| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
38 |
| Equity
Latest Equity |
25.37 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
8038.44 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
9646.33 |
| Net Profit
Full Year Net Profit |
1180.12 |
| Full Year CPS
Full Year Cash Per Share |
63 |
| Earning Per Share
Full Year Earning Per Share |
46.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2388.48 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
317.8 |
| Networth
Full Year Return on Networth |
15.87 |
| Price/Book Value
Price to Book value |
5.950283 |
| Yearly PE ratio
Full Year Price to Earning per share |
40.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30 |
| Bse value
BSE Value in lakhs |
217.39 |
| Nse value
NSE Value in lakhs |
15000.91 |
| High
52 week high |
1909 |
| Low
52 week low |
1253 |
| Price
NSE Current market price |
1890 |
| CPM
Current market price |
1891 |
| Market cap
BSE / NSE Market Cap |
47981.81 |
| Net profit
Latest Quarter Net Profit |
333.34 |
| Net profit variance
Latest Quarter Net Profit variance |
81 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8533.42 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-103.46 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.21 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1990.64 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.64 |
| TTM NP
Trailing Twelve 12 month Net Profit |
671.53 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
38.24 |
| TTM EPS
Trailing Twelve 12 month EPS |
46.52 |
| TTM PE
Trailing Twelve 12 month PE |
40.65 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
396.87 |
| Equity
Latest Equity |
25.37 |
| LTP
Latest Price (BSE/NSE) |
1891 |
| Gross block
Latest Gross Block |
7692.15 |
| Loans
Total loans |
104.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20 |
| Year GPM
Full Year Gross Profit Margin |
21.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,093 | 2,355 | 2,245 | 2,247 | 2,309 | 2,557 | 2,393 | 2,388 |
| YOY Sales Growth % | 32% | 16% | 9% | 11% | 10% | 9% | 7% | 6% |
| Gross Sales | 2,093 | 2,355 | 2,245 | 2,247 | 2,309 | 2,557 | 2,393 | 2,388 |
| + Expenses | 1,700 | 1,913 | 1,782 | 2,023 | 1,892 | 2,070 | 1,859 | 1,950 |
| Material Cost % | 27% | 24% | 22% | 31% | 29% | 19% | 25% | 27% |
| Raw Material Cost | 545 | 589 | 482 | 660 | 617 | 570 | 564 | 593 |
| Change in Inventory | 21 | -16 | 3 | 39 | 52 | -85 | 36 | 50 |
| Manufacturing Cost % | 27% | 27% | 28% | 36% | 28% | 29% | 27% | 30% |
| Employee Cost % | 23% | 22% | 22% | 22% | 24% | 21% | 23% | 22% |
| Other Cost % | 4% | 8% | 8% | 0% | 1% | 12% | 2% | 2% |
| Raw Materials % | 26% | 25% | 21% | 29% | 27% | 22% | 24% | 25% |
| Purchase of Finished Goods % | 6% | 7% | 8% | 4% | 5% | 5% | 5% | 6% |
| Stock Adjustments % | -1% | 1% | -0% | -2% | -2% | 3% | -2% | -2% |
| Other Manufacturing Expenses % | 27% | 27% | 28% | 36% | 28% | 29% | 27% | 30% |
| Operating Profit | 393 | 441 | 463 | 224 | 416 | 487 | 533 | 438 |
| OPM % | 19% | 19% | 21% | 10% | 18% | 19% | 22% | 18% |
| + Other Income | 21 | 26 | 20 | 26 | 33 | 28 | 38 | 94 |
| Miscellaneous Income | 21 | 26 | 20 | 26 | 33 | 28 | 38 | 94 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Interest | 24 | 23 | 17 | 22 | 19 | 20 | 18 | 20 |
| Depreciation | 99 | 100 | 98 | 100 | 100 | 103 | 108 | 107 |
| Profit before tax | 290 | 345 | 368 | 128 | 331 | 392 | 446 | 404 |
| + Tax % | 31% | 29% | 25% | 49% | 29% | 28% | 18% | 24% |
| Current Tax | 84 | 98 | 101 | 89 | 96 | 108 | 112 | 102 |
| Deferred Tax | 7 | 1 | -10 | -27 | 0 | 0 | -30 | -7 |
| + Net Profit | 199 | 246 | 276 | 64 | 233 | 281 | 364 | 307 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -205 | 0 | -58 | 18 | -46 |
| Exceptional Item | 0 | 0 | 0 | -205 | 0 | -58 | 18 | -46 |
| Profit / Loss of Associates | 0 | 0 | -1 | -2 | -2 | -3 | 0 | -3 |
| Minority Interest (After Tax) | -7 | -16 | -28 | 4 | 0 | 2 | -37 | -8 |
| Net Profit After Minority Interest | 192 | 229 | 248 | 68 | 233 | 283 | 326 | 299 |
| EPS in Rs | 7.58 | 9.05 | 9.78 | 2.67 | 9.19 | 11.14 | 12.86 | 13.31 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,212 | 3,284 | 3,773 | 4,649 | 5,420 | 5,830 | 6,244 | 7,705 | 8,940 | 9,646 |
| Sales Growth % | 2% | 15% | 23% | 17% | 8% | 7% | 23% | 16% | 8% | |
| Gross Sales | 3,158 | 3,219 | 3,773 | 4,649 | 5,420 | 5,830 | 6,244 | 7,705 | 8,940 | 9,646 |
| Excise Duty | 56 | 26 | 27 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,772 | 2,844 | 3,083 | 3,750 | 3,881 | 4,538 | 5,318 | 6,560 | 7,419 | 7,772 |
| Material Cost % | 35% | 34% | 33% | 35% | 32% | 35% | 37% | 33% | 31% | 29% |
| Raw Material Cost | 1,116 | 1,101 | 1,355 | 1,820 | 1,923 | 2,145 | 2,206 | 2,706 | 2,825 | 2,877 |
| Change in Inventory | -6 | 24 | -115 | -176 | -195 | -130 | 101 | -131 | -46 | -54 |
| Manufacturing Cost % | 9% | 9% | 9% | 9% | 8% | 9% | 12% | 13% | 13% | 12% |
| Employee Cost % | 22% | 22% | 21% | 20% | 19% | 20% | 21% | 22% | 22% | 22% |
| Other Cost % | 21% | 21% | 19% | 16% | 13% | 14% | 15% | 16% | 17% | 16% |
| Raw Materials % | 35% | 34% | 36% | 39% | 35% | 37% | 35% | 35% | 32% | 30% |
| Purchase of Finished Goods % | 5% | 5% | 7% | 8% | 6% | 8% | 8% | 6% | 6% | 6% |
| Stock Adjustments % | 0% | -1% | 3% | 4% | 4% | 2% | -2% | 2% | 1% | 1% |
| Power & Fuel % | 5% | 5% | 5% | 4% | 4% | 4% | 5% | 4% | 4% | 4% |
| Other Manufacturing Expenses % | 4% | 4% | 5% | 5% | 4% | 5% | 8% | 9% | 9% | 9% |
| Selling & Administration % | 19% | 18% | 14% | 12% | 11% | 11% | 11% | 11% | 11% | 12% |
| Miscellaneous Expenses % | 0% | 1% | 4% | 4% | 2% | 3% | 4% | 5% | 6% | 5% |
| Operating Profit | 440 | 439 | 690 | 899 | 1,539 | 1,292 | 926 | 1,145 | 1,521 | 1,874 |
| OPM % | 14% | 13% | 18% | 19% | 28% | 22% | 15% | 15% | 17% | 19% |
| + Other Income | 13 | 42 | 58 | 67 | 63 | 67 | 126 | 193 | 93 | 192 |
| Miscellaneous Income | 21 | 40 | 58 | 67 | 63 | 66 | 126 | 193 | 93 | 192 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 18 |
| Interest | 27 | 28 | 22 | 20 | 12 | 11 | 48 | 141 | 88 | 79 |
| Depreciation | 173 | 178 | 182 | 211 | 209 | 232 | 262 | 357 | 398 | 418 |
| Profit before tax | 258 | 283 | 546 | 739 | 1,384 | 1,119 | 744 | 843 | 1,131 | 1,573 |
| + Tax % | 26% | 18% | 19% | 18% | 17% | 20% | 34% | 37% | 30% | 24% |
| Current Tax | 53 | 62 | 116 | 141 | 249 | 208 | 230 | 310 | 372 | 418 |
| Deferred Tax | 14 | -11 | -12 | -6 | -9 | 17 | 23 | 3 | -28 | -37 |
| + Net Profit | 188 | 233 | 442 | 604 | 1,136 | 873 | 478 | 523 | 785 | 1,184 |
| Profit Growth % | 24% | 90% | 36% | 89% | -22% | -45% | 8% | 49% | 51% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108 | -205 | -86 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108 | -205 | -86 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | -8 | -21 | -13 | -6 | -2 | -8 |
| Minority Interest (After Tax) | 0 | 0 | 3 | 3 | -1 | -6 | -8 | 24 | -48 | -43 |
| Net Profit After Minority Interest | 195 | 239 | 445 | 606 | 1,140 | 884 | 471 | 547 | 738 | 1,141 |
| EPS in Rs | 15.42 | 18.97 | 35.00 | 47.77 | 90.57 | 35.91 | 19.39 | 20.86 | 31.04 | 46.96 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 2,430 | 2,663 | 3,097 | 3,602 | 4,676 | 5,467 | 5,817 | 6,307 | 6,923 | 8,038 |
| + Borrowings | 716 | 628 | 465 | 501 | 265 | 807 | 1,481 | 1,438 | 1,363 | 809 |
| Secured Borrowings | 656 | 622 | 444 | 324 | 141 | 555 | 858 | 1,210 | 1,156 | 704 |
| Unsecured Borrowings | 59 | 5 | 21 | 176 | 124 | 253 | 623 | 229 | 206 | 105 |
| + Other Liabilities | 789 | 799 | 961 | 1,130 | 1,099 | 1,338 | 1,300 | 3,327 | 3,432 | 3,477 |
| Current Liabilities | 820 | 846 | 1,004 | 1,169 | 1,135 | 1,319 | 1,201 | 1,967 | 2,038 | 2,063 |
| Provisions | 66 | 78 | 89 | 101 | 115 | 120 | 131 | 288 | 317 | 217 |
| Minority Interest | 0 | 0 | 16 | 14 | 15 | 77 | 73 | 1,395 | 1,440 | 1,460 |
| Equity Share Warrants | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 26 | 27 | 27 | 34 | 41 | 45 | 47 | 88 | 97 | 98 |
| Total Liabilities | 3,960 | 4,116 | 4,549 | 5,258 | 6,066 | 7,637 | 8,623 | 11,097 | 11,744 | 12,350 |
| + Fixed Assets | 1,983 | 1,953 | 1,940 | 2,059 | 2,072 | 2,418 | 2,751 | 4,554 | 4,267 | 4,627 |
| Gross Block | 2,318 | 2,464 | 2,633 | 2,986 | 3,212 | 3,759 | 4,365 | 7,021 | 6,995 | 7,692 |
| Accumulated Depreciation | 335 | 511 | 692 | 927 | 1,140 | 1,341 | 1,613 | 2,467 | 2,728 | 3,065 |
| CWIP | 95 | 73 | 66 | 133 | 235 | 306 | 140 | 343 | 622 | 773 |
| Investments | 136 | 87 | 120 | 310 | 505 | 989 | 626 | 862 | 980 | 844 |
| + Other Assets | 1,746 | 2,003 | 2,422 | 2,756 | 3,254 | 3,924 | 5,105 | 5,339 | 5,875 | 6,106 |
| Inventories | 882 | 881 | 1,073 | 1,323 | 1,595 | 1,858 | 1,743 | 2,471 | 2,560 | 2,731 |
| Trade receivables | 500 | 602 | 682 | 895 | 812 | 911 | 989 | 1,687 | 1,884 | 2,014 |
| Cash Equivalents | 36 | 151 | 282 | 181 | 365 | 641 | 1,853 | 297 | 344 | 565 |
| Loans n Advances | 268 | 317 | 336 | 306 | 362 | 422 | 303 | 645 | 558 | 575 |
| Other asset items | 60 | 52 | 49 | 51 | 120 | 93 | 217 | 239 | 529 | 221 |
| Total Assets | 3,960 | 4,116 | 4,549 | 5,258 | 6,066 | 7,637 | 8,623 | 11,097 | 11,744 | 12,350 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 282 | 341 | 501 | 570 | 1,090 | 856 | 806 | 945 | 1,321 | 1,142 |
| Profit from Operations | 437 | 483 | 734 | 986 | 1,572 | 1,331 | 980 | 1,333 | 1,859 | 1,850 |
| Working Capital Changes | -104 | -84 | -122 | -264 | -236 | -273 | 49 | -92 | -176 | -294 |
| Profit Before Tax & Extraordinary Items | 262 | 291 | 546 | 739 | 1,389 | 1,136 | 745 | 843 | 1,131 | 1,573 |
| Depreciation | 173 | 178 | 182 | 211 | 209 | 232 | 262 | 357 | 398 | 418 |
| Interest (Net) | 11 | 9 | -9 | -16 | -28 | -27 | -34 | 75 | 50 | 44 |
| Profit / Loss on Sale of Assets | 1 | 0 | 2 | 1 | 3 | 11 | -13 | -3 | -1 | -271 |
| Profit / Loss on Sale of Investments | -5 | -7 | 0 | 0 | 0 | 0 | 0 | -65 | 0 | -60 |
| Provisions & Write-offs (Net) | 2 | 1 | 0 | 30 | 16 | -2 | 1 | 140 | 265 | 43 |
| Profit / Loss in Forex | -15 | 3 | 5 | 22 | -17 | -10 | 19 | -7 | 10 | 49 |
| Receivables | -54 | -95 | -75 | -187 | 97 | -80 | -68 | -76 | -218 | -49 |
| Inventories | -45 | 2 | -192 | -240 | -272 | -249 | 115 | -95 | -92 | -171 |
| Trade Payables | 38 | 26 | 102 | 68 | 56 | -110 | -32 | 21 | 73 | 67 |
| Direct Taxes Paid | -51 | -57 | -111 | -152 | -246 | -202 | -224 | -296 | -361 | -414 |
| + Cash from Investing Activity | -149 | -135 | -165 | -509 | -521 | -851 | -725 | -1,215 | -870 | -247 |
| Purchase of Fixed Assets | -136 | -137 | -181 | -306 | -362 | -479 | -494 | -411 | -776 | -656 |
| Sale of Fixed Assets | 2 | 1 | 2 | 13 | 3 | 3 | 36 | 9 | 5 | 0 |
| Purchase of Investments | -2,100 | -2,456 | 0 | 0 | 0 | -25 | 0 | 0 | -6 | 0 |
| Sale of Investments | 2,105 | 2,463 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 4 |
| Interest Received | 7 | 0 | 15 | 43 | 22 | 33 | 54 | 81 | 24 | 31 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | -15 | -49 | -48 | -211 | -45 | -25 | -27 | 0 |
| Others | -23 | -7 | -1 | -209 | -136 | -172 | -265 | -934 | -90 | 374 |
| + Cash from Financing Activity | -159 | -130 | -183 | -137 | -306 | 427 | 507 | -553 | -283 | -754 |
| Proceeds from Issue of Shares | 0 | 0 | 5 | 0 | 36 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 68 | 33 | 7 | 25 | 3 | 414 | 392 | 124 | 218 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 61 | 0 | 91 | 0 | 193 | 294 | 0 | 0 | 0 |
| Redemption of Debentures | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -193 | -182 | -155 | -122 | -68 | -67 | -28 | -177 | -248 | -525 |
| Repayment of Short-Term Borrowings | -5 | 0 | -27 | 0 | -160 | 0 | 0 | -304 | -64 | -78 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -6 | -6 | -8 | -11 | -14 | -17 |
| Dividend Paid | 0 | -15 | -15 | -122 | -102 | -101 | -101 | -51 | -101 | -52 |
| Interest Paid | -24 | -22 | -17 | -16 | -8 | -6 | -41 | -134 | -74 | -82 |
| Others | 0 | 0 | 19 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -26 | 75 | 153 | -76 | 264 | 432 | 588 | -823 | 169 | 142 |