| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
59 |
| Equity
Latest Equity |
16.79 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
337.8 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
27.59 |
| Net Profit
Full Year Net Profit |
2.5 |
| Full Year CPS
Full Year Cash Per Share |
3.6 |
| Earning Per Share
Full Year Earning Per Share |
1.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7.65 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
211.2 |
| Networth
Full Year Return on Networth |
0.71 |
| Price/Book Value
Price to Book value |
0.16572 |
| Yearly PE ratio
Full Year Price to Earning per share |
23.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.6 |
| Bse value
BSE Value in lakhs |
3.49 |
| Nse value
NSE Value in lakhs |
6.69 |
| High
52 week high |
48 |
| Low
52 week low |
25 |
| Price
NSE Current market price |
36 |
| CPM
Current market price |
35 |
| Market cap
BSE / NSE Market Cap |
59.44 |
| Net profit
Latest Quarter Net Profit |
1.01 |
| Net profit variance
Latest Quarter Net Profit variance |
36 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
25.06 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
13.92 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
55.56 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
9.26 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
31.97 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2.63 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
52.29 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.65 |
| TTM PE
Trailing Twelve 12 month PE |
21.45 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.62 |
| Equity
Latest Equity |
16.79 |
| LTP
Latest Price (BSE/NSE) |
35 |
| Gross block
Latest Gross Block |
440.55 |
| Loans
Total loans |
0.3 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
50.8 |
| Year GPM
Full Year Gross Profit Margin |
32.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
45.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 |
| YOY Sales Growth % | -19% | -8% | -8% | 2% | 24% | 13% | 21% | 22% |
| Gross Sales | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 |
| + Expenses | 2 | 3 | 3 | 3 | 4 | 3 | 4 | 4 |
| Material Cost % | 22% | 15% | 20% | 22% | 37% | 29% | 15% | 19% |
| Raw Material Cost | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 2 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 12% | 20% | 11% | 15% | 4% | 8% | 24% | 20% |
| Employee Cost % | 8% | 8% | 8% | 14% | 5% | 13% | 18% | 9% |
| Other Cost % | -3% | 3% | 6% | -5% | 4% | -5% | -1% | 7% |
| Raw Materials % | 21% | 17% | 23% | 19% | 39% | 27% | 14% | 22% |
| Stock Adjustments % | -2% | 2% | 3% | -2% | 2% | -2% | -0% | 4% |
| Other Manufacturing Expenses % | 12% | 20% | 11% | 15% | 4% | 8% | 24% | 20% |
| Operating Profit | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 3 |
| OPM % | 61% | 54% | 55% | 55% | 50% | 54% | 44% | 46% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 |
| + Tax % | 30% | 30% | 123% | 40% | -33% | 87% | 150% | 35% |
| Current Tax | 0 | 0 | 1 | 1 | -1 | 1 | 1 | 1 |
| + Net Profit | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 1 |
| Net Profit After Minority Interest | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 1 |
| EPS in Rs | 0.34 | 0.44 | -0.20 | 0.44 | 1.21 | 0.12 | -0.34 | 0.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 41 | 39 | 43 | 43 | 24 | 27 | 32 | 27 | 24 | 28 |
| Sales Growth % | -4% | 8% | 1% | -44% | 12% | 20% | -15% | -12% | 15% | |
| Gross Sales | 41 | 39 | 43 | 43 | 24 | 27 | 32 | 27 | 24 | 28 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 29 | 25 | 28 | 29 | 9 | 14 | 20 | 14 | 10 | 14 |
| Material Cost % | 63% | 38% | 52% | 56% | 21% | 36% | 47% | 30% | 22% | 24% |
| Raw Material Cost | 25 | 15 | 22 | 25 | 5 | 11 | 14 | 8 | 5 | 7 |
| Change in Inventory | 1 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
| Manufacturing Cost % | 0% | 13% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 1% |
| Employee Cost % | 2% | 3% | 3% | 3% | 5% | 5% | 4% | 7% | 7% | 12% |
| Other Cost % | 5% | 8% | 11% | 7% | 10% | 9% | 9% | 13% | 13% | 12% |
| Raw Materials % | 62% | 39% | 52% | 57% | 19% | 40% | 44% | 29% | 21% | 25% |
| Stock Adjustments % | -2% | 0% | -1% | 1% | -2% | 4% | -3% | -1% | -1% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 13% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 1% |
| Selling & Administration % | 2% | 5% | 2% | 3% | 5% | 6% | 6% | 8% | 11% | 8% |
| Miscellaneous Expenses % | 3% | 4% | 9% | 4% | 4% | 2% | 3% | 5% | 3% | 4% |
| Operating Profit | 12 | 15 | 14 | 14 | 15 | 13 | 13 | 14 | 14 | 14 |
| OPM % | 29% | 38% | 34% | 33% | 64% | 49% | 39% | 50% | 57% | 51% |
| + Other Income | 2 | 0 | 3 | 3 | 1 | 0 | 1 | 0 | 0 | 0 |
| Miscellaneous Income | 1 | 0 | 3 | 3 | 1 | 0 | 1 | 0 | 0 | 0 |
| Interest | 11 | 10 | 10 | 10 | 11 | 9 | 7 | 7 | 7 | 5 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | 2 | 1 | 4 | 4 | 1 | 1 | 3 | 3 | 4 | 5 |
| + Tax % | -8% | -76% | 12% | 30% | 133% | -66% | 23% | 31% | 55% | 53% |
| Current Tax | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| Deferred Tax | -1 | -2 | -1 | -1 | 1 | -2 | -1 | -1 | 0 | 1 |
| + Net Profit | 1 | 2 | 3 | 3 | 0 | 1 | 2 | 2 | 2 | 3 |
| Profit Growth % | 29% | 68% | -3% | -113% | -383% | 85% | 11% | -25% | 41% | |
| Net Profit After Minority Interest | -1 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 3 |
| EPS in Rs | 0.00 | 1.07 | 1.82 | 1.84 | 0.48 | 1.14 | 1.28 | 1.42 | 0.94 | 1.49 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 299 | 301 | 314 | 321 | 321 | 322 | 327 | 330 | 333 | 338 |
| + Borrowings | 90 | 88 | 86 | 75 | 104 | 95 | 86 | 76 | 65 | 51 |
| Secured Borrowings | 89 | 89 | 86 | 81 | 111 | 95 | 85 | 75 | 65 | 51 |
| Unsecured Borrowings | 2 | -2 | 0 | -5 | -7 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 65 | 56 | 37 | 38 | 35 | 38 | 39 | 25 | 28 | 33 |
| Current Liabilities | 60 | 51 | 32 | 32 | 28 | 29 | 31 | 16 | 20 | 25 |
| Provisions | 3 | 4 | 6 | 5 | 3 | 5 | 6 | 2 | 2 | 2 |
| Other liability items | 5 | 5 | 6 | 6 | 7 | 9 | 9 | 9 | 8 | 8 |
| Total Liabilities | 471 | 462 | 454 | 452 | 476 | 472 | 469 | 447 | 442 | 439 |
| + Fixed Assets | 292 | 288 | 287 | 284 | 280 | 278 | 274 | 270 | 267 | 263 |
| Gross Block | 437 | 437 | 439 | 439 | 439 | 440 | 440 | 440 | 440 | 441 |
| Accumulated Depreciation | 145 | 148 | 152 | 156 | 159 | 163 | 166 | 170 | 173 | 177 |
| CWIP | 5 | 5 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 24 | 24 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| + Other Assets | 151 | 145 | 160 | 161 | 189 | 188 | 189 | 171 | 169 | 169 |
| Inventories | 6 | 7 | 7 | 6 | 4 | 6 | 5 | 5 | 4 | 3 |
| Trade receivables | 26 | 34 | 13 | 17 | 20 | 27 | 28 | 13 | 11 | 10 |
| Cash Equivalents | 4 | 49 | 52 | 56 | 7 | 5 | 6 | 6 | 6 | 6 |
| Loans n Advances | 81 | 33 | 38 | 29 | 27 | 32 | 33 | 27 | 27 | 27 |
| Other asset items | 35 | 22 | 50 | 54 | 131 | 118 | 116 | 120 | 122 | 123 |
| Total Assets | 471 | 462 | 454 | 452 | 476 | 472 | 469 | 447 | 442 | 439 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 18 | 26 | 21 | 19 | 17 | 4 | 18 | 22 | 19 | 19 |
| Profit from Operations | 12 | 15 | 17 | 15 | 15 | 13 | 16 | 15 | 15 | 17 |
| Working Capital Changes | 6 | 11 | 4 | 3 | 3 | -10 | 3 | 8 | 7 | 5 |
| Profit Before Tax & Extraordinary Items | -1 | 1 | 3 | 4 | 2 | 1 | 3 | 3 | 4 | 5 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Interest (Net) | 10 | 10 | 7 | 7 | 10 | 9 | 7 | 7 | 6 | 5 |
| Provisions & Write-offs (Net) | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | -1 | 1 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 3 |
| Receivables | 2 | 35 | 21 | 5 | -1 | -12 | -2 | 21 | 2 | 1 |
| Inventories | 0 | -1 | -1 | 1 | 2 | -2 | 1 | 0 | 1 | 0 |
| Trade Payables | 4 | -23 | -17 | -4 | 2 | 5 | 4 | -14 | 3 | 4 |
| Direct Taxes Paid | 0 | -1 | 0 | 1 | -2 | 1 | -1 | -1 | -2 | -3 |
| + Cash from Investing Activity | 0 | 0 | -46 | -1 | 48 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -47 | -3 | 49 | 0 | 0 | 0 | -1 | 0 |
| + Cash from Financing Activity | -17 | 20 | -21 | -18 | -66 | -6 | -17 | -23 | -20 | -19 |
| Proceeds from Other Long-Term Borrowings | 1 | 0 | 0 | 0 | 29 | 13 | 2 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -2 | -11 | -8 | -86 | -10 | -10 | -14 | -12 | -15 |
| Interest Paid | -11 | -10 | -10 | -10 | -11 | -9 | -7 | -7 | -7 | -5 |
| Others | -7 | 32 | 0 | 0 | 2 | 0 | -2 | -2 | -1 | 1 |
| Net Cash Flow | 1 | 46 | -46 | 0 | 0 | -2 | 2 | -1 | -1 | 0 |