| Industry
Industry name |
Miscellaneous |
| Variance
Full Year Net Profit Variance |
110 |
| Equity
Latest Equity |
28 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1216.55 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1208.33 |
| Net Profit
Full Year Net Profit |
4.75 |
| Full Year CPS
Full Year Cash Per Share |
58.1 |
| Earning Per Share
Full Year Earning Per Share |
1.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
355.43 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
444.5 |
| Networth
Full Year Return on Networth |
0.39 |
| Price/Book Value
Price to Book value |
2.23847 |
| Yearly PE ratio
Full Year Price to Earning per share |
586.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.1 |
| Bse value
BSE Value in lakhs |
43.1 |
| Nse value
NSE Value in lakhs |
1615.3 |
| High
52 week high |
1285 |
| Low
52 week low |
562 |
| Price
NSE Current market price |
994 |
| CPM
Current market price |
995 |
| Market cap
BSE / NSE Market Cap |
2785.44 |
| Net profit
Latest Quarter Net Profit |
11.24 |
| Net profit variance
Latest Quarter Net Profit variance |
148 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
898.6 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
101.25 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.27 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
200.96 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.21 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-83.1 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
205.91 |
| TTM EPS
Trailing Twelve 12 month EPS |
14.05 |
| TTM PE
Trailing Twelve 12 month PE |
70.8 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
147.75 |
| Equity
Latest Equity |
28 |
| LTP
Latest Price (BSE/NSE) |
995 |
| Gross block
Latest Gross Block |
3614.69 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.5 |
| Year GPM
Full Year Gross Profit Margin |
13.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 205 | 324 | 462 | 242 | 212 | 276 | 478 | 355 |
| YOY Sales Growth % | 3% | 22% | 66% | 61% | 4% | -15% | 3% | 47% |
| Gross Sales | 205 | 324 | 462 | 242 | 212 | 276 | 478 | 355 |
| + Expenses | 206 | 274 | 388 | 195 | 187 | 243 | 335 | 294 |
| Manufacturing Cost % | 88% | 77% | 79% | 70% | 75% | 79% | 64% | 74% |
| Employee Cost % | 13% | 7% | 5% | 11% | 13% | 9% | 6% | 9% |
| Other Manufacturing Expenses % | 88% | 77% | 79% | 70% | 75% | 79% | 64% | 74% |
| Operating Profit | -2 | 51 | 74 | 47 | 25 | 33 | 143 | 62 |
| OPM % | -1% | 16% | 16% | 19% | 12% | 12% | 30% | 17% |
| + Other Income | 23 | 17 | 2 | 1 | 1 | 1 | 2 | 1 |
| Miscellaneous Income | 23 | 17 | 2 | 1 | 1 | 1 | 2 | 1 |
| Exceptional Income | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 17 | 12 | 17 | 31 | 23 | 11 | 24 | 10 |
| Depreciation | 38 | 39 | 38 | 40 | 37 | 48 | 33 | 42 |
| Profit before tax | -33 | 17 | 21 | -23 | -33 | -25 | 87 | 12 |
| + Tax % | -2% | 4% | -1% | -1% | -3% | -0% | 1% | 2% |
| Current Tax | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
| + Net Profit | -34 | 16 | 21 | -23 | -34 | -25 | 87 | 11 |
| Extraordinary Income / Expense | 22 | -2 | -3 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 22 | -2 | -3 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 585 | 592 | 692 | 750 | 764 | 799 | 1,165 | 946 | 1,127 | 1,208 |
| Sales Growth % | 1% | 17% | 8% | 2% | 5% | 46% | -19% | 19% | 7% | |
| Gross Sales | 586 | 592 | 692 | 750 | 764 | 799 | 1,165 | 946 | 1,142 | 1,208 |
| + Expenses | 468 | 457 | 521 | 611 | 794 | 681 | 1,184 | 745 | 972 | 961 |
| Manufacturing Cost % | 48% | 53% | 52% | 55% | 74% | 69% | 73% | 61% | 62% | 63% |
| Employee Cost % | 16% | 16% | 15% | 13% | 13% | 12% | 8% | 10% | 9% | 9% |
| Other Cost % | 16% | 8% | 8% | 14% | 17% | 5% | 20% | 7% | 15% | 8% |
| Power & Fuel % | 37% | 39% | 38% | 36% | 37% | 41% | 40% | 34% | 28% | 25% |
| Other Manufacturing Expenses % | 11% | 14% | 14% | 19% | 37% | 28% | 33% | 28% | 34% | 38% |
| Selling & Administration % | 14% | 6% | 6% | 9% | 9% | 2% | 2% | 3% | 3% | 5% |
| Miscellaneous Expenses % | 3% | 2% | 2% | 5% | 8% | 2% | 18% | 4% | 13% | 3% |
| Operating Profit | 117 | 135 | 171 | 139 | -30 | 118 | -19 | 201 | 155 | 248 |
| OPM % | 20% | 23% | 25% | 19% | -4% | 15% | -2% | 21% | 14% | 20% |
| + Other Income | 14 | 20 | 7 | 6 | 3 | 19 | 3 | 3 | 24 | 6 |
| Miscellaneous Income | 14 | 20 | 7 | 6 | 3 | 19 | 3 | 3 | 44 | 6 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 22 | 0 |
| Interest | 18 | 20 | 18 | 14 | 20 | 12 | 29 | 28 | 38 | 89 |
| Depreciation | 100 | 113 | 113 | 117 | 119 | 120 | 150 | 141 | 152 | 158 |
| Profit before tax | 12 | 22 | 48 | 13 | -166 | 5 | -195 | 35 | -26 | 7 |
| + Tax % | 40% | 21% | 11% | 59% | -1% | 26% | -1% | 5% | -5% | 28% |
| Current Tax | 5 | 5 | 5 | 8 | 2 | 1 | 1 | 2 | 1 | 2 |
| + Net Profit | 7 | 17 | 45 | 6 | -168 | 3 | -196 | 33 | -27 | 5 |
| Profit Growth % | 131% | 160% | -88% | -3146% | -102% | -5837% | -117% | -183% | -117% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 17 | 0 | -1 | 18 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 17 | 0 | -1 | 18 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | 1,493 | 1,516 | 1,547 | 1,542 | 1,367 | 1,372 | 1,201 | 1,227 | 1,193 | 1,202 |
| + Borrowings | 818 | 809 | 652 | 552 | 427 | 280 | 281 | 558 | 923 | 1,087 |
| Secured Borrowings | 818 | 672 | 520 | 412 | 427 | 280 | 281 | 558 | 923 | 1,087 |
| Unsecured Borrowings | 0 | 137 | 132 | 140 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 333 | 296 | 236 | 349 | 444 | 626 | 817 | 581 | 518 | 748 |
| Current Liabilities | 325 | 281 | 222 | 331 | 418 | 597 | 789 | 552 | 494 | 733 |
| Provisions | 10 | 6 | 6 | 7 | 5 | 3 | 3 | 3 | 3 | 2 |
| Other liability items | 8 | 14 | 15 | 18 | 26 | 29 | 27 | 29 | 23 | 15 |
| Total Liabilities | 2,672 | 2,649 | 2,463 | 2,471 | 2,266 | 2,307 | 2,326 | 2,395 | 2,662 | 3,066 |
| + Fixed Assets | 1,808 | 1,817 | 1,719 | 1,654 | 1,609 | 1,580 | 1,531 | 1,430 | 1,343 | 1,207 |
| Gross Block | 3,178 | 3,269 | 3,268 | 3,337 | 3,405 | 3,387 | 3,488 | 3,528 | 3,592 | 3,615 |
| Accumulated Depreciation | 1,370 | 1,453 | 1,550 | 1,683 | 1,795 | 1,807 | 1,957 | 2,098 | 2,249 | 2,408 |
| CWIP | 26 | 43 | 8 | 8 | 12 | 30 | 5 | 344 | 584 | 894 |
| Investments | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 834 | 786 | 733 | 809 | 645 | 696 | 791 | 620 | 736 | 964 |
| Inventories | 200 | 196 | 190 | 211 | 172 | 160 | 136 | 117 | 134 | 176 |
| Trade receivables | 284 | 238 | 255 | 251 | 202 | 210 | 267 | 175 | 252 | 236 |
| Cash Equivalents | 70 | 82 | 89 | 70 | 49 | 94 | 31 | 50 | 48 | 143 |
| Loans n Advances | 275 | 269 | 199 | 275 | 222 | 232 | 241 | 278 | 301 | 408 |
| Other asset items | 5 | 0 | 0 | 0 | 1 | 1 | 116 | 1 | 1 | 1 |
| Total Assets | 2,672 | 2,649 | 2,463 | 2,471 | 2,266 | 2,307 | 2,326 | 2,395 | 2,662 | 3,066 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 87 | 138 | 148 | 117 | 176 | 205 | 148 | 191 | 112 | 142 |
| Profit Before Tax & Extraordinary Items | 12 | 13 | 43 | 13 | -172 | 3 | -194 | 33 | -27 | 5 |
| Depreciation | 100 | 113 | 113 | 117 | 119 | 120 | 150 | 141 | 152 | 158 |
| Interest (Net) | 10 | 12 | 11 | 11 | 19 | 12 | 21 | 28 | 38 | 29 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 39 | 10 | 198 | 32 | 146 | 9 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 1 | 0 | 7 | 1 | 1 | 50 |
| Receivables | 109 | 68 | 10 | -25 | -9 | -7 | 24 | 19 | -17 | -42 |
| Inventories | -61 | 4 | 4 | -17 | 31 | 12 | -127 | 79 | -181 | 35 |
| Trade Payables | -10 | -41 | -71 | 128 | 151 | 83 | 102 | -148 | -24 | -49 |
| Interest Paid (Net) | -11 | -18 | -18 | -13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -11 | 45 | -10 | 4 | -7 | 8 | -16 | -8 | 17 | -1 |
| Extraordinary Items | -24 | -16 | -32 | -20 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -8 | 1 | 3 | 6 | -1 | -89 | -173 | -290 | -477 | -368 |
| Purchase of Fixed Assets | -13 | -8 | 0 | 0 | -3 | -111 | -175 | -291 | -479 | -371 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 |
| Interest Received | 5 | 9 | 8 | 4 | 3 | 2 | 2 | 1 | 2 | 2 |
| Others | 0 | 0 | -4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -141 | -127 | -145 | -142 | -166 | -159 | -38 | 118 | 363 | 321 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 196 | 385 | 362 |
| Repayment of Long-Term Borrowings | -131 | -127 | -138 | -132 | -146 | -147 | -142 | -49 | 0 | 0 |
| Dividend Paid | -8 | 0 | -6 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -62 | 12 | 7 | -19 | 10 | -43 | -63 | 19 | -2 | 95 |