| Industry
Industry name |
Leather |
| Variance
Full Year Net Profit Variance |
-29 |
| Equity
Latest Equity |
17.04 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
216.74 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
739.99 |
| Net Profit
Full Year Net Profit |
11.08 |
| Full Year CPS
Full Year Cash Per Share |
26.5 |
| Earning Per Share
Full Year Earning Per Share |
6.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
212.05 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
137.2 |
| Networth
Full Year Return on Networth |
7.2 |
| Price/Book Value
Price to Book value |
1.960641 |
| Yearly PE ratio
Full Year Price to Earning per share |
41.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.2 |
| Bse value
BSE Value in lakhs |
32.3 |
| Nse value
NSE Value in lakhs |
540.7 |
| High
52 week high |
405 |
| Low
52 week low |
210 |
| Price
NSE Current market price |
270 |
| CPM
Current market price |
269 |
| Market cap
BSE / NSE Market Cap |
458.38 |
| Net profit
Latest Quarter Net Profit |
5.17 |
| Net profit variance
Latest Quarter Net Profit variance |
-11 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
649.44 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
59.08 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.62 |
| TTM NP
Trailing Twelve 12 month Net Profit |
15.96 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-28.73 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.5 |
| TTM PE
Trailing Twelve 12 month PE |
41.38 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
31.97 |
| Equity
Latest Equity |
17.04 |
| LTP
Latest Price (BSE/NSE) |
269 |
| Gross block
Latest Gross Block |
333.9 |
| Loans
Total loans |
81.66 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.7 |
| Year GPM
Full Year Gross Profit Margin |
6.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 156 | 172 | 160 | 188 | 173 | 174 | 181 | 212 |
| YOY Sales Growth % | 9% | 0% | 5% | 11% | 11% | 1% | 13% | 13% |
| Gross Sales | 156 | 172 | 160 | 188 | 173 | 174 | 181 | 212 |
| + Expenses | 140 | 160 | 147 | 163 | 157 | 159 | 168 | 192 |
| Material Cost % | 37% | 37% | 38% | 35% | 40% | 36% | 30% | 41% |
| Raw Material Cost | 55 | 60 | 56 | 64 | 65 | 59 | 62 | 85 |
| Change in Inventory | 3 | 4 | 5 | 1 | 5 | 4 | -7 | 2 |
| Manufacturing Cost % | 26% | 29% | 27% | 21% | 25% | 26% | 25% | 22% |
| Employee Cost % | 19% | 19% | 20% | 18% | 21% | 21% | 20% | 18% |
| Other Cost % | 8% | 8% | 7% | 14% | 5% | 8% | 17% | 9% |
| Raw Materials % | 36% | 35% | 35% | 34% | 38% | 34% | 34% | 40% |
| Purchase of Finished Goods % | 11% | 12% | 13% | 15% | 10% | 13% | 9% | 11% |
| Stock Adjustments % | -2% | -2% | -3% | -1% | -3% | -2% | 4% | -1% |
| Other Manufacturing Expenses % | 26% | 29% | 27% | 21% | 25% | 26% | 25% | 22% |
| Operating Profit | 16 | 12 | 13 | 25 | 16 | 15 | 13 | 20 |
| OPM % | 10% | 7% | 8% | 13% | 9% | 9% | 7% | 9% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| Depreciation | 7 | 7 | 7 | 13 | 8 | 8 | 8 | 10 |
| Profit before tax | 7 | 2 | 4 | 9 | 5 | 3 | 1 | 6 |
| + Tax % | 30% | 51% | 37% | 35% | 26% | 36% | 47% | 16% |
| Current Tax | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Net Profit | 5 | 1 | 2 | 6 | 3 | 2 | 1 | 5 |
| Extraordinary Income / Expense | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 472 | 520 | 551 | 602 | 652 | 458 | 488 | 654 | 637 | 675 |
| Sales Growth % | 10% | 6% | 9% | 8% | -30% | 6% | 34% | -3% | 6% | |
| Gross Sales | 440 | 474 | 537 | 602 | 652 | 458 | 488 | 654 | 637 | 675 |
| Excise Duty | 18 | 23 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 430 | 481 | 512 | 561 | 598 | 407 | 444 | 593 | 589 | 609 |
| Material Cost % | 45% | 46% | 52% | 51% | 52% | 47% | 49% | 46% | 44% | 42% |
| Raw Material Cost | 208 | 265 | 290 | 313 | 357 | 216 | 201 | 327 | 267 | 298 |
| Change in Inventory | 4 | -24 | -4 | -6 | -15 | -2 | 38 | -27 | 14 | -13 |
| Manufacturing Cost % | 7% | 7% | 9% | 9% | 8% | 6% | 9% | 10% | 9% | 9% |
| Employee Cost % | 14% | 14% | 14% | 14% | 14% | 16% | 16% | 16% | 17% | 18% |
| Other Cost % | 26% | 25% | 19% | 20% | 17% | 21% | 17% | 20% | 22% | 20% |
| Raw Materials % | 44% | 51% | 53% | 52% | 55% | 47% | 41% | 50% | 42% | 44% |
| Purchase of Finished Goods % | 10% | 15% | 23% | 19% | 29% | 12% | 9% | 15% | 10% | 13% |
| Stock Adjustments % | -1% | 5% | 1% | 1% | 2% | 0% | -8% | 4% | -2% | 2% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 1% | 2% | 2% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 5% | 7% | 7% | 7% | 4% | 7% | 8% | 8% | 8% |
| Selling & Administration % | 21% | 20% | 15% | 18% | 15% | 10% | 15% | 18% | 17% | 18% |
| Miscellaneous Expenses % | 1% | 1% | 2% | 2% | 2% | 10% | 1% | 2% | 5% | 2% |
| Operating Profit | 42 | 39 | 39 | 41 | 54 | 51 | 44 | 61 | 48 | 66 |
| OPM % | 9% | 7% | 7% | 7% | 8% | 11% | 9% | 9% | 7% | 10% |
| + Other Income | 0 | 1 | 1 | 1 | 6 | 0 | 1 | 0 | 15 | 1 |
| Miscellaneous Income | 0 | 1 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Interest | 16 | 16 | 16 | 15 | 14 | 14 | 12 | 12 | 14 | 13 |
| Depreciation | 14 | 14 | 13 | 13 | 33 | 34 | 29 | 32 | 34 | 33 |
| Profit before tax | 12 | 10 | 11 | 13 | 17 | 2 | 4 | 18 | 15 | 21 |
| + Tax % | 18% | 36% | 39% | 49% | 39% | 89% | 44% | 28% | 27% | 35% |
| Current Tax | 3 | 4 | 5 | 7 | 7 | 2 | 2 | 5 | 4 | 7 |
| Deferred Tax | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 10 | 7 | 7 | 7 | 11 | 0 | 2 | 13 | 11 | 14 |
| Profit Growth % | -36% | 1% | 4% | 55% | -98% | 765% | 474% | -14% | 22% | |
| Extraordinary Income / Expense | -1 | 0 | -1 | 0 | 4 | -1 | 0 | 0 | -5 | -3 |
| Exceptional Item | -1 | 0 | -1 | 0 | 4 | -1 | 0 | 0 | -5 | -3 |
| Net Profit After Minority Interest | 10 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 5.90 | 3.75 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 139 | 145 | 151 | 158 | 169 | 169 | 172 | 181 | 192 | 206 |
| + Borrowings | 135 | 143 | 116 | 109 | 124 | 97 | 125 | 160 | 147 | 156 |
| Secured Borrowings | 131 | 136 | 107 | 109 | 124 | 96 | 65 | 87 | 70 | 74 |
| Unsecured Borrowings | 4 | 6 | 9 | 0 | 0 | 1 | 60 | 73 | 77 | 82 |
| + Other Liabilities | 100 | 121 | 129 | 136 | 332 | 234 | 118 | 112 | 107 | 118 |
| Current Liabilities | 94 | 116 | 116 | 114 | 218 | 140 | 97 | 92 | 88 | 92 |
| Provisions | 4 | 4 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 3 |
| Other liability items | 6 | 7 | 13 | 21 | 114 | 94 | 21 | 20 | 19 | 26 |
| Total Liabilities | 391 | 426 | 414 | 420 | 642 | 517 | 432 | 471 | 464 | 497 |
| + Fixed Assets | 98 | 93 | 91 | 88 | 178 | 153 | 136 | 160 | 165 | 173 |
| Gross Block | 219 | 225 | 234 | 240 | 358 | 363 | 336 | 364 | 331 | 334 |
| Accumulated Depreciation | 121 | 132 | 143 | 152 | 180 | 209 | 199 | 203 | 166 | 160 |
| CWIP | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 4 |
| Investments | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| + Other Assets | 291 | 332 | 322 | 330 | 462 | 363 | 295 | 310 | 299 | 319 |
| Inventories | 141 | 164 | 169 | 174 | 199 | 204 | 168 | 194 | 158 | 174 |
| Trade receivables | 95 | 120 | 101 | 104 | 203 | 109 | 96 | 87 | 98 | 116 |
| Cash Equivalents | 8 | 8 | 9 | 8 | 7 | 7 | 3 | 4 | 7 | 5 |
| Loans n Advances | 26 | 20 | 27 | 31 | 43 | 33 | 21 | 18 | 29 | 15 |
| Other asset items | 21 | 20 | 16 | 13 | 10 | 10 | 7 | 7 | 8 | 9 |
| Total Assets | 391 | 426 | 414 | 420 | 642 | 517 | 432 | 471 | 464 | 497 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 39 | 21 | 32 | 29 | 153 | 33 | 38 | 94 | 88 | 75 |
| Profit from Operations | 40 | 36 | ||||||||
| Working Capital Changes | 1 | -13 | ||||||||
| Profit Before Tax & Extraordinary Items | 27 | 24 | 11 | 13 | 17 | 2 | 4 | 18 | 15 | 21 |
| Depreciation | 13 | 14 | 13 | 13 | 33 | 34 | 29 | 32 | 34 | 33 |
| Interest (Net) | 0 | 0 | 15 | 14 | 14 | 14 | 12 | 12 | 14 | 13 |
| Profit / Loss on Sale of Assets | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | -1 | 0 | 0 | -1 | -2 | -1 | -1 | -1 | 0 | 0 |
| Receivables | 20 | -23 | 19 | -3 | -100 | 92 | 11 | 9 | -11 | -20 |
| Inventories | 2 | -23 | -5 | -5 | -25 | -4 | 36 | -26 | 36 | -16 |
| Trade Payables | -20 | 26 | -12 | -3 | 227 | -117 | -72 | 47 | 8 | 31 |
| Loans & Advances | -1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Direct Taxes Paid | -3 | -2 | -2 | -3 | -5 | -2 | -2 | -6 | -3 | -5 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -16 | -8 | -11 | -10 | -117 | -9 | -8 | -55 | -44 | -44 |
| Purchase of Fixed Assets | -17 | -9 | -12 | -13 | -128 | -18 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 1 | 1 | 1 | 1 | 9 | 9 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -61 | -43 | -47 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 1 | 2 | 0 | 4 | 1 | -1 | 3 |
| + Cash from Financing Activity | -22 | -12 | -21 | -19 | -37 | -24 | -30 | -39 | -43 | -30 |
| Proceeds from Other Long-Term Borrowings | 2 | 9 | 2 | 0 | 3 | 13 | 1 | 2 | 0 | 5 |
| Repayment of Long-Term Borrowings | -7 | -7 | -7 | -5 | -5 | -1 | -2 | -5 | -9 | -2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -20 | -21 | -17 | -19 | -21 | -19 |
| Dividend Paid | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
| Interest Paid | -15 | -14 | ||||||||
| Others | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | 1 | -1 | -1 | 0 | -1 | 0 | 1 | 1 |