Multibase India Ltd. - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Chemicals
Variance

Full Year Net Profit Variance

-29
Equity

Latest Equity

12.62
Face Value

Latest Face Value

10
Reserves

Total Reserve

76.3
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

66.57
Net Profit

Full Year Net Profit

10.43
Full Year CPS

Full Year Cash Per Share

9.2
Earning Per Share

Full Year Earning Per Share

8.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

17.76
Previous EPS

Previous earnings per share

0
Book Value

Book value

70.5
Networth

Full Year Return on Networth

13.75
Price/Book Value

Price to Book value

2.652482
Yearly PE ratio

Full Year Price to Earning per share

22.6
Yearly PC ratio

Full Year Price to Cash Per Share

20.3
Bse value

BSE Value in lakhs

6.77
Nse value

NSE Value in lakhs

0
High

52 week high

282
Low

52 week low

156
Price

NSE Current market price

0
CPM

Current market price

187
Market cap

BSE / NSE Market Cap

235.62
Net profit

Latest Quarter Net Profit

1.99
Net profit variance

Latest Quarter Net Profit variance

-51
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

68.04
TTM OP

Trailing Twelve 12 month Operating Profit

12.95
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

19.03
TTM GP

Trailing Twelve 12 month Gross Profit

15.11
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

22.7
TTM NP

Trailing Twelve 12 month Net Profit

14.92
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-29
TTM EPS

Trailing Twelve 12 month EPS

8.26
TTM PE

Trailing Twelve 12 month PE

22.6
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

1.05
Equity

Latest Equity

12.62
LTP

Latest Price (BSE/NSE)

187
Gross block

Latest Gross Block

17.25
Loans

Total loans

0
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

17.2
Year GPM

Full Year Gross Profit Margin

22.7
Quarter OPM

Latest quater Operation Profit Margin

10

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 19 18 17 16 17 19 14 18
YOY Sales Growth % -88% -81% 9% 9% -13% 1% -21% 11%
Gross Sales 19 18 17 16 17 19 14 18
+ Expenses 16 14 15 11 14 15 10 16
Material Cost % 50% 53% 52% 51% 58% 21% 67% 37%
Raw Material Cost 9 9 9 7 8 6 8 9
Change in Inventory 1 1 0 1 2 -3 1 -2
Manufacturing Cost % 9% 9% 12% 10% 10% 9% 12% 11%
Employee Cost % 7% 7% 7% 7% 7% 7% 10% 9%
Other Cost % 15% 8% 16% 3% 10% 45% -18% 33%
Raw Materials % 45% 50% 50% 46% 47% 34% 57% 50%
Purchase of Finished Goods % 24% 14% 20% 12% 32% 18% 3% 6%
Stock Adjustments % -5% -3% -2% -5% -11% 14% -10% 13%
Other Manufacturing Expenses % 9% 9% 12% 10% 10% 9% 12% 11%
Operating Profit 4 4 2 5 2 3 4 2
OPM % 19% 22% 14% 30% 15% 18% 29% 10%
+ Other Income 2 2 1 1 1 1 1 1
Miscellaneous Income 2 2 1 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 5 6 3 5 3 4 4 3
+ Tax % 25% 25% 26% 25% 25% 26% 26% 23%
Current Tax 1 2 1 1 1 1 1 1
Deferred Tax 0 0 0 0 0 0 0 0
Net Profit 4 4 2 4 2 3 3 2
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 78 96 112 110 60 53 62 72 65 71
Sales Growth % 23% 16% -1% -46% -11% 17% 16% -10% 9%
Gross Sales 70 79 106 110 60 53 62 701 295 71
Excise Duty 8 10 3 0 0 0 0 0 0 0
Other Operating Income 0 0 0 0 0 0 0 0 0 0
+ Expenses 64 78 83 90 53 47 56 63 68 56
Material Cost % 57% 57% 59% 68% 66% 67% 71% 70% 70% 62%
Raw Material Cost 45 57 66 77 35 37 44 49 44 46
Change in Inventory -1 -2 0 -1 4 -1 1 2 1 -3
Manufacturing Cost % 2% 2% 2% 2% 4% 4% 2% 2% 3% 3%
Employee Cost % 4% 4% 4% 4% 9% 7% 7% 7% 8% 7%
Other Cost % 20% 17% 10% 8% 11% 9% 9% 9% 25% 7%
Raw Materials % 57% 59% 59% 70% 59% 68% 70% 67% 69% 66%
Purchase of Finished Goods % 9% 10% 13% 10% 16% 30% 28% 11% 1% 18%
Stock Adjustments % 1% 3% 0% 1% -7% 1% -1% -3% -1% 4%
Power & Fuel % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Other Manufacturing Expenses % 1% 1% 1% 1% 3% 3% 1% 1% 2% 2%
Selling & Administration % 7% 7% 7% 6% 8% 8% 7% 6% 6% 6%
Miscellaneous Expenses % 3% 0% 0% 2% 2% 1% 1% 2% 1% 1%
Provisions & Contingencies % 0% 0% 0% 0% 0% 0% 0% 28% 2% 0%
Operating Profit 14 19 29 20 7 7 7 9 -3 15
OPM % 18% 20% 26% 18% 11% 13% 11% 12% -5% 21%
+ Other Income 2 2 2 3 4 4 3 5 8 6
Miscellaneous Income 2 2 2 3 4 4 3 21 40 6
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Profit before tax 15 20 30 22 10 10 9 -42 -23 20
+ Tax % 35% 35% 35% 30% 24% 32% 27% -8% -17% 26%
Current Tax 5 7 10 6 2 3 2 3 4 5
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 10 13 20 15 8 7 6 -20 -20 15
Profit Growth % 35% 47% -22% -51% -11% -6% -410% 4% -172%
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 13 13 13 13 13 13 13 13 13 13
Reserves 38 52 71 87 94 101 105 113 122 66
Borrowings 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 8 12 32 12 10 12 12 11 10 10
Current Liabilities 8 12 31 11 9 12 12 10 9 9
Provisions 0 0 0 0 0 0 1 0 0 0
Other liability items 0 1 1 1 1 1 1 2 2 1
Total Liabilities 59 77 116 111 117 126 130 137 144 89
+ Fixed Assets 8 9 10 10 11 10 11 11 12 13
Gross Block 19 9 11 12 14 14 15 16 17 17
Accumulated Depreciation 11 0 1 2 3 3 4 5 5 5
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 51 68 106 101 106 115 119 126 133 76
Inventories 13 19 24 17 12 12 13 8 12 14
Trade receivables 13 19 24 18 12 11 11 11 9 10
Cash Equivalents 23 27 53 49 80 91 94 104 111 51
Loans n Advances 1 2 4 15 2 1 1 2 1 1
Other asset items 1 0 1 2 1 0 0 0 0 0
Total Assets 59 77 116 111 117 126 130 137 144 89

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 7 5 25 5 20 10 5 9 5 6
Profit Before Tax & Extraordinary Items 15 20 30 22 10 10 9 13 15 20
Depreciation 1 1 1 1 1 1 1 1 1 1
Interest (Net) -1 -1 -2 -3 -1 -2 -2 -4 -6 -5
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 -2 0 0 0 0 1
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables -3 -7 -4 5 6 1 0 0 2 -1
Inventories -3 -6 -5 7 5 -1 0 4 -3 -3
Trade Payables 2 4 18 -19 1 0 0 1 0 -2
Loans & Advances 2 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -5 -6 -11 -6 -2 -2 -2 -4 -4 -5
+ Cash from Investing Activity 7 4 -30 32 0 2 1 3 4 3
Purchase of Fixed Assets -3 -2 -2 -1 -2 0 -2 -1 -2 -2
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Interest Received 1 1 2 3 1 2 2 4 6 5
Others 9 4 -30 30 0 0 0 0 0 0
+ Cash from Financing Activity 0 0 0 -11 11 0 -2 -1 -3 -71
Proceeds from Other Long-Term Borrowings 0 0 0 0 11 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 -11 0 0 0 0 0 0
Dividend Paid 0 0 0 0 0 0 -2 -1 -3 -71
Net Cash Flow 14 8 -5 26 31 12 3 10 6 -62