Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Mazda Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Capital Goods-Non Electrical Equipment
Variance

Full Year Net Profit Variance

 11
Equity

Latest Equity

 4.01
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 245.33
Dividend

Full Year Dividend %

 200
Sales Turnover

Full Year Net Sales

 212.05
Net Profit

Full Year Net Profit

 27.51
Full Year CPS

Full Year Cash Per Share

 15.8
Earning Per Share

Full Year Earning Per Share

 13.7
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 64.19
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 124.5
Networth

Full Year Return on Networth

 11.24
Price/Book Value

Price to Book value

 1.919679
Yearly PE ratio

Full Year Price to Earning per share

17.4
Yearly PC ratio

Full Year Price to Cash Per Share

15.1
Bse value

BSE Value in lakhs

 7.79
Nse value

NSE Value in lakhs

 201.44
High

52 week high

 329
Low

52 week low

 159
Price

NSE Current market price

 239
CPM

Current market price

 239
Market cap

BSE / NSE Market Cap

 478.5
Net profit

Latest Quarter Net Profit

 6.29
Net profit variance

Latest Quarter Net Profit variance

13
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

204.49
TTM OP

Trailing Twelve 12 month Operating Profit

 33.04
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 16.16
TTM GP

Trailing Twelve 12 month Gross Profit

 40.54
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

19.12
TTM NP

Trailing Twelve 12 month Net Profit

29.51
TTM NPV

Trailing Twelve 12 month Net Profit Variane

10.68
TTM EPS

Trailing Twelve 12 month EPS

 13.74
TTM PE

Trailing Twelve 12 month PE

 17.39
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 3.94
Equity

Latest Equity

 4.01
LTP

Latest Price (BSE/NSE)

 239
Gross block

Latest Gross Block

 103.64
Loans

Total loans

 0
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

16.3
Year GPM

Full Year Gross Profit Margin

 19.1
Quarter OPM

Latest quater Operation Profit Margin

15.6

Quarterly Results (consolidated, figures in Rs Cr.)

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
+ Sales 58 36 57 47 54 50 51 47
YOY Sales Growth % -14% -29% -9% -13% -7% 37% -10% 1%
Gross Sales 58 36 57 47 54 50 51 47
+ Expenses 45 34 48 36 46 46 40 37
Material Cost % 24% 53% 40% 68% 52% 36% 108% 99%
Raw Material Cost 22 17 26 25 27 22 38 31
Change in Inventory -8 2 -4 7 0 -4 17 16
Manufacturing Cost % 17% 27% 20% 25% 23% 22% 25% 29%
Employee Cost % 11% 25% 12% 15% 12% 20% 15% 15%
Other Cost % 26% -11% 13% -30% -1% 16% -68% -66%
Raw Materials % 37% 48% 46% 53% 51% 44% 74% 66%
Stock Adjustments % 13% -5% 6% -15% -1% 8% -34% -33%
Other Manufacturing Expenses % 17% 27% 20% 25% 23% 22% 25% 29%
Operating Profit 12 2 9 11 8 3 10 11
OPM % 21% 5% 16% 23% 15% 7% 21% 23%
+ Other Income 2 3 4 0 1 4 1 2
Miscellaneous Income 2 3 4 0 1 4 1 2
Interest 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 13 4 12 10 8 6 10 11
+ Tax % 27% 23% 24% 24% 28% 22% 24% 23%
Current Tax 3 0 2 2 2 1 3 3
Deferred Tax 0 1 1 0 0 1 0 0
Net Profit 9 3 9 7 6 5 8 9
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 132 120 108 139 180 152 165 192 225 193
Sales Growth % -10% -10% 28% 30% -15% 8% 16% 18% -14%
Gross Sales 120 102 107 139 180 152 165 192 225 193
Excise Duty 10 9 1 0 0 0 0 0 0 0
Other Operating Income 2 1 0 0 0 0 0 0 0 0
+ Expenses 114 104 94 120 155 129 137 154 186 163
Material Cost % 47% 48% 50% 55% 58% 53% 49% 49% 52% 46%
Raw Material Cost 63 56 55 87 103 75 85 108 99 95
Change in Inventory -1 1 -1 -11 1 5 -4 -15 17 -6
Manufacturing Cost % 13% 12% 12% 12% 11% 12% 12% 12% 10% 12%
Employee Cost % 10% 11% 12% 11% 9% 12% 13% 12% 12% 15%
Other Cost % 16% 16% 13% 9% 8% 8% 9% 8% 9% 11%
Raw Materials % 47% 47% 51% 63% 57% 49% 51% 56% 44% 49%
Stock Adjustments % 1% -1% 1% 8% -1% -3% 2% 8% -7% 3%
Power & Fuel % 1% 1% 1% 1% 0% 0% 0% 1% 1% 1%
Other Manufacturing Expenses % 12% 11% 11% 11% 10% 11% 12% 11% 10% 12%
Selling & Administration % 8% 10% 10% 9% 8% 8% 9% 7% 7% 10%
Miscellaneous Expenses % 1% 1% 2% 0% 1% 0% 0% 1% 1% 0%
Operating Profit 18 15 14 19 25 24 28 37 40 30
OPM % 14% 13% 13% 14% 14% 16% 17% 19% 18% 16%
+ Other Income 2 5 4 3 2 2 3 2 7 7
Miscellaneous Income 2 7 4 3 2 3 3 2 7 8
Interest 1 0 1 1 1 1 1 1 1 1
Depreciation 2 3 3 3 3 3 2 3 4 4
Profit before tax 17 17 14 19 22 22 28 36 42 33
+ Tax % 29% 12% 29% 24% 26% 26% 23% 25% 25% 25%
Current Tax 4 3 4 5 7 6 6 8 9 6
Deferred Tax 0 -1 1 -1 -1 0 0 1 1 2
+ Net Profit 12 15 10 14 17 16 21 27 32 25
Profit Growth % 21% -29% 37% 18% -2% 30% 25% 18% -21%
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 4 4 4 4
Reserves 95 114 120 130 128 143 160 182 208 226
+ Borrowings 2 2 3 2 1 1 0 1 0 0
Secured Borrowings 2 2 3 2 1 0 0 0 0 0
Unsecured Borrowings 0 0 0 0 1 1 0 1 0 0
+ Other Liabilities 31 20 24 37 34 24 28 38 28 35
Current Liabilities 31 21 24 37 34 24 27 37 28 35
Provisions 7 1 0 0 1 0 0 0 0 0
Other liability items 0 0 0 0 0 0 0 1 0 0
Total Liabilities 132 141 151 173 167 173 192 224 241 265
+ Fixed Assets 23 34 34 34 33 35 35 76 75 74
Gross Block 36 50 54 56 58 62 57 100 101 104
Accumulated Depreciation 14 16 19 22 25 27 22 24 27 30
CWIP 3 4 4 8 17 25 40 0 0 1
Investments 41 47 57 43 28 40 31 43 78 89
+ Other Assets 65 56 56 88 89 73 86 105 88 101
Inventories 19 18 20 37 38 29 35 53 36 44
Trade receivables 23 23 25 30 33 32 42 37 33 41
Cash Equivalents 10 3 6 5 10 7 5 8 14 10
Loans n Advances 9 6 2 8 3 2 2 6 3 3
Other asset items 5 6 3 8 6 4 3 2 2 4
Total Assets 132 141 151 173 167 173 192 224 241 265

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 17 7 14 -5 22 20 8 24 43 11
Profit Before Tax & Extraordinary Items 17 15 14 19 22 22 28 36 42 33
Depreciation 2 3 3 3 3 3 2 3 4 4
Interest (Net) 0 0 1 1 1 1 1 1 1 1
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 1 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments -1 -1 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 2 0 1 0 -1 0 3 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables 0 0 -4 -5 -4 2 -9 5 1 -8
Inventories 1 1 -2 -18 -1 9 -6 -18 17 -8
Trade Payables 0 -4 3 9 -5 -7 4 3 -4 1
Loans & Advances 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -5 -3 -3 -5 -6 -7 -5 -7 -11 -8
+ Cash from Investing Activity -17 -10 -7 10 4 -20 -5 -15 -30 -9
Purchase of Fixed Assets -7 -15 -1 -7 -13 -10 -16 -5 -3 -4
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments -25 -17 -16 -19 -16 -19 -12 -18 -30 -30
Sale of Investments 14 22 10 35 32 9 23 8 2 24
Interest Received 1 0 0 0 0 0 0 0 0 0
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity -4 -4 -4 -9 -19 -2 -6 -6 -6 -7
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Proceeds from Short-Term Borrowings -1 0 1 0 0 0 0 0 0 0
Proceeds from Deposits 0 0 0 0 3 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 0 0
Repayment of Short-Term Borrowings 0 0 0 -1 -1 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid -3 -3 -3 -3 -7 -1 -4 -5 -6 -6
Others -1 -1 -1 -3 -12 0 0 0 0 0
Net Cash Flow -4 -7 3 -4 7 -2 -3 3 6 -5