| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
38 |
| Equity
Latest Equity |
69.59 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
53.92 |
| Dividend
Full Year Dividend % |
2 |
| Sales Turnover
Full Year Net Sales |
357.25 |
| Net Profit
Full Year Net Profit |
9.59 |
| Full Year CPS
Full Year Cash Per Share |
1.7 |
| Earning Per Share
Full Year Earning Per Share |
1.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
113.69 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
17.7 |
| Networth
Full Year Return on Networth |
7.81 |
| Price/Book Value
Price to Book value |
0.734463 |
| Yearly PE ratio
Full Year Price to Earning per share |
9.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.5 |
| Bse value
BSE Value in lakhs |
1.01 |
| Nse value
NSE Value in lakhs |
2.78 |
| High
52 week high |
17 |
| Low
52 week low |
8 |
| Price
NSE Current market price |
13 |
| CPM
Current market price |
13 |
| Market cap
BSE / NSE Market Cap |
89.35 |
| Net profit
Latest Quarter Net Profit |
2.51 |
| Net profit variance
Latest Quarter Net Profit variance |
53 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
423.68 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-5.29 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-1.25 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
13.73 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.5 |
| TTM NP
Trailing Twelve 12 month Net Profit |
8.15 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.5 |
| TTM PE
Trailing Twelve 12 month PE |
8.56 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
4.76 |
| Equity
Latest Equity |
69.59 |
| LTP
Latest Price (BSE/NSE) |
13 |
| Gross block
Latest Gross Block |
79.97 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2.9 |
| Year GPM
Full Year Gross Profit Margin |
3.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 84 | 90 | 86 | 78 | 94 | 88 | 97 | 114 |
| YOY Sales Growth % | 26% | 17% | 1% | -5% | 12% | -2% | 12% | 46% |
| Gross Sales | 99 | 106 | 102 | 92 | 111 | 104 | 114 | 134 |
| Excise Duty | 15 | 16 | 16 | 14 | 17 | 16 | 17 | 20 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 82 | 87 | 84 | 76 | 91 | 86 | 93 | 111 |
| Manufacturing Cost % | 91% | 92% | 92% | 91% | 91% | 91% | 90% | 93% |
| Employee Cost % | 4% | 4% | 4% | 5% | 4% | 5% | 4% | 4% |
| Other Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 91% | 92% | 92% | 91% | 91% | 91% | 90% | 93% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Operating Profit | 2 | 2 | 2 | 2 | 3 | 2 | 4 | 3 |
| OPM % | 3% | 3% | 2% | 2% | 3% | 2% | 4% | 2% |
| + Other Income | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 3 |
| + Tax % | 2% | 1% | 0% | 0% | 0% | 0% | 19% | 1% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit After Minority Interest | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |
| EPS in Rs | 0.33 | 0.28 | 0.24 | 0.32 | 0.39 | 0.43 | 0.36 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 454 | 424 | 448 | 347 | 212 | 234 | 278 | 291 | 343 | 357 |
| Sales Growth % | -7% | 6% | -22% | -39% | 10% | 19% | 4% | 18% | 4% | |
| Gross Sales | 451 | 422 | 445 | 347 | 212 | 234 | 244 | 238 | 280 | 293 |
| Other Operating Income | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| + Expenses | 436 | 406 | 433 | 342 | 207 | 227 | 268 | 281 | 334 | 347 |
| Manufacturing Cost % | 85% | 84% | 85% | 89% | 90% | 90% | 90% | 90% | 92% | 91% |
| Employee Cost % | 6% | 7% | 7% | 5% | 5% | 5% | 4% | 4% | 4% | 4% |
| Other Cost % | 5% | 5% | 5% | 4% | 3% | 2% | 2% | 2% | 2% | 2% |
| Power & Fuel % | 2% | 3% | 3% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 82% | 81% | 82% | 88% | 90% | 90% | 90% | 90% | 91% | 91% |
| Selling & Administration % | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 2% | 1% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 18 | 17 | 15 | 5 | 5 | 8 | 10 | 9 | 9 | 10 |
| OPM % | 4% | 4% | 3% | 1% | 2% | 3% | 4% | 3% | 3% | 3% |
| + Other Income | 5 | 5 | 6 | 19 | 5 | 3 | 2 | 2 | 3 | 3 |
| Miscellaneous Income | 5 | 5 | 6 | 19 | 5 | 3 | 2 | 2 | 3 | 3 |
| Exceptional Income | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 8 | 7 | 8 | 7 | 8 | 5 | 5 | 3 | 1 | 0 |
| Depreciation | 4 | 5 | 5 | 4 | 2 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 10 | 11 | 7 | 13 | 0 | 2 | 5 | 6 | 8 | 10 |
| + Tax % | 25% | 23% | 15% | 16% | 79% | -2% | -5% | 2% | 1% | 7% |
| Current Tax | 2 | 2 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 8 | 8 | 6 | 11 | 0 | 2 | 5 | 6 | 8 | 10 |
| Profit Growth % | 5% | -23% | 70% | -100% | 4460% | 115% | 13% | 37% | 26% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 |
| EPS in Rs | 4.95 | 4.93 | 1.09 | 1.38 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 17 | 17 | 17 | 26 | 36 | 65 | 65 | 70 | 70 |
| Reserves | 99 | 111 | 112 | 102 | 91 | 81 | 53 | 55 | 52 | 54 |
| + Borrowings | 62 | 68 | 76 | 61 | 62 | 48 | 31 | 24 | 13 | 6 |
| Secured Borrowings | 44 | 48 | 59 | 47 | 50 | 43 | 29 | 24 | 13 | 6 |
| Unsecured Borrowings | 18 | 20 | 17 | 13 | 12 | 5 | 2 | 0 | 0 | 0 |
| + Other Liabilities | 23 | 32 | 23 | 26 | 12 | 14 | 23 | 49 | 33 | 34 |
| Current Liabilities | 20 | 29 | 19 | 22 | 9 | 11 | 20 | 45 | 30 | 30 |
| Provisions | 2 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Other liability items | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Total Liabilities | 199 | 228 | 227 | 205 | 190 | 179 | 172 | 192 | 168 | 163 |
| + Fixed Assets | 52 | 58 | 60 | 51 | 53 | 57 | 55 | 49 | 47 | 46 |
| Gross Block | 99 | 108 | 111 | 90 | 94 | 99 | 100 | 94 | 79 | 80 |
| Accumulated Depreciation | 47 | 51 | 51 | 38 | 41 | 42 | 45 | 46 | 32 | 34 |
| CWIP | 2 | 4 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 12 | 16 | 14 | 11 | 9 | 6 | 5 | 5 | 4 | 5 |
| + Other Assets | 133 | 150 | 151 | 142 | 127 | 116 | 112 | 139 | 117 | 113 |
| Trade receivables | 88 | 103 | 99 | 89 | 72 | 64 | 74 | 91 | 67 | 73 |
| Cash Equivalents | 18 | 17 | 13 | 13 | 23 | 22 | 24 | 32 | 29 | 27 |
| Loans n Advances | 20 | 22 | 31 | 35 | 28 | 27 | 10 | 12 | 17 | 9 |
| Other asset items | 8 | 8 | 8 | 4 | 4 | 3 | 3 | 3 | 3 | 4 |
| Total Assets | 199 | 228 | 227 | 205 | 190 | 179 | 172 | 192 | 168 | 163 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 15 | 6 | -3 | -16 | 5 | 9 | -4 | 12 | 1 | 8 |
| Profit from Operations | 16 | 18 | 10 | 12 | ||||||
| Working Capital Changes | -6 | -13 | -5 | -8 | ||||||
| Profit Before Tax & Extraordinary Items | 10 | 11 | 7 | 13 | 0 | 2 | 5 | 6 | 8 | 10 |
| Depreciation | 4 | 5 | 5 | 4 | 2 | 3 | 3 | 3 | 3 | 3 |
| Interest (Net) | 6 | 5 | 6 | 6 | 6 | 4 | 4 | 2 | 1 | -1 |
| Dividend Received | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | -1 | -2 | -13 | 0 | 0 | 0 | 0 | -1 | 0 |
| Receivables | 1 | -23 | 0 | -23 | 18 | 2 | -14 | -20 | 10 | -8 |
| Trade Payables | -7 | 9 | -11 | 3 | -27 | -2 | -6 | 24 | -4 | 0 |
| Direct Taxes Paid | 5 | 1 | -6 | 0 | 7 | 1 | 5 | -3 | -4 | 4 |
| + Cash from Investing Activity | -18 | -11 | 1 | 40 | 4 | -1 | 5 | 9 | 1 | -1 |
| Purchase of Fixed Assets | -19 | -11 | -8 | -3 | -5 | -7 | -1 | -2 | -1 | -1 |
| Sale of Fixed Assets | 8 | 0 | 3 | 7 | 2 | 1 | 0 | 6 | 0 | 0 |
| Purchase of Investments | -9 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 1 | 35 | 4 | 4 | 0 | 2 | 1 | 0 |
| Capital WIP | -1 | -2 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest Received | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| Dividend Received | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 1 | -1 | 4 | 2 | 1 | 0 |
| + Cash from Financing Activity | -3 | 4 | -7 | -18 | 3 | -4 | 23 | -10 | -5 | -3 |
| Proceeds from Issue of Shares | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Proceeds from Other Long-Term Borrowings | 6 | 5 | 2 | 0 | 2 | 0 | 3 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -3 | 0 | -1 | 0 | -4 | -11 | 0 |
| Dividend Paid | -1 | -1 | -2 | -1 | 0 | 0 | 0 | -1 | -1 | -2 |
| Interest Paid | -8 | -7 | -1 | 0 | ||||||
| Others | 0 | 0 | 0 | -6 | 9 | 2 | 26 | -2 | -1 | 0 |
| Net Cash Flow | -6 | -2 | -9 | 7 | 12 | 4 | 24 | 11 | -3 | 5 |