 1,571 |
| Excise Duty | 79 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,108 | 1,318 | 1,050 | 1,097 | 1,390 | 1,380 | 1,406 | 1,265 | 1,326 | 1,472 |
| Material Cost % | 57% | 72% | 60% | 81% | 81% | 81% | 82% | 79% | 78% | 79% |
| Raw Material Cost | 778 | 975 | 1,019 | 997 | 1,152 | 1,087 | 1,199 | 1,256 | 1,129 | 1,228 |
| Change in Inventory | -54 | -1 | -325 | -62 | 40 | 106 | 9 | -189 | -4 | 18 |
| Manufacturing Cost % | 15% | 15% | 19% | 5% | 4% | 4% | 5% | 5% | 5% | 5% |
| Employee Cost % | 6% | 5% | 7% | 6% | 5% | 5% | 5% | 6% | 6% | 6% |
| Other Cost % | 10% | 5% | 5% | 3% | 5% | 4% | 3% | 3% | 3% | 3% |
| Raw Materials % | 61% | 72% | 87% | 86% | 78% | 74% | 81% | 93% | 78% | 78% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | 4% | 0% | 28% | 5% | -3% | -7% | -1% | 14% | 0% | -1% |
| Power & Fuel % | 10% | 9% | 11% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 5% | 6% | 8% | 5% | 4% | 4% | 5% | 5% | 5% | 5% |
| Selling & Administration % | 2% | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 1% | 2% | 2% | 1% | 3% | 2% | 1% | 1% | 1% | 1% |
| Operating Profit | 162 | 27 | 115 | 64 | 79 | 98 | 76 | 90 | 121 | 99 |
| OPM % | 13% | 2% | 10% | 6% | 5% | 7% | 5% | 7% | 8% | 6% |
| + Other Income | 358 | 31 | 11 | 17 | 114 | 5 | 3 | 28 | 72 | 4 |
| Miscellaneous Income | 359 | 31 | 11 | 9 | 114 | 5 | 3 | 28 | 70 | 13 |
| Exceptional Income | 349 | 19 | 0 | 0 | 111 | 0 | 0 | 0 | 61 | 9 |
| Interest | 51 | 38 | 24 | 27 | 35 | 26 | 28 | 30 | 30 | 22 |
| Depreciation | 30 | 24 | 33 | 56 | 48 | 40 | 36 | 35 | 34 | 31 |
| Profit before tax | 446 | 14 | 69 | -8 | 109 | 38 | 15 | 53 | 129 | 50 |
| + Tax % | 19% | -17% | 41% | -887% | 29% | 31% | 14% | 29% | 15% | 26% |
| Current Tax | 0 | 7 | 21 | 3 | 0 | -1 | 0 | 0 | 7 | 14 |
| Deferred Tax | 84 | -10 | 7 | 67 | 32 | 13 | 2 | 15 | 13 | -1 |
| + Net Profit | 362 | 16 | 40 | -83 | 77 | 26 | 13 | 38 | 109 | 37 |
| Profit Growth % | -96% | 149% | -306% | -193% | -66% | -50% | 187% | 191% | -66% | |
| Extraordinary Income / Expense | 349 | 15 | 0 | 0 | 111 | -7 | -1 | 0 | 61 | -6 |
| Exceptional Item | 349 | 15 | 0 | 0 | 111 | -7 | -1 | 0 | 61 | -6 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 359 | 10 | 40 | -83 | 73 | 26 | 13 | 38 | 109 | 37 |
| EPS in Rs | 91.81 | 2.49 | 10.31 | -21.20 | 18.72 | 6.68 | 3.36 | 9.62 | 27.97 | 9.48 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| Reserves | 292 | 302 | 342 | 257 | 331 | 345 | 345 | 371 | 453 | 486 |
| + Borrowings | 244 | 143 | 239 | 488 | 276 | 417 | 383 | 568 | 419 | 420 |
| Secured Borrowings | 244 | 141 | 238 | 485 | 276 | 416 | 382 | 568 | 418 | 420 |
| Unsecured Borrowings | 0 | 2 | 2 | 4 | 0 | 1 | 1 | 1 | 1 | 1 |
| Deferred Credit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 588 | 622 | 788 | 689 | 735 | 250 | 266 | 200 | 185 | 177 |
| Current Liabilities | 697 | 686 | 824 | 701 | 746 | 262 | 276 | 208 | 189 | 177 |
| Provisions | 12 | 13 | 24 | 12 | 10 | 8 | 7 | 6 | 5 | 11 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 7 | 12 | 30 | 22 | 15 | 11 | 10 | 10 | 10 | 13 |
| Total Liabilities | 1,163 | 1,105 | 1,408 | 1,474 | 1,380 | 1,051 | 1,033 | 1,179 | 1,096 | 1,123 |
| + Fixed Assets | 321 | 313 | 296 | 298 | 232 | 212 | 197 | 204 | 198 | 188 |
| Gross Block | 345 | 360 | 374 | 441 | 393 | 410 | 430 | 471 | 497 | 515 |
| Accumulated Depreciation | 25 | 47 | 78 | 143 | 161 | 198 | 233 | 267 | 299 | 327 |
| CWIP | 4 | 8 | 8 | 1 | 13 | 3 | 16 | 1 | 0 | 1 |
| Investments | 0 | 0 | 15 | 13 | 10 | 4 | 3 | 3 | 0 | 0 |
| + Other Assets | 838 | 784 | 1,089 | 1,161 | 1,126 | 832 | 817 | 972 | 897 | 934 |
| Inventories | 472 | 469 | 792 | 854 | 805 | 700 | 688 | 878 | 821 | 804 |
| Trade receivables | 41 | 51 | 37 | 49 | 39 | 39 | 33 | 39 | 34 | 53 |
| Cash Equivalents | 61 | 70 | 48 | 63 | 99 | 46 | 39 | 25 | 23 | 40 |
| Loans n Advances | 364 | 247 | 226 | 209 | 203 | 66 | 67 | 44 | 27 | 37 |
| Other asset items | -101 | -54 | -15 | -12 | -19 | -18 | -9 | -15 | -8 | 0 |
| Total Assets | 1,163 | 1,105 | 1,408 | 1,474 | 1,380 | 1,051 | 1,033 | 1,179 | 1,096 | 1,123 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 49 | 63 | -100 | -139 | 160 | -151 | 108 | -164 | 114 | 73 |
| Profit from Operations | 170 | 45 | 121 | 76 | 79 | 106 | 79 | 91 | 130 | 100 |
| Working Capital Changes | -119 | 28 | -211 | -200 | 81 | -257 | 31 | -254 | -7 | -14 |
| Profit Before Tax & Extraordinary Items | 443 | 7 | 69 | -10 | 101 | 38 | 15 | 53 | 129 | 50 |
| Depreciation | 30 | 24 | 33 | 66 | 55 | 40 | 36 | 35 | 34 | 31 |
| Interest (Net) | 46 | 34 | 21 | 19 | 33 | 24 | 27 | 28 | 28 | 20 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -23 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -1 | 0 | -2 | 0 | 0 | 0 | -63 | 0 |
| Provisions & Write-offs (Net) | -116 | -25 | -1 | 0 | 4 | 5 | 1 | -3 | 0 | -1 |
| Receivables | 25 | -10 | 0 | -11 | 8 | 0 | 6 | -7 | 4 | -20 |
| Inventories | -60 | 3 | -323 | -61 | 40 | 105 | 12 | -190 | -1 | 17 |
| Trade Payables | -132 | 121 | 131 | -82 | 74 | -471 | 17 | -51 | -17 | -18 |
| Direct Taxes Paid | -2 | -9 | -10 | -15 | -1 | 0 | -2 | -1 | -9 | -12 |
| + Cash from Investing Activity | 121 | 83 | -17 | -42 | 129 | -13 | -39 | 5 | 92 | -31 |
| Purchase of Fixed Assets | -19 | -21 | -26 | -43 | -25 | -11 | -35 | -30 | -27 | -33 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 28 | 0 | 1 |
| Sale of Investments | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 4 | 3 | 4 | 2 | 3 | 1 | 1 | 1 | 2 | 2 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Others | 136 | 101 | 2 | -2 | 150 | -4 | -5 | 5 | 4 | -1 |
| + Cash from Financing Activity | -157 | -127 | 94 | 195 | -245 | 107 | -76 | 143 | -206 | -25 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 161 | 296 | 7 | 172 | 0 | 219 | 0 | 1 |
| Repayment of Long-Term Borrowings | -130 | -108 | -57 | -65 | -224 | -37 | -37 | -35 | -149 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | -1 | -1 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -12 | -12 | -12 | -27 | -4 |
| Interest Paid | -26 | -20 | -10 | -34 | -26 | -17 | -27 | -29 | -29 | -22 |
| Others | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 13 | 19 | -23 | 14 | 43 | -57 | -6 | -16 | -1 | 17 |