| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-221 |
| Equity
Latest Equity |
28.18 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
444.8 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
5.39 |
| Net Profit
Full Year Net Profit |
-7.8 |
| Full Year CPS
Full Year Cash Per Share |
-2.7 |
| Earning Per Share
Full Year Earning Per Share |
-2.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4.13 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
167.8 |
| Networth
Full Year Return on Networth |
-1.69 |
| Price/Book Value
Price to Book value |
0.321812 |
| Yearly PE ratio
Full Year Price to Earning per share |
-19.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-19.6 |
| Bse value
BSE Value in lakhs |
2.45 |
| Nse value
NSE Value in lakhs |
24.24 |
| High
52 week high |
75 |
| Low
52 week low |
38 |
| Price
NSE Current market price |
54 |
| CPM
Current market price |
54 |
| Market cap
BSE / NSE Market Cap |
152.98 |
| Net profit
Latest Quarter Net Profit |
3.33 |
| Net profit variance
Latest Quarter Net Profit variance |
-86 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
451.13 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
348.26 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
77.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-26.37 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-244.12 |
| TTM NP
Trailing Twelve 12 month Net Profit |
345.44 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-226.79 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.04 |
| Equity
Latest Equity |
28.18 |
| LTP
Latest Price (BSE/NSE) |
54 |
| Gross block
Latest Gross Block |
4.31 |
| Loans
Total loans |
0.32 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-128.4 |
| Year GPM
Full Year Gross Profit Margin |
-128.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
83.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| YOY Sales Growth % | -34% | -92% | -96% | -91% | -88% | 3840% | -80% | 20% |
| Gross Sales | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| + Expenses | 9 | 13 | 0 | 0 | 31 | 1 | 5 | 1 |
| Manufacturing Cost % | 1819% | 25620% | 137% | 560% | 51517% | 15% | 8000% | 617% |
| Employee Cost % | 115% | 400% | 10% | 380% | 233% | 14% | 383% | 250% |
| Other Cost % | 2% | 0% | 3% | 0% | 17% | -0% | 17% | 0% |
| Other Manufacturing Expenses % | 1819% | 25620% | 137% | 560% | 51517% | 15% | 8000% | 617% |
| Operating Profit | -9 | -13 | 0 | 0 | -31 | 1 | -5 | 0 |
| OPM % | -1835% | -25920% | -50% | -840% | -51667% | 72% | -8300% | -767% |
| + Other Income | 1 | 6 | 27 | 24 | 0 | 4 | 0 | 4 |
| Miscellaneous Income | 1 | 6 | 27 | 24 | 0 | 4 | 0 | 4 |
| Exceptional Income | 1 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -8 | -7 | 26 | 24 | -31 | 5 | -5 | 4 |
| + Tax % | 0% | -2% | 15% | 0% | -0% | 6% | -9% | 3% |
| Current Tax | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -8 | -7 | 22 | 24 | -31 | 5 | -5 | 3 |
| Extraordinary Income / Expense | 1 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 1 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -8 | -7 | 22 | 24 | -31 | 5 | -5 | 3 |
| EPS in Rs | -5.65 | -4.83 | 15.90 | 16.93 | 0.81 | 3.48 | -3.52 | 1.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9 | 10 | 9 | 5 | 8 | 8 | 9 | 9 | 8 | 4 |
| Sales Growth % | 15% | -5% | -43% | 55% | -5% | 9% | 9% | -21% | -43% | |
| Gross Sales | 0 | 1 | 3 | 4 | 3 | 4 | 2 | 9 | 1 | 2 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3 | 4 | 6 | 7 | 4 | 9 | 12 | -320 | 15 | 12 |
| Manufacturing Cost % | 2% | 2% | 2% | 5% | 2% | 2% | 3% | 1% | 2% | 5% |
| Employee Cost % | 27% | 36% | 36% | 63% | 28% | 33% | 27% | 25% | 19% | 20% |
| Other Cost % | 6% | 4% | 30% | 58% | 15% | 72% | 108% | -3407% | 176% | 243% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 2% | 1% | 2% | 5% | 2% | 2% | 3% | 1% | 1% | 5% |
| Selling & Administration % | 6% | 10% | 15% | 25% | 7% | 11% | 14% | 13% | 13% | 17% |
| Miscellaneous Expenses % | -17% | -6% | 14% | 32% | 7% | 62% | 614% | 512% | 6% | 226% |
| Operating Profit | 6 | 6 | 3 | -1 | 5 | -1 | -3 | 329 | -7 | -7 |
| OPM % | 65% | 58% | 32% | -26% | 56% | -8% | -38% | 3481% | -97% | -168% |
| + Other Income | 0 | 0 | 8 | 16 | 28 | 3 | 6 | 4 | 19 | 1 |
| Miscellaneous Income | 9 | 7 | 13 | 33 | 32 | 7 | 7 | 418 | 35 | 29 |
| Exceptional Income | 4 | 1 | 6 | 0 | 1 | 1 | 1 | 2 | 11 | 1 |
| Interest | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 5 | 10 | 14 | 32 | 2 | 3 | 333 | 12 | -6 |
| + Tax % | 2% | 17% | -0% | 0% | -5% | 30% | 4% | 0% | 34% | -12% |
| Current Tax | 0 | 1 | 0 | 0 | -2 | 1 | 0 | 2 | 4 | 1 |
| + Net Profit | 28 | 54 | 10 | 14 | 34 | 1 | 3 | 331 | 8 | -7 |
| Profit Growth % | -16% | 161% | 39% | 146% | -96% | 145% | 10006% | -98% | -187% | |
| Extraordinary Income / Expense | 2 | 1 | 6 | 0 | 1 | 1 | 1 | 2 | 11 | 1 |
| Exceptional Item | 2 | 1 | 6 | 0 | 1 | 1 | 1 | 2 | 11 | 1 |
| Profit / Loss of Associates | 23 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 29 | 54 | 10 | 14 | 34 | 1 | -42 | -40 | 20 | -7 |
| EPS in Rs | 4.14 | 2.74 | 7.10 | 9.70 | 23.88 | 0.95 | -29.66 | -28.66 | 13.93 | -4.86 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 23 | 77 | 87 | 101 | 135 | 136 | 99 | 432 | 452 | 445 |
| + Borrowings | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 1 | 0 | 0 |
| Unsecured Borrowings | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 1 | 0 | 0 |
| + Other Liabilities | 109 | 105 | 103 | 107 | 111 | 110 | 96 | 87 | 77 | 77 |
| Current Liabilities | 109 | 105 | 103 | 107 | 111 | 110 | 96 | 87 | 77 | 77 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 152 | 201 | 211 | 228 | 261 | 261 | 209 | 534 | 543 | 536 |
| + Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
| Gross Block | 3 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 10 | 4 |
| Accumulated Depreciation | 0 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 139 | 190 | 196 | 209 | 238 | 236 | 188 | 504 | 513 | 503 |
| + Other Assets | 10 | 8 | 12 | 16 | 19 | 22 | 18 | 27 | 27 | 29 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 3 | 2 | 5 | 4 | 5 | 5 | 3 | 1 | 3 | 3 |
| Loans n Advances | 1 | 1 | 1 | 6 | 7 | 10 | 9 | 16 | 18 | 21 |
| Other asset items | 5 | 4 | 5 | 5 | 6 | 7 | 6 | 10 | 6 | 5 |
| Total Assets | 152 | 201 | 211 | 228 | 261 | 261 | 209 | 534 | 543 | 536 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | -2 | 5 | 1 | -2 | -8 | -9 | -4 | -2 |
| Profit from Operations | 3 | 0 | 5 | 0 | 5 | 1 | 4 | 10 | 6 | 1 |
| Working Capital Changes | -3 | 1 | -7 | 4 | -3 | -3 | -12 | -18 | -12 | -3 |
| Profit Before Tax & Extraordinary Items | 6 | 5 | 10 | 14 | 32 | 2 | -42 | 333 | 24 | -6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | -4 | 0 | 0 | -2 | -5 | 0 | -4 | -1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -6 | -2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | 6 | 0 | 0 | 1 | 5 | 6 | 1 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Sale of Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -2 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 1 | 0 | 9 | 0 | 0 | 0 | 0 | 8 | 2 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| + Cash from Financing Activity | 0 | -1 | -1 | -6 | 1 | 1 | 1 | 0 | 6 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 1 | 0 | 0 | -6 | 1 | 1 | 1 | 0 | 6 | 2 |
| Net Cash Flow | 0 | -1 | 3 | -1 | 1 | -1 | -2 | -2 | 2 | 0 |