| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
26 |
| Equity
Latest Equity |
181.36 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
5773.87 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
8286.1 |
| Net Profit
Full Year Net Profit |
412.17 |
| Full Year CPS
Full Year Cash Per Share |
24.4 |
| Earning Per Share
Full Year Earning Per Share |
11.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2387 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
164.2 |
| Networth
Full Year Return on Networth |
7.25 |
| Price/Book Value
Price to Book value |
2.880633 |
| Yearly PE ratio
Full Year Price to Earning per share |
41.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
19.4 |
| Bse value
BSE Value in lakhs |
310.75 |
| Nse value
NSE Value in lakhs |
2439.64 |
| High
52 week high |
551 |
| Low
52 week low |
338 |
| Price
NSE Current market price |
473 |
| CPM
Current market price |
473 |
| Market cap
BSE / NSE Market Cap |
17158.79 |
| Net profit
Latest Quarter Net Profit |
153.28 |
| Net profit variance
Latest Quarter Net Profit variance |
256 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
6988 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1035 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.81 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
986 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.94 |
| TTM NP
Trailing Twelve 12 month Net Profit |
443 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
122.25 |
| TTM EPS
Trailing Twelve 12 month EPS |
14.4 |
| TTM PE
Trailing Twelve 12 month PE |
32.85 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
405 |
| Equity
Latest Equity |
181.36 |
| LTP
Latest Price (BSE/NSE) |
473 |
| Gross block
Latest Gross Block |
8932.5 |
| Loans
Total loans |
1046.3 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
13.8 |
| Year GPM
Full Year Gross Profit Margin |
10.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,628 | 1,843 | 1,949 | 1,675 | 2,100 | 2,318 | 2,205 | 2,387 |
| YOY Sales Growth % | 12% | 6% | 10% | -10% | 29% | 26% | 13% | 43% |
| Gross Sales | 1,786 | 2,038 | 2,214 | 1,867 | 2,250 | 2,492 | 2,422 | 2,627 |
| Excise Duty | 158 | 195 | 265 | 192 | 150 | 174 | 217 | 240 |
| + Expenses | 1,431 | 1,612 | 1,687 | 1,463 | 1,809 | 2,012 | 1,864 | 2,005 |
| Material Cost % | 70% | 61% | 53% | 64% | 64% | 63% | 86% | 82% |
| Raw Material Cost | 1,059 | 1,159 | 1,104 | 1,060 | 1,317 | 1,385 | 1,495 | 1,647 |
| Change in Inventory | 81 | -36 | -75 | 11 | 19 | 69 | 409 | 305 |
| Manufacturing Cost % | 19% | 15% | 17% | 15% | 16% | 16% | 20% | 15% |
| Employee Cost % | 6% | 6% | 5% | 7% | 5% | 5% | 5% | 5% |
| Other Cost % | -8% | 6% | 12% | 2% | 2% | 3% | -26% | -18% |
| Raw Materials % | 65% | 63% | 57% | 63% | 63% | 60% | 68% | 69% |
| Purchase of Finished Goods % | 2% | 2% | 4% | 4% | 4% | 9% | 11% | 8% |
| Stock Adjustments % | -5% | 2% | 4% | -1% | -1% | -3% | -19% | -13% |
| Other Manufacturing Expenses % | 19% | 15% | 17% | 15% | 16% | 16% | 20% | 15% |
| Loss on Forex Transaction % | 0% | 0% | 0% | -1% | 0% | 0% | 0% | 0% |
| Operating Profit | 197 | 231 | 262 | 212 | 291 | 306 | 341 | 382 |
| OPM % | 12% | 13% | 13% | 13% | 14% | 13% | 15% | 16% |
| + Other Income | 7 | 5 | 3 | 4 | 22 | 2 | 1 | 5 |
| Miscellaneous Income | 7 | 5 | 3 | 4 | 22 | 2 | 1 | 5 |
| Exceptional Income | 2 | 0 | 0 | 0 | 22 | 0 | 0 | 2 |
| Interest | 62 | 85 | 64 | 60 | 100 | 69 | 112 | 83 |
| Depreciation | 108 | 111 | 113 | 114 | 120 | 121 | 119 | 124 |
| Profit before tax | 34 | 40 | 88 | 42 | 93 | 118 | 111 | 180 |
| + Tax % | -53% | -15% | -9% | -2% | -14% | -13% | -23% | 14% |
| Current Tax | -11 | 0 | -3 | 0 | -3 | 0 | 1 | 24 |
| Deferred Tax | -7 | -6 | -5 | -1 | -10 | -15 | -27 | 1 |
| + Net Profit | 52 | 46 | 96 | 43 | 106 | 133 | 137 | 155 |
| Extraordinary Income / Expense | 2 | 0 | 0 | 0 | 22 | -15 | 0 | 2 |
| Exceptional Item | 2 | 0 | 0 | 0 | 22 | -15 | 0 | 2 |
| Net Profit After Minority Interest | 52 | 46 | 96 | 43 | 106 | 133 | 137 | 155 |
| EPS in Rs | 1.44 | 1.27 | 2.64 | 1.19 | 2.91 | 3.67 | 3.79 | 4.27 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,163 | 3,806 | 4,706 | 4,621 | 5,023 | 6,871 | 7,283 | 7,011 | 8,044 | 9,018 |
| Sales Growth % | 20% | 24% | -2% | 9% | 37% | 6% | -4% | 15% | 12% | |
| Gross Sales | 3,050 | 3,699 | 4,738 | 3,946 | 3,989 | 5,562 | 5,955 | 5,734 | 6,496 | 7,565 |
| Excise Duty | 0 | 0 | 538 | 434 | 517 | 786 | 664 | 640 | 775 | 732 |
| + Expenses | 2,555 | 3,155 | 3,735 | 3,643 | 4,042 | 5,073 | 6,191 | 6,038 | 7,048 | 7,873 |
| Material Cost % | 49% | 50% | 39% | 38% | 36% | 35% | 45% | 50% | 52% | 54% |
| Raw Material Cost | 1,567 | 2,007 | 1,907 | 1,756 | 1,855 | 2,600 | 3,196 | 3,579 | 4,167 | 5,417 |
| Change in Inventory | -32 | -106 | -59 | 1 | -53 | -210 | 66 | -94 | 54 | -508 |
| Manufacturing Cost % | 20% | 20% | 18% | 19% | 20% | 17% | 20% | 17% | 14% | 14% |
| Employee Cost % | 5% | 5% | 5% | 7% | 7% | 5% | 5% | 6% | 6% | 5% |
| Other Cost % | 8% | 8% | 17% | 15% | 17% | 16% | 15% | 14% | 16% | 15% |
| Raw Materials % | 50% | 53% | 41% | 38% | 37% | 38% | 44% | 51% | 52% | 60% |
| Purchase of Finished Goods % | 3% | 3% | 4% | 6% | 5% | 4% | 4% | 3% | 3% | 7% |
| Stock Adjustments % | 1% | 3% | 1% | -0% | 1% | 3% | -1% | 1% | -1% | 6% |
| Power & Fuel % | 3% | 3% | 2% | 3% | 3% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 16% | 17% | 15% | 16% | 17% | 15% | 17% | 14% | 12% | 12% |
| Selling & Administration % | 6% | 6% | 6% | 6% | 7% | 6% | 6% | 4% | 5% | 6% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% |
| Operating Profit | 609 | 651 | 971 | 977 | 982 | 1,798 | 1,092 | 972 | 996 | 1,146 |
| OPM % | 19% | 17% | 21% | 21% | 20% | 26% | 15% | 14% | 12% | 13% |
| + Other Income | 2 | 8 | 2 | 9 | 1 | 1 | 1 | 11 | 20 | 33 |
| Miscellaneous Income | 3 | 2 | 5 | 9 | 1 | 1 | 0 | 7 | 21 | 29 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 22 |
| Interest | 117 | 132 | 183 | 125 | 86 | 102 | 168 | 211 | 275 | 340 |
| Depreciation | 123 | 146 | 163 | 185 | 231 | 246 | 310 | 378 | 434 | 474 |
| Profit before tax | 379 | 392 | 617 | 676 | 665 | 1,431 | 613 | 395 | 307 | 364 |
| + Tax % | 23% | 21% | 19% | 19% | 19% | 13% | 11% | -5% | -8% | -15% |
| Current Tax | 60 | 61 | 96 | 111 | 106 | 164 | 50 | 0 | -4 | 0 |
| Deferred Tax | 28 | 22 | 22 | 18 | 23 | 22 | 16 | -21 | -19 | -54 |
| + Net Profit | 307 | 316 | 499 | 547 | 535 | 1,234 | 546 | 417 | 331 | 419 |
| Profit Growth % | 3% | 58% | 10% | -2% | 131% | -56% | -24% | -21% | 27% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -12 | -13 | -12 | -11 | -12 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 316 | 333 | 492 | 536 | 523 | 1,186 | 545 | 416 | 331 | 419 |
| EPS in Rs | 39.89 | 42.57 | 58.18 | 31.38 | 30.72 | 32.71 | 15.04 | 11.49 | 9.13 | 11.56 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 41 | 41 | 43 | 87 | 87 | 181 | 181 | 181 | 181 | 181 |
| Reserves | 1,321 | 1,538 | 2,587 | 2,892 | 3,416 | 4,335 | 4,739 | 5,109 | 5,424 | 5,774 |
| + Borrowings | 1,564 | 2,083 | 2,401 | 2,098 | 2,857 | 2,587 | 2,907 | 3,623 | 3,848 | 4,966 |
| Secured Borrowings | 1,474 | 1,942 | 2,331 | 2,073 | 2,766 | 2,517 | 2,471 | 3,513 | 3,738 | 3,920 |
| Unsecured Borrowings | 90 | 141 | 71 | 25 | 91 | 70 | 437 | 109 | 110 | 1,046 |
| Deferred Credit | 1 | 1 | 3 | 2 | 3 | 5 | 5 | 3 | 1 | 0 |
| + Other Liabilities | 573 | 730 | 826 | 1,256 | 1,282 | 748 | 754 | 1,203 | 1,661 | 2,379 |
| Current Liabilities | 510 | 591 | 548 | 614 | 1,063 | 558 | 558 | 1,051 | 1,569 | 2,564 |
| Provisions | 28 | 31 | 42 | 40 | 40 | 32 | 30 | 27 | 16 | 15 |
| Minority Interest | 64 | 77 | 84 | 95 | 12 | 1 | 1 | 1 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 64 | 203 | 551 | 211 | 224 | 217 | 189 | 127 | 84 |
| Total Liabilities | 3,499 | 4,391 | 5,858 | 6,333 | 7,642 | 7,851 | 8,581 | 10,115 | 11,114 | 13,300 |
| + Fixed Assets | 1,697 | 1,998 | 2,147 | 2,468 | 3,593 | 3,595 | 4,861 | 5,649 | 6,377 | 6,399 |
| Gross Block | 2,655 | 3,101 | 3,362 | 3,837 | 5,155 | 5,048 | 6,306 | 7,291 | 8,428 | 8,933 |
| Accumulated Depreciation | 958 | 1,103 | 1,215 | 1,369 | 1,563 | 1,453 | 1,445 | 1,642 | 2,051 | 2,533 |
| CWIP | 270 | 436 | 795 | 1,418 | 1,298 | 1,346 | 1,096 | 1,229 | 1,454 | 2,187 |
| Investments | 47 | 47 | 33 | 37 | 64 | 28 | 17 | 23 | 48 | 132 |
| + Other Assets | 1,486 | 1,910 | 2,884 | 2,409 | 2,688 | 2,882 | 2,607 | 3,214 | 3,235 | 4,582 |
| Inventories | 571 | 747 | 772 | 836 | 936 | 934 | 1,031 | 1,160 | 1,454 | 1,732 |
| Trade receivables | 525 | 655 | 776 | 753 | 794 | 1,092 | 940 | 854 | 786 | 1,403 |
| Cash Equivalents | 29 | 32 | 804 | 247 | 412 | 174 | 201 | 516 | 295 | 608 |
| Loans n Advances | 195 | 253 | 234 | 172 | 231 | 562 | 362 | 611 | 613 | 1,018 |
| Other asset items | 166 | 223 | 297 | 401 | 315 | 120 | 73 | 73 | 87 | -180 |
| Total Assets | 3,499 | 4,391 | 5,858 | 6,333 | 7,642 | 7,851 | 8,581 | 10,115 | 11,114 | 13,300 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 470 | 335 | 736 | 1,102 | 873 | 519 | 1,319 | 1,210 | 1,238 | 781 |
| Profit from Operations | 654 | 697 | 966 | 976 | 977 | 1,720 | 1,089 | 973 | 1,023 | 1,187 |
| Working Capital Changes | -87 | -263 | -99 | 290 | -7 | -955 | 321 | 323 | 207 | -409 |
| Profit Before Tax & Extraordinary Items | 416 | 429 | 622 | 676 | 665 | 1,372 | 611 | 395 | 305 | 358 |
| Depreciation | 123 | 146 | 163 | 185 | 231 | 246 | 310 | 378 | 434 | 474 |
| Interest (Net) | 117 | 132 | 183 | 125 | 86 | 102 | 168 | 204 | 260 | 336 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -8 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 22 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 7 | -20 |
| Receivables | -6 | -146 | -154 | -5 | -25 | -498 | 422 | 79 | 31 | -693 |
| Inventories | -76 | -176 | -74 | -64 | -111 | -420 | -97 | -145 | -294 | -278 |
| Trade Payables | -5 | 58 | 129 | 359 | 129 | -38 | -4 | 388 | 526 | 563 |
| Direct Taxes Paid | -97 | -99 | -131 | -164 | -97 | -246 | -91 | 0 | 7 | 3 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | 0 | 0 |
| + Cash from Investing Activity | -529 | -610 | -797 | -1,124 | -1,322 | -1,169 | -1,330 | -1,369 | -1,393 | -1,142 |
| Purchase of Fixed Assets | -530 | -615 | -794 | -1,153 | -1,315 | -1,165 | -1,326 | -1,328 | -1,382 | -1,124 |
| Sale of Fixed Assets | 0 | 1 | 3 | 28 | 0 | 0 | 0 | 22 | 7 | 3 |
| Purchase of Investments | 0 | 0 | -6 | -3 | -8 | -5 | -4 | -16 | -3 | -20 |
| Sale of Investments | 1 | 3 | 0 | 4 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 15 | 4 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | -7 | 60 |
| + Cash from Financing Activity | 58 | 279 | 833 | -535 | 614 | 412 | 38 | 420 | -73 | 745 |
| Proceeds from Issue of Shares | 0 | 0 | 741 | 0 | 0 | 1,187 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 200 | 469 | 520 | 74 | 752 | 49 | 1,527 | 1,292 | 703 | 1,251 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -61 | -123 | -202 | -377 | -6 | -595 | -1,221 | -596 | -455 | -242 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -9 | -10 | -11 |
| Dividend Paid | -1 | -10 | -44 | -106 | -45 | -127 | -91 | -54 | -36 | -36 |
| Interest Paid | -117 | -132 | -183 | -125 | -86 | -102 | -168 | -211 | -275 | -217 |
| Others | 37 | 75 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 4 | 772 | -557 | 165 | -239 | 27 | 261 | -229 | 383 |