| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
41 |
| Equity
Latest Equity |
4.24 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
159.71 |
| Dividend
Full Year Dividend % |
175 |
| Sales Turnover
Full Year Net Sales |
211.23 |
| Net Profit
Full Year Net Profit |
35.12 |
| Full Year CPS
Full Year Cash Per Share |
17.1 |
| Earning Per Share
Full Year Earning Per Share |
16.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
42.86 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
77.3 |
| Networth
Full Year Return on Networth |
26.08 |
| Price/Book Value
Price to Book value |
12.923674 |
| Yearly PE ratio
Full Year Price to Earning per share |
60.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
58.6 |
| Bse value
BSE Value in lakhs |
75.72 |
| Nse value
NSE Value in lakhs |
315.84 |
| High
52 week high |
1357 |
| Low
52 week low |
755 |
| Price
NSE Current market price |
996 |
| CPM
Current market price |
999 |
| Market cap
BSE / NSE Market Cap |
2118.71 |
| Net profit
Latest Quarter Net Profit |
8.4 |
| Net profit variance
Latest Quarter Net Profit variance |
-19 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
126.82 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
25 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
19.71 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
46.34 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.9 |
| TTM NP
Trailing Twelve 12 month Net Profit |
22.25 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
9.66 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.35 |
| TTM PE
Trailing Twelve 12 month PE |
61.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.93 |
| Equity
Latest Equity |
4.24 |
| LTP
Latest Price (BSE/NSE) |
999 |
| Gross block
Latest Gross Block |
52.16 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.9 |
| Year GPM
Full Year Gross Profit Margin |
23.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 33 | 38 | 46 | 68 | 52 | 50 | 41 | 43 |
| YOY Sales Growth % | 82% | 46% | 24% | 124% | 55% | 32% | -10% | -37% |
| Gross Sales | 33 | 38 | 46 | 68 | 52 | 50 | 41 | 43 |
| + Expenses | 26 | 30 | 38 | 56 | 41 | 39 | 31 | 35 |
| Material Cost % | 66% | 75% | 94% | 86% | 54% | 61% | 40% | 82% |
| Raw Material Cost | 22 | 27 | 38 | 55 | 31 | 33 | 21 | 33 |
| Change in Inventory | 0 | 1 | 5 | 4 | -4 | -2 | -5 | 2 |
| Manufacturing Cost % | 6% | 5% | 7% | 4% | 4% | 5% | 5% | 5% |
| Employee Cost % | 8% | 5% | 3% | 3% | 7% | 4% | 6% | 4% |
| Other Cost % | -1% | -6% | -21% | -11% | 14% | 7% | 24% | -10% |
| Raw Materials % | 66% | 72% | 83% | 81% | 61% | 65% | 52% | 77% |
| Stock Adjustments % | -0% | -3% | -10% | -6% | 7% | 3% | 12% | -5% |
| Other Manufacturing Expenses % | 6% | 5% | 7% | 4% | 4% | 5% | 5% | 5% |
| Operating Profit | 7 | 8 | 8 | 12 | 11 | 12 | 10 | 8 |
| OPM % | 21% | 21% | 17% | 18% | 21% | 23% | 25% | 19% |
| + Other Income | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 3 |
| Miscellaneous Income | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 8 | 9 | 10 | 14 | 12 | 13 | 10 | 10 |
| + Tax % | 21% | 19% | 19% | 25% | 24% | 25% | 25% | 19% |
| Current Tax | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 |
| + Net Profit | 6 | 7 | 8 | 10 | 9 | 9 | 8 | 8 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 6 | 7 | 8 | 10 | 9 | 9 | 8 | 8 |
| EPS in Rs | 14.59 | 3.37 | 3.73 | 4.88 | 4.22 | 4.48 | 3.69 | 3.96 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 34 | 22 | 46 | 63 | 80 | 98 | 60 | 106 | 148 | 211 |
| Sales Growth % | -35% | 104% | 38% | 27% | 23% | -39% | 77% | 39% | 43% | |
| Gross Sales | 34 | 22 | 46 | 66 | 80 | 98 | 60 | 106 | 148 | 211 |
| + Expenses | 32 | 20 | 40 | 53 | 65 | 79 | 50 | 86 | 119 | 166 |
| Material Cost % | 73% | 62% | 68% | 70% | 70% | 66% | 61% | 67% | 69% | 69% |
| Raw Material Cost | 25 | 14 | 31 | 47 | 53 | 67 | 40 | 68 | 108 | 140 |
| Change in Inventory | 0 | 0 | 0 | -3 | 3 | -1 | -4 | 3 | -5 | 7 |
| Manufacturing Cost % | 2% | 3% | 1% | 2% | 1% | 1% | 3% | 2% | 1% | 1% |
| Employee Cost % | 9% | 14% | 9% | 8% | 7% | 9% | 12% | 7% | 6% | 5% |
| Other Cost % | 10% | 12% | 9% | 5% | 4% | 3% | 7% | 5% | 4% | 4% |
| Raw Materials % | 74% | 61% | 69% | 75% | 66% | 68% | 67% | 64% | 73% | 66% |
| Stock Adjustments % | 1% | -1% | 0% | 5% | -4% | 1% | 6% | -3% | 4% | -3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 1% | 1% | 1% | 1% | 3% | 2% | 1% | 1% |
| Selling & Administration % | 8% | 11% | 6% | 5% | 3% | 3% | 7% | 5% | 4% | 3% |
| Miscellaneous Expenses % | 0% | 1% | 3% | 2% | 1% | 0% | 1% | 0% | 1% | 1% |
| Operating Profit | 2 | 2 | 6 | 10 | 15 | 20 | 10 | 20 | 29 | 45 |
| OPM % | 5% | 9% | 13% | 16% | 18% | 20% | 17% | 19% | 20% | 21% |
| + Other Income | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 7 | 6 | 5 |
| Miscellaneous Income | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 7 | 6 | 5 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 2 | 6 | 10 | 16 | 22 | 12 | 25 | 34 | 49 |
| + Tax % | 46% | 25% | 29% | 20% | 25% | 26% | 28% | 24% | 23% | 25% |
| Current Tax | 1 | 0 | 2 | 2 | 4 | 6 | 3 | 6 | 8 | 12 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| + Net Profit | 2 | 1 | 4 | 7 | 12 | 18 | 9 | 19 | 27 | 37 |
| Profit Growth % | -4% | 189% | 74% | 60% | 48% | -51% | 126% | 37% | 38% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 2 | 1 | 4 | 7 | 12 | 17 | 9 | 19 | 25 | 36 |
| EPS in Rs | 4.74 | 3.49 | 9.90 | 16.51 | 27.93 | 39.01 | 20.73 | 45.65 | 11.95 | 17.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 38 | 39 | 42 | 48 | 60 | 74 | 81 | 99 | 120 | 151 |
| + Borrowings | 2 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Secured Borrowings | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 6 | 4 | 16 | 17 | 16 | 20 | 18 | 19 | 29 | 20 |
| Current Liabilities | 5 | 3 | 15 | 16 | 15 | 17 | 16 | 16 | 25 | 15 |
| Provisions | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Minority Interest | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 0 | 1 | 1 | 1 | 4 | 3 | 3 | 4 | 5 |
| Total Liabilities | 50 | 50 | 64 | 70 | 81 | 98 | 103 | 122 | 153 | 175 |
| + Fixed Assets | 37 | 37 | 37 | 37 | 37 | 36 | 36 | 43 | 45 | 44 |
| Gross Block | 40 | 40 | 42 | 42 | 42 | 42 | 42 | 50 | 53 | 52 |
| Accumulated Depreciation | 3 | 4 | 4 | 5 | 5 | 6 | 7 | 7 | 8 | 8 |
| CWIP | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 8 | 19 | 2 | 9 | 20 | 30 | 38 | 81 |
| + Other Assets | 8 | 8 | 18 | 14 | 42 | 53 | 48 | 48 | 70 | 50 |
| Inventories | 1 | 2 | 3 | 7 | 3 | 7 | 10 | 5 | 8 | 1 |
| Trade receivables | 1 | 3 | 10 | 2 | 5 | 7 | 13 | 11 | 33 | 11 |
| Cash Equivalents | 4 | 2 | 4 | 4 | 30 | 38 | 24 | 24 | 25 | 28 |
| Loans n Advances | 1 | 0 | 1 | 1 | 4 | 2 | 2 | 5 | 5 | 12 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 3 | -1 | -1 |
| Total Assets | 50 | 50 | 64 | 70 | 81 | 98 | 103 | 122 | 153 | 175 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5 | 1 | 7 | 11 | 8 | 16 | -3 | 20 | 8 | 47 |
| Profit from Operations | 4 | 3 | 7 | 10 | 16 | 21 | 11 | 22 | 29 | 46 |
| Working Capital Changes | 2 | -1 | 3 | 4 | -3 | 1 | -11 | 4 | -13 | 13 |
| Profit Before Tax & Extraordinary Items | 3 | 2 | 6 | 9 | 16 | 22 | 12 | 25 | 33 | 49 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -2 | -1 | -1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -3 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Direct Taxes Paid | -1 | 0 | -2 | -2 | -4 | -6 | -3 | -6 | -8 | -12 |
| + Cash from Investing Activity | -5 | 0 | -4 | -10 | -8 | -14 | 5 | -18 | -3 | -40 |
| Purchase of Fixed Assets | -3 | -1 | -2 | -1 | 0 | 0 | -1 | -8 | -4 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Purchase of Investments | -3 | 0 | -6 | -10 | 0 | -7 | -10 | -9 | -5 | -40 |
| Sale of Investments | 0 | 1 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | -26 | -8 | 14 | -4 | 3 | -1 |
| + Cash from Financing Activity | 1 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -4 | -6 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -4 | -5 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Others | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | -1 | 2 | 0 | -1 | 0 | 0 | 0 | 0 | 2 |