| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
97 |
| Equity
Latest Equity |
27.95 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
157.11 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
312.09 |
| Net Profit
Full Year Net Profit |
14.18 |
| Full Year CPS
Full Year Cash Per Share |
6.2 |
| Earning Per Share
Full Year Earning Per Share |
5.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
54.16 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
66.2 |
| Networth
Full Year Return on Networth |
7.93 |
| Price/Book Value
Price to Book value |
1.586103 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.9 |
| Bse value
BSE Value in lakhs |
0.8 |
| Nse value
NSE Value in lakhs |
46.27 |
| High
52 week high |
184 |
| Low
52 week low |
92 |
| Price
NSE Current market price |
105 |
| CPM
Current market price |
105 |
| Market cap
BSE / NSE Market Cap |
293.06 |
| Net profit
Latest Quarter Net Profit |
-2.14 |
| Net profit variance
Latest Quarter Net Profit variance |
-318 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
246.79 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1.48 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.6 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
15.91 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.23 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-2.23 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
2.17 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.96 |
| TTM PE
Trailing Twelve 12 month PE |
26.48 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.2 |
| Equity
Latest Equity |
27.95 |
| LTP
Latest Price (BSE/NSE) |
105 |
| Gross block
Latest Gross Block |
79.48 |
| Loans
Total loans |
20.13 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.9 |
| Year GPM
Full Year Gross Profit Margin |
7.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
-2.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 50 | 81 | 96 | 62 | 50 | 93 | 107 | 54 |
| YOY Sales Growth % | -13% | 1% | 35% | 37% | -1% | 15% | 12% | -13% |
| Gross Sales | 50 | 81 | 96 | 62 | 50 | 93 | 107 | 54 |
| + Expenses | 53 | 72 | 86 | 59 | 48 | 85 | 100 | 56 |
| Material Cost % | 54% | 45% | 40% | 47% | 44% | 47% | 37% | 51% |
| Raw Material Cost | 25 | 39 | 41 | 27 | 22 | 45 | 44 | 26 |
| Change in Inventory | 2 | -3 | -2 | 3 | 0 | 0 | -5 | 2 |
| Manufacturing Cost % | 44% | 28% | 36% | 43% | 37% | 34% | 38% | 43% |
| Employee Cost % | 17% | 10% | 9% | 14% | 16% | 9% | 9% | 15% |
| Other Cost % | -9% | 6% | 5% | -8% | -0% | 1% | 10% | -7% |
| Raw Materials % | 49% | 48% | 42% | 43% | 44% | 48% | 41% | 48% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 1% | 0% | 0% | 1% | 0% |
| Stock Adjustments % | -5% | 3% | 2% | -4% | -0% | 0% | 5% | -4% |
| Other Manufacturing Expenses % | 44% | 28% | 36% | 43% | 37% | 34% | 38% | 43% |
| Operating Profit | -3 | 10 | 10 | 3 | 1 | 8 | 7 | -1 |
| OPM % | -6% | 12% | 10% | 4% | 3% | 9% | 7% | -3% |
| + Other Income | 1 | 0 | 2 | 0 | 1 | 2 | 1 | 0 |
| Miscellaneous Income | 1 | 0 | 2 | 0 | 1 | 2 | 1 | 0 |
| Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -4 | 9 | 9 | 1 | 1 | 9 | 6 | -3 |
| + Tax % | 26% | 26% | 34% | 25% | 26% | 26% | 25% | 25% |
| Current Tax | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 |
| Deferred Tax | -1 | 2 | 3 | 0 | 0 | 1 | -1 | -1 |
| + Net Profit | -3 | 6 | 6 | 1 | 0 | 6 | 5 | -2 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Net Profit After Minority Interest | -3 | 6 | 6 | 1 | 0 | 6 | 5 | -2 |
| EPS in Rs | -0.99 | 2.27 | 2.24 | 0.35 | 0.15 | 2.32 | 1.71 | -0.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 201 | 205 | 260 | 284 | 254 | 212 | 210 | 262 | 273 | 312 |
| Sales Growth % | 2% | 27% | 9% | -10% | -17% | -1% | 25% | 4% | 14% | |
| Gross Sales | 199 | 205 | 260 | 284 | 254 | 212 | 210 | 262 | 273 | 312 |
| + Expenses | 189 | 193 | 240 | 247 | 228 | 218 | 224 | 257 | 259 | 293 |
| Material Cost % | 57% | 55% | 54% | 47% | 52% | 63% | 60% | 53% | 46% | 45% |
| Raw Material Cost | 119 | 113 | 136 | 137 | 131 | 136 | 132 | 139 | 126 | 138 |
| Change in Inventory | -4 | -1 | 5 | -2 | 2 | -2 | -6 | 1 | 0 | 2 |
| Manufacturing Cost % | 4% | 4% | 5% | 5% | 6% | 7% | 6% | 7% | 6% | 6% |
| Employee Cost % | 12% | 12% | 9% | 9% | 11% | 14% | 14% | 12% | 12% | 11% |
| Other Cost % | 21% | 24% | 24% | 26% | 21% | 19% | 26% | 26% | 31% | 32% |
| Raw Materials % | 59% | 55% | 52% | 48% | 51% | 64% | 63% | 53% | 46% | 44% |
| Purchase of Finished Goods % | 3% | 2% | 1% | 0% | 0% | 0% | 0% | 1% | 1% | 0% |
| Stock Adjustments % | 2% | 1% | -2% | 1% | -1% | 1% | 3% | -0% | 0% | -1% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 3% | 4% | 5% | 5% | 5% | 5% | 4% |
| Selling & Administration % | 17% | 20% | 21% | 22% | 17% | 14% | 14% | 14% | 15% | 14% |
| Miscellaneous Expenses % | 4% | 3% | 3% | 4% | 5% | 5% | 12% | 12% | 16% | 18% |
| Operating Profit | 13 | 12 | 20 | 37 | 26 | -6 | -13 | 5 | 14 | 20 |
| OPM % | 6% | 6% | 8% | 13% | 10% | -3% | -6% | 2% | 5% | 6% |
| + Other Income | 2 | 2 | 1 | 1 | 3 | 0 | 3 | 3 | 2 | 4 |
| Miscellaneous Income | 2 | 2 | 1 | 1 | 3 | 1 | 3 | 3 | 2 | 4 |
| Interest | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 3 |
| Depreciation | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 10 | 10 | 17 | 32 | 25 | -11 | -16 | 2 | 11 | 17 |
| + Tax % | -2% | 52% | 33% | 28% | 24% | 25% | 23% | 31% | 33% | 25% |
| Current Tax | 2 | 4 | 7 | 11 | 7 | 0 | 0 | 0 | 1 | 3 |
| Deferred Tax | -2 | 2 | -1 | -2 | 0 | -2 | -4 | 1 | 3 | 1 |
| + Net Profit | 10 | 5 | 11 | 23 | 19 | -8 | -12 | 2 | 7 | 13 |
| Profit Growth % | -50% | 129% | 104% | -18% | -142% | 56% | -114% | 332% | 76% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Net Profit After Minority Interest | 0 | 0 | 11 | 23 | 19 | -8 | -12 | 2 | 7 | 13 |
| EPS in Rs | 4.07 | 8.29 | 6.81 | -2.84 | -4.41 | 0.60 | 2.58 | 4.54 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | 107 | 112 | 122 | 142 | 158 | 148 | 136 | 137 | 145 | 157 |
| + Borrowings | 0 | 4 | 3 | 13 | 0 | 25 | 15 | 16 | 25 | 45 |
| Secured Borrowings | 0 | 3 | 3 | 13 | 0 | 25 | 15 | 15 | 5 | 25 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 |
| + Other Liabilities | 49 | 53 | 68 | 80 | 81 | 79 | 75 | 76 | 94 | 121 |
| Current Liabilities | 52 | 55 | 70 | 82 | 83 | 81 | 76 | 77 | 95 | 122 |
| Provisions | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 4 |
| Other liability items | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Total Liabilities | 183 | 196 | 221 | 264 | 268 | 280 | 253 | 257 | 292 | 352 |
| + Fixed Assets | 25 | 25 | 24 | 28 | 26 | 23 | 22 | 21 | 20 | 19 |
| Gross Block | 65 | 67 | 70 | 76 | 77 | 77 | 78 | 81 | 83 | 79 |
| Accumulated Depreciation | 40 | 42 | 45 | 49 | 52 | 54 | 57 | 60 | 63 | 61 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| + Other Assets | 152 | 171 | 195 | 234 | 241 | 256 | 231 | 236 | 271 | 332 |
| Inventories | 33 | 35 | 26 | 36 | 34 | 36 | 40 | 44 | 42 | 37 |
| Trade receivables | 91 | 107 | 125 | 129 | 140 | 138 | 114 | 145 | 173 | 217 |
| Cash Equivalents | 12 | 5 | 3 | 13 | 6 | 2 | 7 | 2 | 4 | 2 |
| Loans n Advances | 12 | 12 | 16 | 21 | 26 | 38 | 49 | 35 | 43 | 42 |
| Other asset items | 5 | 13 | 26 | 36 | 35 | 42 | 21 | 9 | 9 | 35 |
| Total Assets | 183 | 196 | 221 | 264 | 268 | 280 | 253 | 257 | 292 | 352 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -5 | -15 | 5 | 10 | 11 | -23 | 19 | 2 | -4 | -16 |
| Profit from Operations | 24 | 44 | 31 | -3 | -5 | 16 | 21 | 26 | ||
| Working Capital Changes | -14 | -22 | -11 | -18 | 25 | -15 | -23 | -42 | ||
| Profit Before Tax & Extraordinary Items | 10 | 10 | 17 | 32 | 25 | -11 | -16 | 2 | 11 | 17 |
| Depreciation | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| Interest (Net) | 0 | 0 | 1 | 2 | 0 | 2 | 2 | 2 | 2 | 3 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 3 | 3 | 3 | 6 | 1 | 2 | 6 | 8 | 4 | 3 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -19 | -28 | -33 | -22 | -11 | -5 | 39 | -32 | -34 | -76 |
| Inventories | -5 | -2 | 9 | -10 | 2 | -2 | -4 | -4 | 3 | 5 |
| Trade Payables | 8 | 5 | 15 | 14 | 1 | -2 | -3 | 7 | 12 | 26 |
| Direct Taxes Paid | -2 | -2 | -6 | -12 | -8 | -2 | -2 | 1 | -2 | 0 |
| + Cash from Investing Activity | -4 | 6 | -3 | -2 | -1 | -1 | -2 | -2 | -2 | -2 |
| Purchase of Fixed Assets | 0 | -2 | -2 | -3 | -1 | -1 | -2 | -2 | -2 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -28 | -62 | -19 | -21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 20 | 67 | 18 | 21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| + Cash from Financing Activity | -1 | 3 | -3 | 3 | -17 | 20 | -12 | -4 | 7 | 17 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 13 | 3 | 25 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 125 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -3 | -16 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -10 | -105 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | -2 | -3 | -3 | -3 | 0 | 0 | 0 | 0 |
| Interest Paid | -1 | -3 | 0 | -2 | -2 | -4 | -2 | -3 | ||
| Others | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -9 | -6 | 0 | 11 | -7 | -4 | 4 | -4 | 1 | -2 |