| Industry
Industry name |
Fertilizers |
| Variance
Full Year Net Profit Variance |
68 |
| Equity
Latest Equity |
551.69 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4569.51 |
| Dividend
Full Year Dividend % |
13 |
| Sales Turnover
Full Year Net Sales |
18480.17 |
| Net Profit
Full Year Net Profit |
395.82 |
| Full Year CPS
Full Year Cash Per Share |
12.5 |
| Earning Per Share
Full Year Earning Per Share |
7.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5580.57 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
92.8 |
| Networth
Full Year Return on Networth |
5.19 |
| Price/Book Value
Price to Book value |
1.400862 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.4 |
| Bse value
BSE Value in lakhs |
562.22 |
| Nse value
NSE Value in lakhs |
9790.46 |
| High
52 week high |
164 |
| Low
52 week low |
106 |
| Price
NSE Current market price |
130 |
| CPM
Current market price |
130 |
| Market cap
BSE / NSE Market Cap |
7177.49 |
| Net profit
Latest Quarter Net Profit |
156.19 |
| Net profit variance
Latest Quarter Net Profit variance |
124 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
17468.79 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
549.32 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.14 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
901.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.88 |
| TTM NP
Trailing Twelve 12 month Net Profit |
185.12 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
68.36 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.17 |
| TTM PE
Trailing Twelve 12 month PE |
18.15 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
242.33 |
| Equity
Latest Equity |
551.69 |
| LTP
Latest Price (BSE/NSE) |
130 |
| Gross block
Latest Gross Block |
4702.28 |
| Loans
Total loans |
864.51 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.8 |
| Year GPM
Full Year Gross Profit Margin |
4.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,396 | 4,290 | 4,518 | 3,730 | 3,371 | 5,293 | 4,236 | 5,581 |
| YOY Sales Growth % | 9% | 3% | -8% | -4% | -23% | 23% | -6% | 50% |
| Gross Sales | 4,396 | 4,290 | 4,518 | 3,730 | 3,371 | 5,293 | 4,236 | 5,581 |
| + Expenses | 4,280 | 4,088 | 4,339 | 3,551 | 3,213 | 5,079 | 3,992 | 5,258 |
| Material Cost % | 16% | 43% | 22% | 42% | 68% | 23% | 65% | -10% |
| Raw Material Cost | 1,196 | 1,562 | 1,474 | 1,590 | 1,230 | 1,538 | 1,706 | 1,487 |
| Change in Inventory | -510 | 277 | -493 | -24 | 1,076 | -346 | 1,058 | -2,056 |
| Manufacturing Cost % | 23% | 28% | 25% | 31% | 30% | 23% | 29% | 20% |
| Employee Cost % | 3% | 4% | 3% | 4% | 4% | 3% | 4% | 3% |
| Other Cost % | 56% | 21% | 46% | 18% | -7% | 48% | -4% | 81% |
| Raw Materials % | 27% | 36% | 33% | 43% | 37% | 29% | 40% | 27% |
| Purchase of Finished Goods % | 28% | 28% | 19% | 11% | 51% | 30% | 41% | 3% |
| Stock Adjustments % | 12% | -6% | 11% | 1% | -32% | 7% | -25% | 37% |
| Power & Fuel % | 19% | 24% | 21% | 27% | 24% | 19% | 25% | 16% |
| Other Manufacturing Expenses % | 4% | 4% | 3% | 4% | 6% | 4% | 4% | 4% |
| Freight Charges % | 5% | 5% | 6% | 6% | 5% | 5% | 5% | 4% |
| Operating Profit | 116 | 202 | 179 | 178 | 158 | 214 | 244 | 322 |
| OPM % | 3% | 5% | 4% | 5% | 5% | 4% | 6% | 6% |
| + Other Income | 30 | 43 | 43 | 54 | 39 | 51 | 52 | 113 |
| Miscellaneous Income | 30 | 43 | 43 | 54 | 39 | 51 | 52 | 113 |
| Exceptional Income | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 45 |
| Interest | 70 | 76 | 53 | 54 | 56 | 55 | 103 | 79 |
| Depreciation | 60 | 62 | 63 | 78 | 66 | 70 | 75 | 80 |
| Profit before tax | 16 | 106 | 105 | 100 | 75 | 141 | 118 | 276 |
| + Tax % | 34% | 26% | 24% | 28% | 28% | 25% | 31% | 32% |
| Current Tax | 7 | 29 | 23 | 38 | 21 | 35 | 38 | 65 |
| Deferred Tax | -1 | -2 | 2 | -10 | 0 | 0 | -2 | 24 |
| + Net Profit | 11 | 79 | 80 | 72 | 54 | 105 | 81 | 187 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 45 |
| Exceptional Item | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 45 |
| Net Profit After Minority Interest | 11 | 79 | 80 | 72 | 54 | 105 | 81 | 187 |
| EPS in Rs | 0.20 | 1.43 | 1.45 | 1.31 | 0.99 | 1.91 | 1.47 | 3.38 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 8,241 | 7,224 | 7,282 | 8,885 | 9,698 | 8,281 | 12,812 | 21,452 | 16,981 | 16,934 |
| Sales Growth % | -12% | 1% | 22% | 9% | -15% | 55% | 67% | -21% | -0% | |
| Gross Sales | 8,214 | 7,224 | 7,282 | 8,885 | 9,698 | 8,281 | 12,812 | 21,452 | 16,981 | 16,934 |
| Excise Duty | 0 | 125 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 7,748 | 6,807 | 7,123 | 8,450 | 9,216 | 7,530 | 11,825 | 19,979 | 16,469 | 16,259 |
| Material Cost % | 43% | 43% | 43% | 45% | 47% | 44% | 49% | 56% | 59% | 60% |
| Raw Material Cost | 3,743 | 2,926 | 3,110 | 4,566 | 3,966 | 3,649 | 7,080 | 11,743 | 10,532 | 9,400 |
| Change in Inventory | -232 | 147 | 15 | -605 | 603 | -31 | -860 | 253 | -526 | 749 |
| Manufacturing Cost % | 45% | 41% | 43% | 42% | 39% | 39% | 37% | 33% | 34% | 31% |
| Employee Cost % | 6% | 7% | 8% | 7% | 6% | 7% | 5% | 3% | 3% | 4% |
| Other Cost % | 1% | 4% | 4% | 2% | 2% | 2% | 1% | 1% | 1% | 1% |
| Raw Materials % | 45% | 41% | 43% | 51% | 41% | 44% | 55% | 55% | 62% | 56% |
| Purchase of Finished Goods % | 4% | 3% | 3% | 9% | 3% | 9% | 14% | 14% | 25% | 22% |
| Stock Adjustments % | 3% | -2% | -0% | 7% | -6% | 0% | 7% | -1% | 3% | -4% |
| Power & Fuel % | 29% | 27% | 31% | 31% | 29% | 27% | 29% | 27% | 26% | 23% |
| Other Manufacturing Expenses % | 16% | 14% | 12% | 11% | 10% | 11% | 8% | 5% | 8% | 8% |
| Selling & Administration % | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 2% | 1% | 1% | 0% | 0% | 1% | 0% | 0% |
| Freight Charges % | 10% | 10% | 9% | 8% | 7% | 8% | 5% | 3% | 5% | 5% |
| Operating Profit | 493 | 417 | 159 | 435 | 482 | 751 | 987 | 1,472 | 512 | 675 |
| OPM % | 6% | 6% | 2% | 5% | 5% | 9% | 8% | 7% | 3% | 4% |
| + Other Income | 81 | 67 | 169 | 105 | 129 | 134 | 264 | 237 | 206 | 170 |
| Miscellaneous Income | 98 | 67 | 114 | 103 | 143 | 133 | 263 | 248 | 206 | 170 |
| Exceptional Income | 0 | 0 | 53 | 23 | 0 | 5 | 128 | 93 | 40 | 4 |
| Interest | 147 | 96 | 64 | 157 | 239 | 181 | 130 | 234 | 190 | 259 |
| Depreciation | 148 | 141 | 137 | 156 | 171 | 175 | 184 | 212 | 233 | 263 |
| Profit before tax | 281 | 249 | 128 | 229 | 202 | 530 | 942 | 1,273 | 301 | 328 |
| + Tax % | 33% | 28% | 39% | 42% | -3% | 28% | 25% | 24% | 25% | 26% |
| Current Tax | 78 | 68 | 53 | 40 | 72 | 127 | 248 | 285 | 13 | 97 |
| Deferred Tax | 15 | 2 | -4 | 56 | -77 | 19 | -9 | 22 | 63 | -11 |
| + Net Profit | 189 | 179 | 79 | 133 | 207 | 384 | 702 | 966 | 225 | 242 |
| Profit Growth % | -5% | -56% | 69% | 56% | 85% | 83% | 38% | -77% | 8% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 23 | -100 | 5 | 128 | 93 | 40 | 4 |
| Exceptional Item | 0 | 0 | 0 | 23 | -100 | 5 | 128 | 93 | 40 | 4 |
| Net Profit After Minority Interest | 169 | 179 | 79 | 133 | 207 | 384 | 702 | 966 | 225 | 242 |
| EPS in Rs | 3.06 | 3.25 | 1.43 | 2.41 | 3.75 | 6.96 | 12.73 | 17.52 | 4.08 | 4.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 | 552 |
| Reserves | 2,265 | 2,373 | 2,378 | 2,477 | 2,627 | 2,800 | 3,330 | 4,038 | 4,054 | 4,194 |
| + Borrowings | 2,997 | 1,769 | 1,331 | 3,462 | 4,814 | 2,079 | 2,979 | 1,877 | 3,297 | 2,762 |
| Secured Borrowings | 1,531 | 1,128 | 483 | 2,993 | 2,058 | 1,606 | 1,590 | 1,503 | 1,858 | 1,898 |
| Unsecured Borrowings | 1,466 | 641 | 848 | 469 | 2,756 | 472 | 1,388 | 374 | 1,439 | 865 |
| + Other Liabilities | 1,858 | 1,866 | 2,087 | 2,452 | 2,316 | 2,240 | 3,698 | 3,267 | 3,575 | 3,772 |
| Current Liabilities | 1,611 | 1,591 | 1,719 | 2,122 | 1,950 | 1,893 | 3,566 | 3,128 | 3,382 | 3,578 |
| Provisions | 128 | 172 | 196 | 169 | 221 | 159 | 189 | 201 | 176 | 207 |
| Other liability items | 358 | 384 | 527 | 475 | 483 | 459 | 255 | 253 | 276 | 292 |
| Total Liabilities | 7,672 | 6,559 | 6,348 | 8,942 | 10,309 | 7,669 | 10,558 | 9,734 | 11,477 | 11,280 |
| + Fixed Assets | 1,507 | 1,547 | 1,910 | 1,950 | 2,130 | 2,182 | 2,134 | 2,543 | 2,558 | 2,905 |
| Gross Block | 1,654 | 1,835 | 2,334 | 2,530 | 2,880 | 3,107 | 3,239 | 3,859 | 4,103 | 4,702 |
| Accumulated Depreciation | 138 | 279 | 416 | 572 | 739 | 914 | 1,095 | 1,300 | 1,524 | 1,771 |
| CWIP | 150 | 107 | 152 | 276 | 433 | 406 | 513 | 211 | 431 | 579 |
| Investments | 49 | 45 | 62 | 80 | 256 | 645 | 935 | 994 | 992 | 1,095 |
| + Other Assets | 5,966 | 4,860 | 4,223 | 6,636 | 7,490 | 4,437 | 6,977 | 5,986 | 7,497 | 6,700 |
| Inventories | 1,174 | 817 | 766 | 1,506 | 975 | 815 | 2,355 | 2,615 | 2,604 | 1,599 |
| Trade receivables | 4,328 | 3,642 | 2,860 | 4,553 | 4,551 | 1,447 | 3,027 | 2,609 | 3,550 | 3,101 |
| Cash Equivalents | 3 | 13 | 6 | 5 | 3 | 1,520 | 1,164 | 65 | 353 | 1,036 |
| Loans n Advances | 215 | 163 | 419 | 421 | 1,853 | 569 | 356 | 501 | 655 | 611 |
| Other asset items | 246 | 226 | 172 | 152 | 108 | 84 | 75 | 196 | 336 | 354 |
| Total Assets | 7,672 | 6,559 | 6,348 | 8,942 | 10,309 | 7,669 | 10,558 | 9,734 | 11,477 | 11,280 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -633 | 1,595 | 1,078 | -1,636 | -522 | 5,211 | -592 | 787 | -422 | 2,364 |
| Profit from Operations | 530 | 490 | 348 | 545 | 692 | 827 | 1,049 | 1,590 | 587 | 755 |
| Working Capital Changes | -1,060 | 1,177 | 758 | -2,083 | -1,116 | 4,496 | -1,423 | -425 | -939 | 1,672 |
| Profit Before Tax & Extraordinary Items | 262 | 249 | 128 | 229 | 202 | 530 | 942 | 1,273 | 301 | 328 |
| Depreciation | 0 | 141 | 137 | 156 | 171 | 176 | 184 | 212 | 234 | 264 |
| Interest (Net) | 138 | 89 | 54 | 138 | 199 | 166 | 98 | 214 | 141 | 211 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Assets | 1 | 1 | -2 | -2 | 3 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 | -5 | -2 | -10 | -7 |
| Provisions & Write-offs (Net) | 153 | 2 | 17 | 25 | 2 | -5 | -2 | 3 | -7 | -10 |
| Profit / Loss in Forex | -23 | 9 | 14 | -6 | 13 | 2 | 1 | 14 | 3 | 13 |
| Receivables | -1,180 | 807 | 413 | -1,636 | -1,502 | 4,384 | -1,356 | 182 | -1,147 | 552 |
| Inventories | -223 | 362 | 52 | -737 | 531 | 160 | -1,540 | -260 | 11 | 1,005 |
| Trade Payables | 344 | 8 | 294 | 290 | -145 | -48 | 1,473 | -347 | 198 | 116 |
| Direct Taxes Paid | -104 | -72 | -28 | -99 | -99 | -112 | -218 | -378 | -70 | -63 |
| + Cash from Investing Activity | -259 | -180 | -496 | -310 | -531 | -610 | -379 | -316 | -464 | -681 |
| Purchase of Fixed Assets | -267 | -188 | -501 | -303 | -425 | -246 | -170 | -385 | -482 | -827 |
| Sale of Fixed Assets | 0 | 2 | 7 | 5 | 0 | 5 | 10 | 0 | 64 | 2 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -2,913 | -8,589 | -4,445 | -5,286 | -5,485 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 2,914 | 8,585 | 4,454 | 5,295 | 5,492 |
| Interest Received | 7 | 5 | 9 | 18 | 39 | 12 | 28 | 10 | 43 | 42 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investment in Group Companies | 0 | 0 | -5 | -11 | -143 | -376 | -270 | 0 | 0 | -97 |
| Inter-Corporate Deposits | 0 | 0 | -6 | -20 | 0 | 5 | 6 | 5 | 5 | 5 |
| Others | 0 | 0 | 0 | 0 | -1 | -12 | 20 | 43 | -105 | 187 |
| + Cash from Financing Activity | 811 | -1,406 | -588 | 1,945 | 1,052 | -3,131 | 599 | -1,560 | 1,032 | -853 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 2,224 | 1,487 | 853 | 641 | 0 | 444 | 600 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 783 | 0 | 1,160 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -87 | -139 | -3,600 | -527 | -229 | -184 | -447 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -877 | 0 | -693 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -3 | -4 | -4 | -5 | -7 | -7 |
| Dividend Paid | -119 | -73 | -73 | -40 | -51 | -223 | -172 | -226 | -204 | -68 |
| Interest Paid | -142 | -101 | -61 | -152 | -242 | -157 | -121 | -223 | -178 | -238 |
| Others | 1,073 | -1,232 | -453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -82 | 9 | -5 | -2 | -1 | 1,470 | -372 | -1,088 | 145 | 831 |