| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
45 |
| Equity
Latest Equity |
11.54 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
58.03 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
90.25 |
| Net Profit
Full Year Net Profit |
10.26 |
| Full Year CPS
Full Year Cash Per Share |
10 |
| Earning Per Share
Full Year Earning Per Share |
8.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
24.48 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
60.3 |
| Networth
Full Year Return on Networth |
16.01 |
| Price/Book Value
Price to Book value |
2.25539 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.5 |
| Bse value
BSE Value in lakhs |
4.77 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
148 |
| Low
52 week low |
77 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
136 |
| Market cap
BSE / NSE Market Cap |
157.23 |
| Net profit
Latest Quarter Net Profit |
4.6 |
| Net profit variance
Latest Quarter Net Profit variance |
50 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
67.06 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1.35 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.02 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
15.41 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.07 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4.38 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
44.99 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.89 |
| TTM PE
Trailing Twelve 12 month PE |
15.33 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.72 |
| Equity
Latest Equity |
11.54 |
| LTP
Latest Price (BSE/NSE) |
136 |
| Gross block
Latest Gross Block |
50.01 |
| Loans
Total loans |
0.18 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.5 |
| Year GPM
Full Year Gross Profit Margin |
17 |
| Quarter OPM
Latest quater Operation Profit Margin |
23.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 18 | 18 | 24 | 21 | 22 | 23 | 24 |
| YOY Sales Growth % | 29% | 78% | 19% | 48% | 23% | 19% | 26% | 1% |
| Gross Sales | 17 | 18 | 18 | 24 | 21 | 22 | 23 | 24 |
| + Expenses | 16 | 16 | 16 | 20 | 19 | 19 | 20 | 19 |
| Material Cost % | 11% | 68% | 83% | 62% | 6% | 35% | 81% | 45% |
| Raw Material Cost | 5 | 9 | 12 | 12 | 7 | 8 | 14 | 10 |
| Change in Inventory | -3 | 3 | 4 | 3 | -5 | -1 | 5 | 1 |
| Manufacturing Cost % | 42% | 45% | 38% | 42% | 26% | 38% | 38% | 34% |
| Employee Cost % | 7% | 7% | 6% | 6% | 7% | 7% | 6% | 7% |
| Other Cost % | 34% | -33% | -38% | -27% | 49% | 9% | -40% | -9% |
| Raw Materials % | 28% | 52% | 64% | 49% | 31% | 39% | 61% | 41% |
| Stock Adjustments % | 17% | -17% | -19% | -13% | 25% | 5% | -20% | -5% |
| Other Manufacturing Expenses % | 42% | 45% | 38% | 42% | 26% | 38% | 38% | 34% |
| Operating Profit | 1 | 2 | 2 | 4 | 3 | 2 | 3 | 6 |
| OPM % | 7% | 13% | 10% | 17% | 12% | 11% | 15% | 23% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 2 | 2 | 4 | 2 | 2 | 3 | 6 |
| + Tax % | 31% | 18% | 32% | 27% | 31% | 29% | 26% | 23% |
| Current Tax | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 2 | 1 | 3 | 2 | 2 | 3 | 5 |
| Extraordinary Income / Expense | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 37 | 39 | 45 | 64 | 78 | 85 | 66 | 55 | 78 | 90 |
| Sales Growth % | 5% | 17% | 40% | 22% | 9% | -23% | -16% | 41% | 16% | |
| Gross Sales | 33 | 35 | 42 | 56 | 70 | 74 | 59 | 55 | 78 | 90 |
| Excise Duty | 3 | 3 | 4 | 8 | 8 | 9 | 7 | 0 | 0 | 0 |
| + Expenses | 35 | 38 | 41 | 57 | 64 | 68 | 59 | 50 | 68 | 76 |
| Material Cost % | 34% | 44% | 40% | 33% | 33% | 28% | 20% | 44% | 39% | 43% |
| Raw Material Cost | 18 | 13 | 17 | 25 | 27 | 22 | 22 | 20 | 37 | 39 |
| Change in Inventory | -6 | 4 | 1 | -4 | -1 | 2 | -9 | 5 | -7 | 0 |
| Manufacturing Cost % | 35% | 29% | 27% | 31% | 31% | 33% | 48% | 33% | 38% | 31% |
| Employee Cost % | 9% | 9% | 7% | 6% | 5% | 5% | 7% | 9% | 6% | 7% |
| Other Cost % | 16% | 16% | 16% | 20% | 13% | 14% | 16% | 5% | 4% | 3% |
| Raw Materials % | 49% | 34% | 38% | 39% | 35% | 26% | 33% | 36% | 48% | 43% |
| Purchase of Finished Goods % | 1% | 3% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 15% | -10% | -2% | 6% | 2% | -2% | 14% | -9% | 9% | -1% |
| Power & Fuel % | 10% | 12% | 13% | 8% | 5% | 6% | 13% | 12% | 9% | 7% |
| Other Manufacturing Expenses % | 25% | 17% | 15% | 24% | 26% | 27% | 34% | 21% | 29% | 24% |
| Selling & Administration % | 8% | 8% | 7% | 5% | 3% | 2% | 4% | 4% | 2% | 3% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 3% | 0% | 0% | 1% | 1% | 2% | 0% |
| Operating Profit | 2 | 1 | 5 | 6 | 14 | 17 | 7 | 5 | 10 | 14 |
| OPM % | 6% | 2% | 11% | 10% | 18% | 20% | 10% | 9% | 13% | 16% |
| + Other Income | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 2 |
| Miscellaneous Income | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 |
| Profit before tax | 2 | 0 | 5 | 7 | 15 | 16 | 7 | 4 | 9 | 14 |
| + Tax % | 24% | 1620% | 32% | 20% | 28% | 24% | 27% | 25% | 26% | 26% |
| Current Tax | 0 | 0 | 1 | 2 | 4 | 4 | 2 | 1 | 2 | 3 |
| Deferred Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | -1 | 3 | 6 | 10 | 12 | 5 | 3 | 7 | 10 |
| Profit Growth % | -143% | -552% | 72% | 88% | 19% | -59% | -41% | 122% | 58% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 12 | 12 | 15 | 19 | 29 | 40 | 44 | 46 | 52 | 62 |
| + Borrowings | 4 | 3 | 0 | 0 | 1 | 0 | 2 | 4 | 3 | 2 |
| Secured Borrowings | 4 | 3 | 0 | 0 | 1 | 0 | 2 | 4 | 3 | 2 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 12 | 10 | 12 | 11 | 13 | 5 | 8 | 12 | 8 | 17 |
| Current Liabilities | 12 | 10 | 11 | 10 | 13 | 5 | 8 | 12 | 8 | 17 |
| Provisions | 1 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 1 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 40 | 37 | 38 | 41 | 55 | 57 | 66 | 74 | 76 | 92 |
| + Fixed Assets | 15 | 15 | 14 | 14 | 16 | 14 | 20 | 23 | 21 | 21 |
| Gross Block | 41 | 41 | 42 | 42 | 45 | 44 | 52 | 56 | 50 | 50 |
| Accumulated Depreciation | 26 | 27 | 27 | 28 | 29 | 30 | 32 | 33 | 28 | 29 |
| CWIP | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 4 |
| Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 12 |
| + Other Assets | 25 | 22 | 23 | 25 | 38 | 42 | 45 | 48 | 54 | 57 |
| Inventories | 14 | 10 | 9 | 13 | 17 | 12 | 23 | 23 | 26 | 34 |
| Trade receivables | 7 | 7 | 8 | 6 | 9 | 8 | 12 | 13 | 22 | 14 |
| Cash Equivalents | 1 | 1 | 2 | 2 | 6 | 9 | 4 | 2 | 1 | 1 |
| Loans n Advances | 2 | 3 | 4 | 2 | 5 | 13 | 5 | 9 | 3 | 7 |
| Other asset items | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 40 | 37 | 38 | 41 | 55 | 57 | 66 | 74 | 76 | 92 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 2 | 5 | 1 | 4 | 13 | -8 | 4 | -3 | 17 |
| Profit Before Tax & Extraordinary Items | 1 | 0 | 5 | 7 | 15 | 16 | 7 | 4 | 9 | 14 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 1 | -1 | 1 | -3 | 1 | -4 | -1 | -9 | 8 |
| Inventories | -6 | 4 | 1 | -5 | -3 | 5 | -11 | 0 | -3 | -8 |
| Trade Payables | 4 | -3 | 1 | 0 | 2 | -7 | 4 | 4 | -4 | 7 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | -2 | -4 | -5 | -2 | -1 | -2 | -3 |
| + Cash from Investing Activity | -3 | -1 | -1 | -2 | -1 | -9 | 3 | -7 | 4 | -15 |
| Purchase of Fixed Assets | -3 | -1 | -1 | -2 | -1 | -1 | -8 | -4 | -1 | -4 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -3 | 0 | -11 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | -10 | 10 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 2 | -1 | -4 | 1 | 0 | -2 | 1 | 0 | -1 | -2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Repayment of Short-Term Borrowings | 0 | -1 | -3 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 |
| Others | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 1 | 1 | 3 | 3 | -4 | -2 | 0 | 0 |