| Industry
Industry name |
Fertilizers |
| Variance
Full Year Net Profit Variance |
24 |
| Equity
Latest Equity |
490.58 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2350.4 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
21514.18 |
| Net Profit
Full Year Net Profit |
211.49 |
| Full Year CPS
Full Year Cash Per Share |
12.6 |
| Earning Per Share
Full Year Earning Per Share |
4.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4347.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
57.9 |
| Networth
Full Year Return on Networth |
6.99 |
| Price/Book Value
Price to Book value |
1.208981 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
5.6 |
| Bse value
BSE Value in lakhs |
35.37 |
| Nse value
NSE Value in lakhs |
270.63 |
| High
52 week high |
104 |
| Low
52 week low |
64 |
| Price
NSE Current market price |
70 |
| CPM
Current market price |
70 |
| Market cap
BSE / NSE Market Cap |
3442.89 |
| Net profit
Latest Quarter Net Profit |
151.54 |
| Net profit variance
Latest Quarter Net Profit variance |
12 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
22350.65 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
934.49 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
4.18 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
679.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.16 |
| TTM NP
Trailing Twelve 12 month Net Profit |
361.96 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
23.9 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.31 |
| TTM PE
Trailing Twelve 12 month PE |
16.28 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
368.17 |
| Equity
Latest Equity |
490.58 |
| LTP
Latest Price (BSE/NSE) |
70 |
| Gross block
Latest Gross Block |
6895.13 |
| Loans
Total loans |
758.42 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.9 |
| Year GPM
Full Year Gross Profit Margin |
3.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5,092 | 4,390 | 5,856 | 4,457 | 3,534 | 6,763 | 6,870 | 4,347 |
| YOY Sales Growth % | 1% | -22% | -23% | -16% | -31% | 54% | 17% | -2% |
| Gross Sales | 5,092 | 4,390 | 5,856 | 4,457 | 3,534 | 6,763 | 6,870 | 4,347 |
| + Expenses | 4,985 | 4,265 | 5,710 | 4,222 | 3,453 | 6,660 | 6,574 | 4,026 |
| Material Cost % | 20% | 47% | 28% | 35% | 74% | 39% | 3% | 31% |
| Raw Material Cost | 1,912 | 1,948 | 1,812 | 1,554 | 1,471 | 1,765 | 1,818 | 1,728 |
| Change in Inventory | -873 | 130 | -144 | 24 | 1,154 | 882 | -1,625 | -383 |
| Manufacturing Cost % | 30% | 35% | 26% | 37% | 38% | 25% | 25% | 36% |
| Employee Cost % | 3% | 3% | 3% | 3% | 5% | 2% | 3% | 3% |
| Other Cost % | 44% | 12% | 41% | 19% | -19% | 33% | 65% | 23% |
| Raw Materials % | 38% | 44% | 31% | 35% | 42% | 26% | 26% | 40% |
| Purchase of Finished Goods % | 10% | 18% | 36% | 20% | 46% | 59% | 18% | 5% |
| Stock Adjustments % | 17% | -3% | 2% | -1% | -33% | -13% | 24% | 9% |
| Power & Fuel % | 24% | 29% | 19% | 29% | 30% | 18% | 18% | 29% |
| Other Manufacturing Expenses % | 6% | 6% | 7% | 8% | 8% | 6% | 7% | 7% |
| Operating Profit | 107 | 125 | 146 | 234 | 81 | 103 | 296 | 321 |
| OPM % | 2% | 3% | 2% | 5% | 2% | 2% | 4% | 7% |
| + Other Income | 53 | 37 | 47 | 62 | 9 | 15 | 59 | 46 |
| Miscellaneous Income | 53 | 37 | 47 | 62 | 9 | 15 | 59 | 46 |
| Interest | 90 | 60 | 41 | 35 | 46 | 55 | 72 | 77 |
| Depreciation | 91 | 93 | 94 | 95 | 96 | 99 | 110 | 100 |
| Profit before tax | -21 | 9 | 57 | 167 | -52 | -36 | 173 | 190 |
| + Tax % | 59% | -35% | 19% | 19% | 24% | 0% | 22% | 20% |
| Current Tax | 0 | 0 | 0 | 20 | 0 | 0 | 26 | 32 |
| Deferred Tax | -13 | -3 | 11 | 12 | -13 | 0 | 11 | 7 |
| + Net Profit | -9 | 12 | 46 | 135 | -39 | -36 | 135 | 152 |
| Net Profit After Minority Interest | -9 | 12 | 46 | 135 | -39 | -36 | 135 | 152 |
| EPS in Rs | -0.18 | 0.25 | 0.93 | 2.75 | -0.80 | -0.73 | 2.76 | 3.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 7,794 | 7,643 | 8,954 | 12,429 | 13,135 | 11,906 | 15,857 | 29,584 | 23,560 | 19,795 |
| Sales Growth % | -2% | 17% | 39% | 6% | -9% | 33% | 87% | -20% | -16% | |
| Gross Sales | 7,794 | 7,647 | 8,951 | 12,290 | 13,087 | 11,906 | 15,857 | 29,603 | 23,576 | 19,795 |
| Excise Duty | 37 | 43 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 7,235 | 7,088 | 8,419 | 11,559 | 12,724 | 11,005 | 15,474 | 28,513 | 22,953 | 19,187 |
| Material Cost % | 47% | 44% | 48% | 52% | 53% | 53% | 58% | 66% | 67% | 61% |
| Raw Material Cost | 3,901 | 3,405 | 4,249 | 7,483 | 6,601 | 5,590 | 10,992 | 20,395 | 14,360 | 11,253 |
| Change in Inventory | -246 | -50 | 7 | -1,019 | 413 | 761 | -1,820 | -826 | 1,379 | 863 |
| Manufacturing Cost % | 32% | 33% | 30% | 28% | 26% | 24% | 28% | 23% | 22% | 26% |
| Employee Cost % | 6% | 6% | 8% | 4% | 5% | 5% | 4% | 2% | 3% | 3% |
| Other Cost % | 8% | 10% | 9% | 9% | 13% | 10% | 8% | 5% | 6% | 6% |
| Raw Materials % | 50% | 45% | 47% | 60% | 50% | 47% | 69% | 69% | 61% | 57% |
| Purchase of Finished Goods % | 3% | 8% | 11% | 24% | 17% | 18% | 32% | 34% | 30% | 22% |
| Stock Adjustments % | 3% | 1% | -0% | 8% | -3% | -6% | 11% | 3% | -6% | -4% |
| Power & Fuel % | 31% | 29% | 27% | 25% | 24% | 22% | 26% | 22% | 20% | 25% |
| Other Manufacturing Expenses % | 1% | 4% | 3% | 2% | 2% | 3% | 2% | 1% | 2% | 2% |
| Selling & Administration % | 7% | 9% | 8% | 7% | 9% | 9% | 6% | 4% | 6% | 6% |
| Miscellaneous Expenses % | 0% | 1% | 0% | 0% | 3% | 1% | 2% | 1% | 0% | 0% |
| Operating Profit | 559 | 555 | 536 | 870 | 411 | 901 | 384 | 1,071 | 607 | 608 |
| OPM % | 7% | 7% | 6% | 7% | 3% | 8% | 2% | 4% | 3% | 3% |
| + Other Income | 45 | 45 | 62 | 52 | 57 | 33 | 26 | 195 | 196 | 203 |
| Miscellaneous Income | 43 | 45 | 67 | 52 | 58 | 33 | 33 | 245 | 171 | 199 |
| Interest | 231 | 193 | 192 | 320 | 409 | 294 | 137 | 308 | 277 | 233 |
| Depreciation | 87 | 85 | 73 | 285 | 374 | 312 | 335 | 353 | 362 | 373 |
| Profit before tax | 288 | 325 | 335 | 459 | -263 | 331 | -58 | 612 | 174 | 212 |
| + Tax % | 31% | 36% | 36% | 36% | 31% | 28% | -63% | 25% | 14% | 13% |
| Current Tax | 65 | 77 | 80 | 154 | 7 | 53 | 14 | 90 | 17 | 19 |
| Deferred Tax | 25 | 40 | 42 | 11 | -89 | 41 | 23 | 64 | 7 | 9 |
| + Net Profit | 199 | 208 | 213 | 294 | -181 | 237 | -95 | 458 | 150 | 184 |
| Profit Growth % | 5% | 2% | 38% | -162% | -231% | -140% | -582% | -67% | 23% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -389 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -389 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 197 | 208 | 213 | 294 | -181 | 237 | -95 | 458 | 150 | 184 |
| EPS in Rs | 4.02 | 4.24 | 4.34 | 5.99 | -3.69 | 4.83 | -1.94 | 9.34 | 3.06 | 3.75 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 |
| Reserves | 1,199 | 1,334 | 1,495 | 1,720 | 1,412 | 1,650 | 1,589 | 2,051 | 2,055 | 2,225 |
| + Borrowings | 6,124 | 4,135 | 3,061 | 6,464 | 8,103 | 1,892 | 3,172 | 3,993 | 4,091 | 2,001 |
| Secured Borrowings | 1,854 | 2,540 | 1,766 | 400 | 2,024 | 1,860 | 1,944 | 1,884 | 1,335 | 1,243 |
| Unsecured Borrowings | 4,270 | 1,595 | 1,295 | 6,063 | 6,078 | 31 | 1,228 | 2,109 | 2,756 | 758 |
| + Other Liabilities | 4,207 | 4,223 | 4,582 | 5,231 | 4,561 | 4,382 | 5,244 | 6,002 | 4,563 | 4,599 |
| Current Liabilities | 1,212 | 1,380 | 1,794 | 2,571 | 2,158 | 2,173 | 3,250 | 4,131 | 2,881 | 3,119 |
| Provisions | 82 | 112 | 225 | 219 | 233 | 295 | 241 | 112 | 129 | 171 |
| Other liability items | 3,176 | 3,011 | 2,944 | 2,819 | 2,560 | 2,349 | 2,163 | 1,976 | 1,795 | 1,599 |
| Total Liabilities | 12,019 | 10,182 | 9,628 | 13,905 | 14,565 | 8,414 | 10,496 | 12,536 | 11,199 | 9,316 |
| + Fixed Assets | 4,259 | 4,059 | 4,080 | 3,993 | 3,726 | 3,615 | 4,230 | 3,969 | 3,831 | 3,694 |
| Gross Block | 4,531 | 4,603 | 4,926 | 5,116 | 5,220 | 5,421 | 6,363 | 6,445 | 6,661 | 6,895 |
| Accumulated Depreciation | 272 | 544 | 847 | 1,122 | 1,494 | 1,806 | 2,134 | 2,477 | 2,830 | 3,201 |
| CWIP | 33 | 51 | 64 | 133 | 656 | 862 | 138 | 178 | 242 | 172 |
| Investments | 23 | 152 | 217 | 265 | 323 | 416 | 257 | 259 | 336 | 443 |
| + Other Assets | 7,705 | 5,921 | 5,268 | 9,513 | 9,861 | 3,520 | 5,870 | 8,131 | 6,791 | 5,007 |
| Inventories | 489 | 577 | 528 | 1,588 | 1,278 | 440 | 2,257 | 3,072 | 1,752 | 915 |
| Trade receivables | 4,803 | 4,267 | 3,924 | 7,156 | 7,735 | 2,634 | 2,808 | 4,119 | 4,037 | 3,273 |
| Cash Equivalents | 7 | 8 | 10 | 19 | 22 | 42 | 29 | 16 | 38 | 33 |
| Loans n Advances | 1,727 | 1,096 | 944 | 893 | 967 | 454 | 856 | 888 | 925 | 844 |
| Other asset items | 680 | -28 | -138 | -142 | -142 | -50 | -80 | 35 | 38 | -58 |
| Total Assets | 12,019 | 10,182 | 9,628 | 13,905 | 14,565 | 8,414 | 10,496 | 12,536 | 11,199 | 9,316 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,848 | 2,453 | 1,661 | -2,703 | -319 | 7,021 | -1,029 | -333 | 668 | 2,590 |
| Profit from Operations | 590 | 588 | 549 | 867 | 238 | 764 | 218 | 1,129 | 610 | 614 |
| Working Capital Changes | 1,313 | 1,938 | 1,203 | -3,483 | -513 | 6,275 | -1,194 | -1,324 | 60 | 1,911 |
| Profit Before Tax & Extraordinary Items | 287 | 325 | 335 | 459 | -263 | 331 | -59 | 612 | 174 | 212 |
| Depreciation | 85 | 85 | 73 | 285 | 374 | 312 | 335 | 353 | 362 | 373 |
| Interest (Net) | 218 | 174 | 173 | 311 | 402 | 282 | 128 | 297 | 241 | 218 |
| Profit / Loss on Sale of Assets | 0 | -2 | -40 | -2 | -3 | -1 | -2 | 0 | -9 | -15 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 5 | 6 | 6 | 4 | 2 | 15 | 6 | 90 | 12 | 6 |
| Profit / Loss in Forex | -4 | 0 | 3 | -5 | 4 | 19 | 9 | -32 | 22 | 13 |
| Receivables | 1,388 | 1,863 | 603 | -3,217 | -625 | 5,482 | -526 | -1,427 | 6 | 848 |
| Inventories | -224 | -96 | 44 | -1,065 | 306 | 834 | -1,822 | -819 | 1,316 | 834 |
| Trade Payables | 149 | 171 | 555 | 799 | -194 | -41 | 1,155 | 922 | -1,262 | 229 |
| Direct Taxes Paid | -55 | -74 | -91 | -88 | -43 | -18 | -54 | -138 | -2 | 65 |
| + Cash from Investing Activity | -87 | -201 | -346 | -310 | -810 | -497 | -129 | -206 | -334 | -268 |
| Purchase of Fixed Assets | -78 | -95 | -341 | -266 | -756 | -414 | -297 | -208 | -292 | -204 |
| Sale of Fixed Assets | 1 | 7 | 43 | 0 | 0 | 0 | 4 | 1 | 10 | 32 |
| Purchase of Investments | -20 | -129 | -65 | -51 | -58 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 11 | 16 | 17 | 5 | 4 | 11 | 4 | 4 | 33 | 12 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -94 | 0 | -2 | -85 | -108 |
| + Cash from Financing Activity | -1,760 | -2,250 | -1,314 | 3,022 | 1,132 | -6,505 | 1,145 | 526 | -318 | -2,334 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 171 | 427 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 3,232 | 1,212 | 0 | 1,300 | 917 | 736 | 0 |
| Repayment of Long-Term Borrowings | -814 | -847 | -811 | 0 | 0 | -16 | -18 | -95 | -639 | 0 |
| Repayment of Short-Term Borrowings | -707 | -1,142 | -263 | 0 | 0 | -6,199 | 0 | 0 | 0 | -2,093 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -2 | -1 | -2 |
| Dividend Paid | -10 | -71 | -50 | -64 | -102 | 0 | 0 | 0 | -137 | -13 |
| Interest Paid | -228 | -190 | -190 | -316 | -404 | -288 | -135 | -294 | -276 | -226 |
| Net Cash Flow | 2 | 1 | 1 | 9 | 3 | 20 | -14 | -13 | 16 | -12 |