| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
-47 |
| Equity
Latest Equity |
83.39 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2026.97 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
511.37 |
| Net Profit
Full Year Net Profit |
316.26 |
| Full Year CPS
Full Year Cash Per Share |
38.7 |
| Earning Per Share
Full Year Earning Per Share |
37.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
279.93 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
253.1 |
| Networth
Full Year Return on Networth |
16.03 |
| Price/Book Value
Price to Book value |
2.722244 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.8 |
| Bse value
BSE Value in lakhs |
3.24 |
| Nse value
NSE Value in lakhs |
96.22 |
| High
52 week high |
900 |
| Low
52 week low |
503 |
| Price
NSE Current market price |
690 |
| CPM
Current market price |
689 |
| Market cap
BSE / NSE Market Cap |
5747.04 |
| Net profit
Latest Quarter Net Profit |
41.96 |
| Net profit variance
Latest Quarter Net Profit variance |
-55 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
909.57 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
637.42 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
70.08 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
424.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
66.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
485.68 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-54.07 |
| TTM EPS
Trailing Twelve 12 month EPS |
31.8 |
| TTM PE
Trailing Twelve 12 month PE |
21.67 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7.69 |
| Equity
Latest Equity |
83.39 |
| LTP
Latest Price (BSE/NSE) |
689 |
| Gross block
Latest Gross Block |
467.41 |
| Loans
Total loans |
126.38 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
82.6 |
| Year GPM
Full Year Gross Profit Margin |
87.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
39.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 237 | 257 | 251 | 151 | 174 | 91 | 95 | 280 |
| YOY Sales Growth % | 45% | 42% | -9% | -30% | -27% | -64% | -62% | 86% |
| Gross Sales | 237 | 257 | 251 | 151 | 174 | 91 | 95 | 280 |
| + Expenses | 35 | 46 | 35 | 23 | 26 | 16 | 23 | 170 |
| Material Cost % | 15% | 27% | 16% | 13% | 28% | 32% | 38% | -44% |
| Raw Material Cost | 31 | 53 | 32 | 15 | 31 | 18 | 22 | 13 |
| Change in Inventory | 5 | 17 | 9 | 4 | 17 | 12 | 14 | -136 |
| Manufacturing Cost % | 2% | 2% | 3% | 4% | 3% | 5% | 10% | 6% |
| Employee Cost % | 2% | 2% | 2% | 4% | 3% | 6% | 6% | 2% |
| Other Cost % | -4% | -13% | -8% | -6% | -19% | -26% | -29% | 97% |
| Raw Materials % | 13% | 21% | 13% | 10% | 18% | 19% | 23% | 5% |
| Stock Adjustments % | -2% | -6% | -4% | -3% | -10% | -13% | -15% | 48% |
| Other Manufacturing Expenses % | 2% | 2% | 3% | 4% | 3% | 5% | 10% | 6% |
| Operating Profit | 203 | 211 | 217 | 128 | 148 | 75 | 72 | 110 |
| OPM % | 85% | 82% | 86% | 85% | 85% | 82% | 75% | 39% |
| + Other Income | 12 | 7 | 8 | 0 | 0 | 0 | 27 | 0 |
| Miscellaneous Income | 12 | 7 | 8 | 0 | 0 | 0 | 27 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 |
| Depreciation | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 |
| Profit before tax | 212 | 215 | 221 | 126 | 145 | 73 | 96 | 105 |
| + Tax % | 25% | 25% | 26% | 26% | 26% | 26% | 36% | 60% |
| Current Tax | 54 | 55 | 57 | 35 | 34 | 19 | 34 | 62 |
| Deferred Tax | 0 | 0 | 0 | -3 | 3 | 0 | 1 | 1 |
| + Net Profit | 158 | 161 | 165 | 93 | 108 | 54 | 61 | 42 |
| Net Profit After Minority Interest | 158 | 161 | 165 | 93 | 108 | 54 | 61 | 42 |
| EPS in Rs | 19.01 | 19.29 | 19.78 | 11.16 | 12.96 | 6.44 | 7.36 | 5.03 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 402 | 500 | 261 | 275 | 172 | 384 | 616 | 892 | 960 | 511 |
| Sales Growth % | 25% | -48% | 5% | -38% | 124% | 61% | 45% | 8% | -47% | |
| Gross Sales | 397 | 476 | 261 | 275 | 172 | 384 | 616 | 892 | 960 | 511 |
| Excise Duty | 0 | 1 | 3 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 196 | 305 | 190 | 328 | 220 | 249 | 365 | 269 | 180 | 89 |
| Material Cost % | -2% | 37% | 33% | 100% | 97% | -15% | -14% | 8% | -0% | -9% |
| Change in Inventory | -7 | 184 | 87 | 276 | 167 | -57 | -86 | 73 | -3 | -47 |
| Manufacturing Cost % | 42% | 17% | 27% | 6% | 16% | 73% | 67% | 18% | 15% | 17% |
| Employee Cost % | 3% | 3% | 5% | 5% | 6% | 3% | 2% | 2% | 2% | 4% |
| Other Cost % | 6% | 5% | 7% | 7% | 9% | 4% | 3% | 3% | 2% | 5% |
| Stock Adjustments % | 2% | -37% | -33% | -100% | -97% | 15% | 14% | -8% | 0% | 9% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 42% | 17% | 27% | 6% | 16% | 73% | 67% | 18% | 15% | 17% |
| Selling & Administration % | 5% | 4% | 5% | 3% | 7% | 3% | 2% | 2% | 2% | 3% |
| Miscellaneous Expenses % | 1% | 0% | 1% | 1% | 2% | 0% | 1% | 0% | 0% | 2% |
| Operating Profit | 206 | 195 | 71 | -53 | -48 | 134 | 252 | 623 | 779 | 423 |
| OPM % | 51% | 39% | 27% | -19% | -28% | 35% | 41% | 70% | 81% | 83% |
| + Other Income | 7 | 8 | 6 | 2 | 10 | 1 | 4 | 7 | 34 | 27 |
| Miscellaneous Income | 12 | 32 | 6 | 2 | 10 | 1 | 4 | 7 | 34 | 27 |
| Interest | 93 | 101 | 92 | 80 | 75 | 36 | 13 | 4 | 4 | 4 |
| Depreciation | 4 | 3 | 2 | 2 | 2 | 2 | 3 | 7 | 7 | 7 |
| Profit before tax | 116 | 100 | -17 | -132 | -114 | 97 | 240 | 620 | 802 | 439 |
| + Tax % | 36% | 49% | 256% | 10% | 8% | 27% | 57% | 26% | 25% | 28% |
| Current Tax | 39 | 51 | 7 | 14 | 18 | 0 | 62 | 160 | 204 | 122 |
| Deferred Tax | 2 | -2 | -51 | -26 | -27 | 27 | 76 | -1 | 0 | 1 |
| + Net Profit | 75 | 51 | 27 | -120 | -105 | 71 | 102 | 461 | 598 | 316 |
| Profit Growth % | -32% | -48% | -551% | -12% | -167% | 45% | 351% | 30% | -47% | |
| Minority Interest (After Tax) | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 69 | 51 | 27 | -120 | -105 | 71 | 102 | 461 | 598 | 316 |
| EPS in Rs | 15.23 | 10.32 | 5.39 | -24.30 | -21.38 | 8.46 | 12.25 | 55.25 | 71.72 | 37.93 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 49 | 49 | 83 | 320 | 322 | 325 | 328 |
| Reserves | 798 | 840 | 698 | 575 | 453 | 706 | 805 | 1,246 | 1,752 | 2,027 |
| + Borrowings | 764 | 707 | 663 | 533 | 409 | 142 | 4 | 8 | 7 | 281 |
| Secured Borrowings | 580 | 677 | 649 | 494 | 339 | 138 | 4 | 8 | 7 | 154 |
| Unsecured Borrowings | 184 | 30 | 14 | 39 | 70 | 4 | 0 | 0 | 0 | 126 |
| Deferred Credit | 0 | 0 | 1 | 0 | 0 | 3 | 2 | 5 | 2 | 1 |
| + Other Liabilities | 272 | 243 | 336 | 214 | 220 | 248 | 290 | 193 | 254 | 190 |
| Current Liabilities | 148 | 134 | 229 | 110 | 115 | 149 | 216 | 190 | 252 | 188 |
| Provisions | 36 | 30 | 1 | 0 | 0 | 0 | 25 | 32 | 151 | 17 |
| Minority Interest | 106 | 93 | 93 | 93 | 87 | 87 | 68 | 0 | 0 | 0 |
| Other liability items | 19 | 17 | 15 | 12 | 19 | 12 | 6 | 3 | 3 | 2 |
| Total Liabilities | 1,883 | 1,839 | 1,746 | 1,372 | 1,131 | 1,179 | 1,419 | 1,769 | 2,338 | 2,826 |
| + Fixed Assets | 231 | 223 | 225 | 223 | 208 | 208 | 261 | 438 | 435 | 433 |
| Gross Block | 246 | 233 | 236 | 236 | 222 | 223 | 279 | 460 | 464 | 467 |
| Accumulated Depreciation | 15 | 9 | 11 | 13 | 15 | 16 | 18 | 23 | 29 | 35 |
| CWIP | 0 | 0 | 0 | 2 | 0 | 0 | 21 | 148 | 360 | 540 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 1,652 | 1,616 | 1,521 | 1,146 | 923 | 972 | 1,136 | 1,183 | 1,543 | 1,854 |
| Inventories | 720 | 510 | 815 | 538 | 370 | 429 | 515 | 442 | 447 | 497 |
| Trade receivables | 306 | 485 | 106 | 84 | 0 | 116 | 90 | 121 | 344 | 292 |
| Cash Equivalents | 49 | 46 | 43 | 17 | 20 | 15 | 325 | 231 | 157 | 59 |
| Loans n Advances | 475 | 503 | 532 | 486 | 350 | 93 | 190 | 382 | 595 | 1,007 |
| Other asset items | 102 | 71 | 24 | 21 | 184 | 319 | 16 | 8 | 1 | -1 |
| Total Assets | 1,883 | 1,839 | 1,746 | 1,372 | 1,131 | 1,179 | 1,419 | 1,769 | 2,338 | 2,826 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 202 | 75 | 129 | 123 | 132 | 41 | 31 | 638 | 410 | 213 |
| Profit from Operations | 170 | 147 | -47 | -66 | -66 | 134 | 248 | 623 | 779 | 414 |
| Working Capital Changes | 58 | -59 | 207 | 195 | 200 | -90 | -181 | 142 | -316 | -105 |
| Profit Before Tax & Extraordinary Items | 77 | 49 | -24 | -146 | -132 | 97 | 240 | 620 | 802 | 439 |
| Depreciation | 4 | 3 | 2 | 2 | 2 | 2 | 3 | 7 | 7 | 7 |
| Interest (Net) | 90 | 98 | 86 | 78 | 64 | 35 | 9 | -3 | -30 | -23 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 1 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -8 |
| Receivables | -94 | -179 | 319 | 22 | 26 | -59 | 27 | -31 | -222 | 52 |
| Inventories | -7 | 209 | -305 | 278 | 167 | -58 | -86 | 73 | -5 | -51 |
| Trade Payables | 8 | 2 | 19 | -3 | -17 | -4 | -3 | 2 | 22 | -4 |
| Direct Taxes Paid | -26 | -13 | -31 | -7 | -2 | -4 | -37 | -128 | -53 | -96 |
| + Cash from Investing Activity | -140 | 26 | 84 | 53 | 43 | 39 | 278 | -489 | -389 | -543 |
| Purchase of Fixed Assets | -5 | -1 | -2 | -1 | -3 | -5 | -7 | -28 | -5 | -4 |
| Sale of Fixed Assets | 4 | 3 | 0 | 0 | 16 | 2 | 0 | 3 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | 2 | 0 | 0 | -2 | 2 | 0 | -21 | -127 | -211 | -180 |
| Interest Received | 3 | 3 | 6 | 2 | 10 | 1 | 4 | 7 | 34 | 27 |
| Others | -144 | 21 | 80 | 53 | 17 | 41 | 302 | -343 | -206 | -387 |
| + Cash from Financing Activity | -57 | -105 | -216 | -202 | -173 | -85 | 1 | -244 | -94 | 232 |
| Proceeds from Issue of Shares | 16 | 4 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 7 | 1 | 277 |
| Repayment of Long-Term Borrowings | 0 | 0 | -112 | -119 | -92 | -267 | -187 | -159 | 0 | 0 |
| Dividend Paid | -12 | -12 | -11 | -3 | 0 | 0 | 0 | -20 | -92 | -42 |
| Interest Paid | -100 | -101 | -92 | -80 | -75 | -36 | -13 | -4 | -4 | -4 |
| Others | 39 | 4 | -2 | 0 | -6 | 0 | 202 | -68 | 0 | 0 |
| Net Cash Flow | 5 | -3 | -3 | -26 | 3 | -5 | 310 | -95 | -73 | -99 |