| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-29 |
| Equity
Latest Equity |
12.62 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
76.3 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
66.57 |
| Net Profit
Full Year Net Profit |
10.43 |
| Full Year CPS
Full Year Cash Per Share |
9.2 |
| Earning Per Share
Full Year Earning Per Share |
8.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
17.76 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
70.5 |
| Networth
Full Year Return on Networth |
13.75 |
| Price/Book Value
Price to Book value |
2.652482 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.3 |
| Bse value
BSE Value in lakhs |
6.77 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
282 |
| Low
52 week low |
156 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
187 |
| Market cap
BSE / NSE Market Cap |
235.62 |
| Net profit
Latest Quarter Net Profit |
1.99 |
| Net profit variance
Latest Quarter Net Profit variance |
-51 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
68.04 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
12.95 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
19.03 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
15.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.7 |
| TTM NP
Trailing Twelve 12 month Net Profit |
14.92 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-29 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.26 |
| TTM PE
Trailing Twelve 12 month PE |
22.6 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.05 |
| Equity
Latest Equity |
12.62 |
| LTP
Latest Price (BSE/NSE) |
187 |
| Gross block
Latest Gross Block |
17.25 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.2 |
| Year GPM
Full Year Gross Profit Margin |
22.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
10 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 19 | 18 | 17 | 16 | 17 | 19 | 14 | 18 |
| YOY Sales Growth % | -88% | -81% | 9% | 9% | -13% | 1% | -21% | 11% |
| Gross Sales | 19 | 18 | 17 | 16 | 17 | 19 | 14 | 18 |
| + Expenses | 16 | 14 | 15 | 11 | 14 | 15 | 10 | 16 |
| Material Cost % | 50% | 53% | 52% | 51% | 58% | 21% | 67% | 37% |
| Raw Material Cost | 9 | 9 | 9 | 7 | 8 | 6 | 8 | 9 |
| Change in Inventory | 1 | 1 | 0 | 1 | 2 | -3 | 1 | -2 |
| Manufacturing Cost % | 9% | 9% | 12% | 10% | 10% | 9% | 12% | 11% |
| Employee Cost % | 7% | 7% | 7% | 7% | 7% | 7% | 10% | 9% |
| Other Cost % | 15% | 8% | 16% | 3% | 10% | 45% | -18% | 33% |
| Raw Materials % | 45% | 50% | 50% | 46% | 47% | 34% | 57% | 50% |
| Purchase of Finished Goods % | 24% | 14% | 20% | 12% | 32% | 18% | 3% | 6% |
| Stock Adjustments % | -5% | -3% | -2% | -5% | -11% | 14% | -10% | 13% |
| Other Manufacturing Expenses % | 9% | 9% | 12% | 10% | 10% | 9% | 12% | 11% |
| Operating Profit | 4 | 4 | 2 | 5 | 2 | 3 | 4 | 2 |
| OPM % | 19% | 22% | 14% | 30% | 15% | 18% | 29% | 10% |
| + Other Income | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 6 | 3 | 5 | 3 | 4 | 4 | 3 |
| + Tax % | 25% | 25% | 26% | 25% | 25% | 26% | 26% | 23% |
| Current Tax | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 4 | 4 | 2 | 4 | 2 | 3 | 3 | 2 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 78 | 96 | 112 | 110 | 60 | 53 | 62 | 72 | 65 | 71 |
| Sales Growth % | 23% | 16% | -1% | -46% | -11% | 17% | 16% | -10% | 9% | |
| Gross Sales | 70 | 79 | 106 | 110 | 60 | 53 | 62 | 701 | 295 | 71 |
| Excise Duty | 8 | 10 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 64 | 78 | 83 | 90 | 53 | 47 | 56 | 63 | 68 | 56 |
| Material Cost % | 57% | 57% | 59% | 68% | 66% | 67% | 71% | 70% | 70% | 62% |
| Raw Material Cost | 45 | 57 | 66 | 77 | 35 | 37 | 44 | 49 | 44 | 46 |
| Change in Inventory | -1 | -2 | 0 | -1 | 4 | -1 | 1 | 2 | 1 | -3 |
| Manufacturing Cost % | 2% | 2% | 2% | 2% | 4% | 4% | 2% | 2% | 3% | 3% |
| Employee Cost % | 4% | 4% | 4% | 4% | 9% | 7% | 7% | 7% | 8% | 7% |
| Other Cost % | 20% | 17% | 10% | 8% | 11% | 9% | 9% | 9% | 25% | 7% |
| Raw Materials % | 57% | 59% | 59% | 70% | 59% | 68% | 70% | 67% | 69% | 66% |
| Purchase of Finished Goods % | 9% | 10% | 13% | 10% | 16% | 30% | 28% | 11% | 1% | 18% |
| Stock Adjustments % | 1% | 3% | 0% | 1% | -7% | 1% | -1% | -3% | -1% | 4% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 3% | 3% | 1% | 1% | 2% | 2% |
| Selling & Administration % | 7% | 7% | 7% | 6% | 8% | 8% | 7% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 3% | 0% | 0% | 2% | 2% | 1% | 1% | 2% | 1% | 1% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 28% | 2% | 0% |
| Operating Profit | 14 | 19 | 29 | 20 | 7 | 7 | 7 | 9 | -3 | 15 |
| OPM % | 18% | 20% | 26% | 18% | 11% | 13% | 11% | 12% | -5% | 21% |
| + Other Income | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 5 | 8 | 6 |
| Miscellaneous Income | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 21 | 40 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 15 | 20 | 30 | 22 | 10 | 10 | 9 | -42 | -23 | 20 |
| + Tax % | 35% | 35% | 35% | 30% | 24% | 32% | 27% | -8% | -17% | 26% |
| Current Tax | 5 | 7 | 10 | 6 | 2 | 3 | 2 | 3 | 4 | 5 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 10 | 13 | 20 | 15 | 8 | 7 | 6 | -20 | -20 | 15 |
| Profit Growth % | 35% | 47% | -22% | -51% | -11% | -6% | -410% | 4% | -172% | |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 38 | 52 | 71 | 87 | 94 | 101 | 105 | 113 | 122 | 66 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 8 | 12 | 32 | 12 | 10 | 12 | 12 | 11 | 10 | 10 |
| Current Liabilities | 8 | 12 | 31 | 11 | 9 | 12 | 12 | 10 | 9 | 9 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Other liability items | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Total Liabilities | 59 | 77 | 116 | 111 | 117 | 126 | 130 | 137 | 144 | 89 |
| + Fixed Assets | 8 | 9 | 10 | 10 | 11 | 10 | 11 | 11 | 12 | 13 |
| Gross Block | 19 | 9 | 11 | 12 | 14 | 14 | 15 | 16 | 17 | 17 |
| Accumulated Depreciation | 11 | 0 | 1 | 2 | 3 | 3 | 4 | 5 | 5 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 51 | 68 | 106 | 101 | 106 | 115 | 119 | 126 | 133 | 76 |
| Inventories | 13 | 19 | 24 | 17 | 12 | 12 | 13 | 8 | 12 | 14 |
| Trade receivables | 13 | 19 | 24 | 18 | 12 | 11 | 11 | 11 | 9 | 10 |
| Cash Equivalents | 23 | 27 | 53 | 49 | 80 | 91 | 94 | 104 | 111 | 51 |
| Loans n Advances | 1 | 2 | 4 | 15 | 2 | 1 | 1 | 2 | 1 | 1 |
| Other asset items | 1 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 59 | 77 | 116 | 111 | 117 | 126 | 130 | 137 | 144 | 89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 7 | 5 | 25 | 5 | 20 | 10 | 5 | 9 | 5 | 6 |
| Profit Before Tax & Extraordinary Items | 15 | 20 | 30 | 22 | 10 | 10 | 9 | 13 | 15 | 20 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | -1 | -1 | -2 | -3 | -1 | -2 | -2 | -4 | -6 | -5 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -3 | -7 | -4 | 5 | 6 | 1 | 0 | 0 | 2 | -1 |
| Inventories | -3 | -6 | -5 | 7 | 5 | -1 | 0 | 4 | -3 | -3 |
| Trade Payables | 2 | 4 | 18 | -19 | 1 | 0 | 0 | 1 | 0 | -2 |
| Loans & Advances | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -5 | -6 | -11 | -6 | -2 | -2 | -2 | -4 | -4 | -5 |
| + Cash from Investing Activity | 7 | 4 | -30 | 32 | 0 | 2 | 1 | 3 | 4 | 3 |
| Purchase of Fixed Assets | -3 | -2 | -2 | -1 | -2 | 0 | -2 | -1 | -2 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 2 | 3 | 1 | 2 | 2 | 4 | 6 | 5 |
| Others | 9 | 4 | -30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 0 | -11 | 11 | 0 | -2 | -1 | -3 | -71 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -3 | -71 |
| Net Cash Flow | 14 | 8 | -5 | 26 | 31 | 12 | 3 | 10 | 6 | -62 |