Precision Wires India Limited, Fundamental analysis

Industry Industry name	Non Ferrous Metals
Variance Full Year Net Profit Variance	72
Equity Latest Equity	18.28
Face Value Latest Face Value	1
Reserves Total Reserve	754.06
Dividend Full Year Dividend %	125
Sales Turnover Full Year Net Sales	5410.18
Net Profit Full Year Net Profit	153.73
Full Year CPS Full Year Cash Per Share	9.9
Earning Per Share Full Year Earning Per Share	8.4
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Jun 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	1770.48
Previous EPS Previous earnings per share	0
Book Value Book value	42.2
Networth Full Year Return on Networth	23.03
Price/Book Value Price to Book value	9.976303
Yearly PE ratio Full Year Price to Earning per share	50.1
Yearly PC ratio Full Year Price to Cash Per Share	42.5
Bse value BSE Value in lakhs	146.25
Nse value NSE Value in lakhs	1715.15
High 52 week high	524
Low 52 week low	211
Price NSE Current market price	423
CPM Current market price	421

Market cap BSE / NSE Market Cap	7698.04
Net profit Latest Quarter Net Profit	46.45
Net profit variance Latest Quarter Net Profit variance	72
Result year Trailing latest month	Jun 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	3667.44
TTM OP Trailing Twelve 12 month Operating Profit	169.39
TTM OPM Trailing Twelve 12 month Operating Profit Margin	4.62
TTM GP Trailing Twelve 12 month Gross Profit	264.39
TTM GPM Trailing Twelve 12 month Gross Profit Margin	4.35
TTM NP Trailing Twelve 12 month Net Profit	81.46
TTM NPV Trailing Twelve 12 month Net Profit Variane	84.04
TTM EPS Trailing Twelve 12 month EPS	9.55
TTM PE Trailing Twelve 12 month PE	44.09
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	18.01
Equity Latest Equity	18.28
LTP Latest Price (BSE/NSE)	421
Gross block Latest Gross Block	607.31
Loans Total loans	0
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	4.7
Year GPM Full Year Gross Profit Margin	4.3
Quarter OPM Latest quater Operation Profit Margin	4.8

	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
+ Sales	979	1,046	1,104	1,226	1,337	1,743	1,770	1,950
YOY Sales Growth %	22%	19%	16%	18%	37%	67%	60%	59%
Gross Sales	979	1,046	1,104	1,226	1,337	1,743	1,770	1,950
Other Operating Income	3	9	12	11	11	19	9	22
+ Expenses	939	987	1,045	1,156	1,262	1,639	1,686	1,848
Material Cost %	96%	88%	100%	90%	103%	90%	108%	102%
Raw Material Cost	916	931	1,058	1,110	1,294	1,572	1,770	1,888
Change in Inventory	21	-11	51	-3	78	6	145	92
Manufacturing Cost %	4%	4%	3%	3%	3%	3%	3%	3%
Employee Cost %	1%	1%	1%	1%	1%	1%	1%	1%
Other Cost %	-5%	1%	-10%	-0%	-13%	-0%	-17%	-10%
Raw Materials %	94%	89%	96%	91%	97%	90%	100%	97%
Purchase of Finished Goods %	0%	0%	0%	0%	0%	1%	0%	0%
Stock Adjustments %	-2%	1%	-5%	0%	-6%	-0%	-8%	-5%
Power & Fuel %	1%	1%	1%	1%	1%	1%	1%	1%
Other Manufacturing Expenses %	2%	3%	2%	2%	2%	2%	2%	2%
Operating Profit	40	59	59	70	75	104	85	102
OPM %	4%	6%	5%	6%	6%	6%	5%	5%
Other Income	0	0	0	0	0	0	0	0
Interest	10	13	17	15	16	25	14	33
Depreciation	5	6	6	7	7	7	8	9
Profit before tax	25	40	36	48	52	72	62	60
+ Tax %	24%	25%	25%	26%	28%	24%	25%	27%
Current Tax	6	9	9	12	14	16	15	13
Deferred Tax	0	1	0	1	1	1	0	3
Net Profit	19	30	27	36	38	55	46	43
EPS in Rs

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	1,024	1,449	1,758	1,526	1,719	2,683	3,034	3,302	4,015	5,410
Sales Growth %		42%	21%	-13%	13%	56%	13%	9%	22%	35%
Gross Sales	778	1,366	1,758	1,526	1,719	2,683	3,034	3,302	4,015	5,410
Excise Duty	140	42	0	0	0	0	0	0	0	0
Other Operating Income	3	2	2	4	4	7	22	19	21	53
+ Expenses	970	1,364	1,665	1,453	1,640	2,566	2,927	3,168	3,849	5,154
Material Cost %	73%	85%	89%	89%	90%	91%	92%	91%	91%	91%
Raw Material Cost	748	1,251	1,558	1,364	1,583	2,482	2,795	3,044	3,699	5,058
Change in Inventory	-6	-20	5	-11	-37	-33	-10	-33	-36	-132
Manufacturing Cost %	3%	2%	2%	2%	2%	1%	2%	2%	1%	1%
Employee Cost %	2%	2%	1%	2%	2%	1%	1%	1%	1%	1%
Other Cost %	17%	6%	2%	2%	2%	2%	2%	2%	2%	2%
Raw Materials %	73%	86%	89%	89%	92%	93%	92%	92%	92%	93%
Purchase of Finished Goods %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Stock Adjustments %	1%	1%	-0%	1%	2%	1%	0%	1%	1%	2%
Power & Fuel %	2%	1%	1%	2%	1%	1%	1%	1%	1%	1%
Other Manufacturing Expenses %	1%	1%	1%	1%	0%	0%	0%	1%	1%	1%
Selling & Administration %	2%	2%	2%	2%	1%	1%	1%	1%	2%	1%
Miscellaneous Expenses %	1%	1%	1%	1%	1%	1%	1%	1%	1%	1%
Operating Profit	54	85	93	73	79	117	106	134	166	256
OPM %	5%	6%	5%	5%	5%	4%	4%	4%	4%	5%
Other Income	3	2	2	4	4	7	22	19	21	53
Interest	9	15	17	19	15	25	33	37	47	73
Depreciation	14	14	13	16	16	15	14	17	20	27
Profit before tax	33	58	65	42	52	84	81	99	120	209
+ Tax %	32%	38%	35%	24%	24%	25%	27%	26%	25%	26%
Current Tax	11	22	22	11	13	22	21	25	30	51
Deferred Tax	-1	0	1	-1	-1	-1	1	1	1	3
+ Net Profit	23	36	42	32	39	63	60	73	90	155
Profit Growth %		60%	16%	-24%	24%	60%	-6%	22%	24%	72%
EPS in Rs

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	12	12	12	12	12	12	18	18	18	18
Reserves	201	225	254	271	304	353	432	489	558	754
+ Borrowings	38	33	30	31	22	22	16	99	62	293
Secured Borrowings	18	33	18	28	22	22	16	99	62	293
Unsecured Borrowings	19	0	11	3	0	0	0	0	0	0
+ Other Liabilities	153	259	295	230	448	491	462	457	616	1,183
Current Liabilities	147	254	289	224	442	486	455	455	609	1,171
Provisions	1	1	1	1	1	1	1	2	3	2
Other liability items	6	5	6	6	6	5	7	4	9	14
Total Liabilities	403	529	590	544	786	879	928	1,062	1,254	2,249
+ Fixed Assets	82	79	113	115	110	100	116	139	218	316
Gross Block	277	288	334	352	347	350	371	408	486	607
Accumulated Depreciation	196	209	221	237	237	250	255	269	268	291
CWIP	5	10	10	4	2	6	10	19	30	183
Investments	1	1	1	1	28	9	5	52	56	177
+ Other Assets	315	438	465	423	646	764	797	851	950	1,573
Inventories	107	108	123	107	166	222	227	287	305	446
Trade receivables	181	254	295	269	440	477	459	422	557	925
Cash Equivalents	15	61	34	38	33	46	79	76	40	115
Loans n Advances	10	14	11	9	6	20	30	68	50	81
Other asset items	1	1	1	0	0	0	0	-2	-1	6
Total Assets	403	529	590	544	786	879	928	1,062	1,254	2,249

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	13	95	59	48	61	43	77	60	168	273
Profit Before Tax & Extraordinary Items	33	58	65	42	52	84	81	99	120	209
Depreciation	14	14	13	16	16	15	14	17	20	27
Interest (Net)	9	15	17	19	15	25	33	37	47	73
Profit / Loss on Sale of Assets	0	0	0	0	0	0	0	0	0	0
Profit / Loss on Sale of Investments	0	0	0	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	0	0	0	1	0	2	0	0	-1	0
Receivables	-47	-73	-42	28	-171	-36	17	38	-135	-369
Inventories	-10	-1	-15	16	-59	-56	-5	-60	-17	-141
Trade Payables	22	106	42	-63	218	45	-33	-8	143	568
Direct Taxes Paid	-11	-21	-23	-13	-8	-19	-18	-20	-23	-48
+ Cash from Investing Activity	-9	-17	-47	-13	-35	8	10	-94	-99	-397
Purchase of Fixed Assets	-9	-18	-47	-12	-9	-11	-35	-49	-103	-294
Sale of Fixed Assets	0	0	0	0	0	0	1	0	1	0
Purchase of Investments	0	0	0	0	-73	-44	-23	-278	-232	-615
Sale of Investments	0	0	0	0	47	63	68	235	231	501
Capital WIP	0	0	0	0	0	0	0	0	6	13
Others	0	0	0	-1	-1	-1	-1	-1	-2	-2
+ Cash from Financing Activity	-6	-31	-40	-31	-31	-38	-53	28	-103	199
Proceeds from Issue of Shares	0	0	0	0	0	0	0	0	0	63
Proceeds from Short-Term Borrowings	10	0	0	2	0	1	0	82	0	232
Repayment of Short-Term Borrowings	0	-4	-10	0	-9	0	-6	0	-37	0
Dividend Paid	-7	-12	-13	-14	-7	-14	-14	-17	-20	-22
Net Cash Flow	-2	46	-27	4	-5	12	33	-6	-34	76