| Industry
Industry name |
Diversified |
| Variance
Full Year Net Profit Variance |
490 |
| Equity
Latest Equity |
15.5 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1.74 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
62.91 |
| Net Profit
Full Year Net Profit |
1.28 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
30.47 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1.1 |
| Networth
Full Year Return on Networth |
-1.98 |
| Price/Book Value
Price to Book value |
0.909091 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
0.8 |
| High
52 week high |
1 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
1 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
11.63 |
| Net profit
Latest Quarter Net Profit |
-0.08 |
| Net profit variance
Latest Quarter Net Profit variance |
-113 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2.48 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.95 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
490.15 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.08 |
| TTM PE
Trailing Twelve 12 month PE |
9.38 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
15.5 |
| LTP
Latest Price (BSE/NSE) |
1 |
| Gross block
Latest Gross Block |
31.13 |
| Loans
Total loans |
5.18 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2.7 |
| Year GPM
Full Year Gross Profit Margin |
3.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
-1.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 18 | 7 | 5 | 5 | 22 | 30 |
| YOY Sales Growth % | -18% | 82% | 7329% | 3133% | 3464% | 1150% | 26% | 349% |
| Gross Sales | 0 | 0 | 18 | 7 | 5 | 5 | 22 | 30 |
| + Expenses | 0 | 1 | 17 | 5 | 4 | 4 | 22 | 31 |
| Material Cost % | 43% | 20% | -36% | 87% | 81% | 77% | -1% | 0% |
| Raw Material Cost | 0 | 0 | 5 | 5 | 4 | 4 | 0 | 0 |
| Change in Inventory | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 200% | 60% | 1% | 0% | 0% | 3% | 0% | 1% |
| Employee Cost % | 14% | 73% | 0% | 0% | 0% | 0% | 0% | 1% |
| Other Cost % | -14% | -7% | 132% | -13% | -1% | -0% | 101% | 99% |
| Raw Materials % | 36% | 15% | 30% | 80% | 80% | 77% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 99% | 99% |
| Stock Adjustments % | -7% | -5% | 66% | -6% | -1% | 0% | 1% | 0% |
| Other Manufacturing Expenses % | 200% | 60% | 1% | 0% | 0% | 3% | 0% | 1% |
| Operating Profit | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 |
| OPM % | -143% | -45% | 3% | 26% | 20% | 20% | 0% | -1% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| + Tax % | -0% | -0% | 0% | 0% | 7% | 49% | 24% | 69% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 25 |
| Sales Growth % | -19% | -3% | -31% | -16% | -18% | -5% | -34% | 24% | 2882% | |
| Gross Sales | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 25 |
| + Expenses | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 23 |
| Material Cost % | 36% | 35% | 30% | 30% | 18% | 28% | 23% | 10% | 42% | 95% |
| Raw Material Cost | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 23 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Manufacturing Cost % | 28% | 23% | 15% | 23% | 23% | 22% | 23% | 37% | 17% | 1% |
| Employee Cost % | 14% | 15% | 13% | 14% | 13% | 10% | 14% | 21% | 11% | 0% |
| Other Cost % | 11% | 19% | 27% | 33% | 33% | 43% | 29% | 32% | 71% | -4% |
| Raw Materials % | 33% | 33% | 41% | 33% | 33% | 33% | 33% | 38% | 31% | 91% |
| Stock Adjustments % | -3% | -2% | 12% | 3% | 15% | 6% | 10% | 28% | -11% | -3% |
| Power & Fuel % | 7% | 9% | 11% | 13% | 11% | 12% | 11% | 15% | 7% | 0% |
| Other Manufacturing Expenses % | 20% | 14% | 5% | 10% | 13% | 10% | 13% | 22% | 10% | 1% |
| Selling & Administration % | 8% | 9% | 9% | 13% | 11% | 11% | 9% | 18% | 14% | 1% |
| Miscellaneous Expenses % | 3% | 9% | 17% | 20% | 22% | 30% | 19% | 15% | 57% | 0% |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| OPM % | 11% | 8% | 15% | 0% | 12% | -3% | 11% | 0% | -40% | 8% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Tax % | -6% | -17% | 5% | -8% | 25% | 0% | 0% | -0% | -0% | 0% |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit Growth % | -59% | 200% | -171% | -127% | -25% | -33% | -150% | 4200% | -291% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| + Borrowings | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 5 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 29 |
| Current Liabilities | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 29 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 19 | 51 |
| + Fixed Assets | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 8 |
| Gross Block | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 31 |
| Accumulated Depreciation | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 23 | 23 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 42 |
| Inventories | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 |
| Trade receivables | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 34 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans n Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other asset items | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 5 |
| Total Assets | 19 | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 19 | 51 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -29 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |