| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
8 |
| Equity
Latest Equity |
239.93 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
83330.16 |
| Dividend
Full Year Dividend % |
1600 |
| Sales Turnover
Full Year Net Sales |
58462.04 |
| Net Profit
Full Year Net Profit |
12428.53 |
| Full Year CPS
Full Year Cash Per Share |
64 |
| Earning Per Share
Full Year Earning Per Share |
51.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
14559.75 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
348.3 |
| Networth
Full Year Return on Networth |
14.85 |
| Price/Book Value
Price to Book value |
5.598622 |
| Yearly PE ratio
Full Year Price to Earning per share |
37.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.4 |
| Bse value
BSE Value in lakhs |
2416.21 |
| Nse value
NSE Value in lakhs |
27231.68 |
| High
52 week high |
1963 |
| Low
52 week low |
1547 |
| Price
NSE Current market price |
1950 |
| CPM
Current market price |
1950 |
| Market cap
BSE / NSE Market Cap |
467870.32 |
| Net profit
Latest Quarter Net Profit |
2714.03 |
| Net profit variance
Latest Quarter Net Profit variance |
14 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
49758.92 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-428.76 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.86 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
18056.73 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.89 |
| TTM NP
Trailing Twelve 12 month Net Profit |
11210.12 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
8.49 |
| TTM EPS
Trailing Twelve 12 month EPS |
51.8 |
| TTM PE
Trailing Twelve 12 month PE |
37.64 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2553.54 |
| Equity
Latest Equity |
239.93 |
| LTP
Latest Price (BSE/NSE) |
1950 |
| Gross block
Latest Gross Block |
60321.41 |
| Loans
Total loans |
4627.32 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
28.2 |
| Year GPM
Full Year Gross Profit Margin |
33.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
27.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 12,525 | 13,264 | 13,437 | 12,816 | 13,786 | 14,405 | 15,469 | 14,560 |
| YOY Sales Growth % | 6% | 11% | 11% | 8% | 10% | 9% | 15% | 14% |
| Gross Sales | 12,525 | 13,264 | 13,437 | 12,816 | 13,786 | 14,405 | 15,469 | 14,560 |
| Other Operating Income | 128 | 27 | 239 | 143 | 65 | 73 | 51 | 52 |
| + Expenses | 8,917 | 9,325 | 9,744 | 9,461 | 10,302 | 9,878 | 11,010 | 10,606 |
| Material Cost % | 11% | 11% | 10% | 16% | 13% | 9% | 10% | 16% |
| Raw Material Cost | 1,557 | 1,639 | 1,408 | 1,845 | 1,772 | 1,622 | 1,813 | 2,182 |
| Change in Inventory | -121 | -180 | -94 | 245 | 5 | -273 | -209 | 135 |
| Manufacturing Cost % | 31% | 32% | 34% | 37% | 36% | 32% | 34% | 34% |
| Employee Cost % | 20% | 19% | 19% | 19% | 20% | 19% | 19% | 20% |
| Other Cost % | 9% | 8% | 10% | 1% | 5% | 8% | 8% | 3% |
| Raw Materials % | 12% | 12% | 10% | 14% | 13% | 11% | 12% | 15% |
| Purchase of Finished Goods % | 8% | 7% | 9% | 8% | 8% | 8% | 6% | 5% |
| Stock Adjustments % | 1% | 1% | 1% | -2% | -0% | 2% | 1% | -1% |
| Other Manufacturing Expenses % | 31% | 32% | 34% | 37% | 36% | 32% | 34% | 34% |
| Loss on Forex Transaction % | 0% | -1% | 1% | -2% | -2% | -3% | 0% | 0% |
| Operating Profit | 3,608 | 3,939 | 3,693 | 3,354 | 3,484 | 4,527 | 4,459 | 3,954 |
| OPM % | 29% | 30% | 27% | 26% | 25% | 31% | 29% | 27% |
| + Other Income | 533 | 354 | 466 | 613 | 464 | 470 | 579 | 459 |
| Miscellaneous Income | 533 | 354 | 466 | 613 | 464 | 470 | 579 | 459 |
| Interest | 62 | 69 | 52 | 49 | 75 | 100 | 78 | 86 |
| Depreciation | 655 | 626 | 631 | 664 | 701 | 730 | 732 | 775 |
| Profit before tax | 3,424 | 3,598 | 3,476 | 3,254 | 3,173 | 4,168 | 4,227 | 3,551 |
| + Tax % | 16% | 16% | 16% | 34% | 27% | 25% | 20% | 23% |
| Current Tax | 552 | 567 | 559 | 1,094 | 870 | 1,031 | 826 | 828 |
| + Net Profit | 2,861 | 3,037 | 2,913 | 2,154 | 2,293 | 3,125 | 3,381 | 2,710 |
| Extraordinary Income / Expense | 0 | 0 | -316 | -362 | -818 | 0 | -489 | 0 |
| Exceptional Item | 0 | 0 | -316 | -362 | -818 | 0 | -489 | 0 |
| Profit / Loss of Associates | -11 | 7 | -5 | -7 | -10 | -12 | -20 | -14 |
| Minority Interest (After Tax) | -25 | 3 | -10 | -4 | -14 | -7 | -12 | 4 |
| Net Profit After Minority Interest | 2,836 | 3,040 | 2,903 | 2,150 | 2,279 | 3,118 | 3,369 | 2,714 |
| EPS in Rs | 11.80 | 12.70 | 12.10 | 9.00 | 9.50 | 13.00 | 14.00 | 11.30 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 31,578 | 26,489 | 29,066 | 32,838 | 33,498 | 38,654 | 43,886 | 48,497 | 52,578 | 58,462 |
| Sales Growth % | -16% | 10% | 13% | 2% | 15% | 14% | 11% | 8% | 11% | |
| Gross Sales | 30,264 | 26,066 | 28,686 | 32,325 | 33,233 | 38,426 | 43,279 | 47,758 | 52,041 | 58,220 |
| Other Operating Income | 1,314 | 424 | 380 | 512 | 265 | 228 | 607 | 738 | 537 | 242 |
| + Expenses | 21,489 | 21,832 | 23,973 | 26,124 | 29,048 | 32,978 | 32,410 | 36,004 | 38,170 | 43,278 |
| Material Cost % | 26% | 28% | 27% | 28% | 26% | 27% | 24% | 22% | 20% | 20% |
| Raw Material Cost | 8,402 | 7,194 | 8,302 | 8,930 | 9,328 | 10,459 | 11,349 | 10,370 | 10,597 | 11,201 |
| Change in Inventory | -272 | 231 | -433 | 301 | -638 | -108 | -687 | 292 | 150 | 343 |
| Manufacturing Cost % | 8% | 9% | 9% | 7% | 7% | 7% | 6% | 6% | 6% | 6% |
| Employee Cost % | 16% | 20% | 21% | 19% | 20% | 19% | 19% | 19% | 19% | 20% |
| Other Cost % | 19% | 25% | 26% | 25% | 33% | 33% | 24% | 27% | 27% | 29% |
| Raw Materials % | 27% | 27% | 29% | 27% | 28% | 27% | 26% | 21% | 20% | 19% |
| Purchase of Finished Goods % | 10% | 10% | 9% | 10% | 9% | 9% | 8% | 7% | 8% | 7% |
| Stock Adjustments % | 1% | -1% | 1% | -1% | 2% | 0% | 2% | -1% | -0% | -1% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 6% | 7% | 6% | 5% | 5% | 5% | 4% | 5% | 4% | 4% |
| Selling & Administration % | 17% | 18% | 18% | 21% | 19% | 19% | 22% | 23% | 23% | 24% |
| Miscellaneous Expenses % | 2% | 7% | 8% | 4% | 15% | 14% | 3% | 4% | 4% | 5% |
| Loss on Forex Transaction % | 0% | 0% | 0% | -0% | -0% | -1% | 0% | -0% | -0% | -1% |
| Operating Profit | 10,089 | 4,658 | 5,093 | 6,714 | 4,450 | 5,677 | 11,475 | 12,493 | 14,408 | 15,184 |
| OPM % | 32% | 18% | 18% | 20% | 13% | 15% | 26% | 26% | 27% | 26% |
| + Other Income | 623 | 839 | 1,025 | 652 | 859 | 1,075 | 635 | 1,390 | 2,151 | 3,212 |
| Miscellaneous Income | 623 | 839 | 1,025 | 636 | 1,124 | 922 | 635 | 1,354 | 1,965 | 1,972 |
| Exceptional Income | 0 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 0 | 0 |
| Interest | 400 | 518 | 555 | 303 | 141 | 127 | 172 | 238 | 231 | 339 |
| Depreciation | 1,265 | 1,500 | 1,753 | 2,053 | 2,080 | 2,144 | 2,529 | 2,557 | 2,575 | 2,938 |
| Profit before tax | 9,048 | 3,479 | 3,810 | 5,010 | 3,088 | 4,481 | 9,408 | 11,088 | 13,752 | 15,119 |
| + Tax % | 13% | 26% | 16% | 16% | 17% | 24% | 9% | 13% | 20% | 24% |
| Current Tax | 405 | 663 | 804 | 1,320 | 957 | 354 | 1,869 | 1,989 | 3,698 | 3,812 |
| Deferred Tax | 807 | 248 | -203 | -497 | -443 | 721 | -1,022 | -550 | -926 | -258 |
| + Net Profit | 7,846 | 2,598 | 3,208 | 4,172 | 2,272 | 3,389 | 8,513 | 9,610 | 10,965 | 11,509 |
| Profit Growth % | -67% | 22% | 30% | -45% | 49% | 151% | 13% | 14% | 5% | |
| Extraordinary Income / Expense | 0 | -951 | -1,214 | -261 | -4,018 | -4,567 | -171 | -494 | -678 | -1,307 |
| Exceptional Item | 0 | -951 | -1,214 | -261 | -4,306 | -4,567 | -171 | -494 | -678 | -1,307 |
| Profit / Loss of Associates | 10 | -25 | -1 | -15 | -12 | -17 | -48 | -38 | -15 | -56 |
| Minority Interest (After Tax) | -882 | -447 | -542 | -407 | 631 | -117 | -39 | -34 | -36 | -29 |
| Net Profit After Minority Interest | 6,964 | 2,096 | 2,665 | 3,765 | 2,904 | 3,273 | 8,474 | 9,576 | 10,929 | 11,479 |
| EPS in Rs | 32.66 | 10.70 | 13.38 | 17.45 | 9.52 | 14.20 | 35.68 | 40.21 | 45.76 | 48.20 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 |
| Reserves | 36,400 | 38,074 | 41,169 | 45,025 | 46,223 | 47,771 | 55,755 | 63,427 | 71,978 | 83,330 |
| + Borrowings | 9,832 | 10,385 | 10,514 | 8,315 | 3,869 | 1,290 | 6,886 | 3,274 | 2,362 | 4,627 |
| Secured Borrowings | 780 | 114 | 109 | 257 | 8 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 9,051 | 10,271 | 10,405 | 8,057 | 3,861 | 1,290 | 6,886 | 3,274 | 2,362 | 4,627 |
| Deferred Credit | 0 | 0 | 100 | 251 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 14,624 | 15,598 | 12,666 | 14,615 | 17,291 | 20,474 | 17,831 | 18,387 | 17,328 | 20,210 |
| Current Liabilities | 10,308 | 12,158 | 9,338 | 10,445 | 14,375 | 18,013 | 15,789 | 16,608 | 18,486 | 20,449 |
| Provisions | 4,163 | 5,242 | 3,059 | 4,038 | 4,762 | 9,323 | 5,663 | 5,769 | 6,888 | 7,294 |
| Minority Interest | 3,791 | 3,884 | 3,314 | 3,860 | 3,017 | 3,055 | 3,320 | 3,459 | 268 | 310 |
| Other liability items | 1,342 | 463 | 1,005 | 1,334 | 1,099 | 1,020 | 930 | 914 | 870 | 1,513 |
| Total Liabilities | 61,095 | 64,297 | 64,590 | 68,194 | 67,622 | 69,776 | 80,712 | 85,328 | 91,908 | 108,407 |
| + Fixed Assets | 17,675 | 18,853 | 21,837 | 22,847 | 21,553 | 22,665 | 24,065 | 23,248 | 22,586 | 32,822 |
| Gross Block | 24,466 | 26,949 | 31,687 | 35,116 | 35,579 | 38,707 | 43,100 | 44,320 | 45,950 | 60,321 |
| Accumulated Depreciation | 6,791 | 8,096 | 9,851 | 12,269 | 14,026 | 16,042 | 19,035 | 21,072 | 23,363 | 27,499 |
| CWIP | 2,801 | 2,465 | 1,411 | 1,220 | 1,567 | 1,287 | 4,973 | 5,354 | 6,644 | 3,052 |
| Investments | 1,192 | 7,143 | 7,903 | 10,143 | 9,612 | 12,849 | 14,824 | 15,026 | 18,354 | 24,723 |
| + Other Assets | 39,427 | 35,837 | 33,439 | 33,984 | 34,890 | 32,975 | 36,849 | 41,700 | 44,324 | 47,811 |
| Inventories | 6,833 | 6,881 | 7,886 | 7,875 | 8,997 | 8,925 | 10,513 | 9,868 | 10,243 | 11,493 |
| Trade receivables | 7,203 | 7,815 | 8,884 | 9,421 | 9,061 | 10,485 | 11,439 | 11,249 | 13,046 | 15,510 |
| Cash Equivalents | 15,141 | 9,929 | 7,276 | 6,488 | 6,446 | 5,033 | 5,770 | 10,521 | 11,332 | 11,603 |
| Loans n Advances | 6,541 | 6,015 | 6,514 | 7,115 | 7,520 | 7,219 | 8,463 | 9,736 | 10,828 | 10,051 |
| Other asset items | 3,710 | 5,196 | 2,880 | 3,086 | 2,866 | 1,314 | 664 | 326 | -1,125 | -846 |
| Total Assets | 61,095 | 64,297 | 64,590 | 68,194 | 67,622 | 69,776 | 80,712 | 85,328 | 91,908 | 108,407 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7,082 | 3,907 | 2,196 | 6,555 | 6,170 | 8,985 | 4,959 | 12,135 | 14,072 | 12,419 |
| Profit from Operations | 9,549 | 4,861 | 5,779 | 7,002 | 4,609 | 6,456 | 12,131 | 12,642 | 14,872 | 16,001 |
| Working Capital Changes | -409 | -212 | -2,696 | 899 | 2,564 | 1,559 | -5,662 | 1,062 | -324 | -1,268 |
| Profit Before Tax & Extraordinary Items | 9,048 | 3,479 | 3,810 | 5,010 | 2,799 | 4,481 | 9,408 | 11,088 | 13,752 | 15,119 |
| Depreciation | 1,265 | 1,500 | 1,753 | 2,053 | 2,080 | 2,144 | 2,529 | 2,557 | 2,575 | 2,938 |
| Interest (Net) | 29 | -2 | -114 | -52 | -70 | -426 | -213 | -784 | -999 | -576 |
| Dividend Received | -42 | -37 | -22 | -56 | -256 | -215 | -146 | -103 | -67 | -59 |
| Profit / Loss on Sale of Assets | 11 | 20 | 67 | 5 | 2 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -48 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -3 |
| Provisions & Write-offs (Net) | -7 | 23 | -39 | 102 | -8 | 177 | 215 | 228 | 472 | 253 |
| Profit / Loss in Forex | -683 | 25 | 486 | 23 | 322 | -17 | 337 | -250 | -337 | -797 |
| Receivables | -293 | -773 | -858 | -374 | 94 | -1,342 | -953 | 353 | -1,602 | -2,009 |
| Inventories | -345 | -4 | -709 | 257 | -1,080 | 307 | -1,202 | 599 | -184 | -52 |
| Trade Payables | 735 | 383 | -854 | -210 | 381 | 370 | 1,182 | 250 | 528 | 1,057 |
| Direct Taxes Paid | -2,057 | -742 | -886 | -1,346 | -1,003 | 969 | -1,510 | -1,569 | -477 | -2,314 |
| + Cash from Investing Activity | -4,186 | -3,104 | -310 | -2,225 | 407 | -5,556 | -7,220 | -763 | -5,183 | -10,405 |
| Purchase of Fixed Assets | -3,693 | -1,961 | -3,213 | -1,542 | -1,170 | -1,495 | -2,086 | -2,202 | -2,129 | -3,609 |
| Sale of Fixed Assets | 102 | 66 | 50 | 92 | 97 | 61 | 21 | 31 | 61 | 96 |
| Purchase of Investments | -38,831 | -40,587 | -35,396 | -33,445 | -18,542 | -24,135 | -21,809 | -29,004 | -32,263 | -30,632 |
| Sale of Investments | 39,194 | 34,992 | 35,207 | 31,894 | 19,709 | 20,702 | 20,897 | 30,094 | 29,418 | 26,167 |
| Interest Received | 337 | 510 | 684 | 338 | 72 | 76 | 318 | 613 | 804 | 705 |
| Dividend Received | 42 | 37 | 22 | 56 | 138 | 134 | 132 | 99 | 66 | 59 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -15 | -155 | -87 | -46 | -172 |
| Acquisition of Companies | -167 | -86 | -23 | 0 | -62 | -740 | -4,686 | -143 | -273 | -3,405 |
| Others | -1,171 | 3,923 | 2,357 | 382 | 165 | -167 | 148 | -164 | -821 | 386 |
| + Cash from Financing Activity | -2,285 | -1,539 | -2,731 | -5,715 | -5,980 | -5,193 | 2,376 | -6,710 | -7,906 | -2,513 |
| Proceeds from Issue of Shares | 2 | 1 | 0 | 0 | 425 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 17,698 | 10,552 | 6,603 | 1,763 | 8,160 | 4,573 | 3,362 | 5,322 |
| Repayment of Long-Term Borrowings | 0 | 0 | -16,807 | -13,893 | -10,802 | -4,400 | -3,030 | -7,963 | -4,392 | -3,410 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -118 | -129 | -101 | -123 | -135 | -151 |
| Dividend Paid | -243 | -813 | -1,326 | -1,399 | -1,586 | -2,169 | -2,520 | -2,901 | -3,617 | -3,938 |
| Interest Paid | -334 | -477 | -461 | -272 | -144 | -73 | -132 | -219 | -224 | -331 |
| Others | -1,711 | -250 | -1,835 | -702 | -358 | -186 | 0 | -77 | -2,900 | -4 |
| Net Cash Flow | 611 | -736 | -844 | -1,386 | 596 | -1,765 | 115 | 4,662 | 983 | -498 |