Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Greenply Industries Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Plywood Boards/Laminates
Variance

Full Year Net Profit Variance

 11
Equity

Latest Equity

 12.49
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 882.34
Dividend

Full Year Dividend %

 50
Sales Turnover

Full Year Net Sales

 2739.04
Net Profit

Full Year Net Profit

 100.7
Full Year CPS

Full Year Cash Per Share

 13.2
Earning Per Share

Full Year Earning Per Share

 8.1
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 724.89
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 71.6
Networth

Full Year Return on Networth

 11.85
Price/Book Value

Price to Book value

 3.980447
Yearly PE ratio

Full Year Price to Earning per share

35.4
Yearly PC ratio

Full Year Price to Cash Per Share

21.5
Bse value

BSE Value in lakhs

 20.02
Nse value

NSE Value in lakhs

 292.59
High

52 week high

 337
Low

52 week low

 178
Price

NSE Current market price

 286
CPM

Current market price

 285
Market cap

BSE / NSE Market Cap

 3561.58
Net profit

Latest Quarter Net Profit

 37.52
Net profit variance

Latest Quarter Net Profit variance

50
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2406.23
TTM OP

Trailing Twelve 12 month Operating Profit

 227.41
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 9.45
TTM GP

Trailing Twelve 12 month Gross Profit

 205.24
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

7.17
TTM NP

Trailing Twelve 12 month Net Profit

101.16
TTM NPV

Trailing Twelve 12 month Net Profit Variane

33.9
TTM EPS

Trailing Twelve 12 month EPS

 8.95
TTM PE

Trailing Twelve 12 month PE

 31.86
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 59.54
Equity

Latest Equity

 12.49
LTP

Latest Price (BSE/NSE)

 285
Gross block

Latest Gross Block

 1221.91
Loans

Total loans

 26.5
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

8.7
Year GPM

Full Year Gross Profit Margin

 7.5
Quarter OPM

Latest quater Operation Profit Margin

10

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 640 614 649 601 689 673 776 725
YOY Sales Growth % 13% 6% 8% 3% 8% 10% 20% 21%
Gross Sales 640 614 649 601 689 673 776 725
+ Expenses 587 564 602 548 638 626 705 652
Material Cost % 39% 50% 46% 50% 27% 52% 28% 40%
Raw Material Cost 243 259 258 267 248 302 275 293
Change in Inventory 8 47 40 34 -63 47 -55 -1
Manufacturing Cost % 18% 19% 22% 21% 17% 20% 21% 19%
Employee Cost % 13% 13% 12% 13% 13% 13% 12% 14%
Other Cost % 22% 10% 13% 7% 35% 8% 30% 17%
Raw Materials % 38% 42% 40% 44% 36% 45% 35% 40%
Purchase of Finished Goods % 24% 25% 25% 18% 17% 22% 16% 17%
Stock Adjustments % -1% -8% -6% -6% 9% -7% 7% 0%
Other Manufacturing Expenses % 18% 19% 22% 21% 17% 20% 21% 19%
Operating Profit 53 51 46 52 51 47 71 73
OPM % 8% 8% 7% 9% 7% 7% 9% 10%
+ Other Income 2 3 6 18 2 1 3 2
Miscellaneous Income 2 3 6 18 2 1 3 2
Exceptional Income 0 0 0 4 0 0 0 0
Interest 14 5 13 19 13 10 13 7
Depreciation 15 15 15 15 16 17 17 17
Profit before tax 26 33 24 36 23 22 44 49
+ Tax % 32% 27% 32% 21% 31% 35% 29% 24%
Current Tax 9 9 8 7 9 8 12 10
Deferred Tax -1 0 -1 1 -2 0 1 2
+ Net Profit 18 24 17 28 16 14 31 38
Extraordinary Income / Expense 0 0 0 4 0 -4 -15 0
Exceptional Item 0 0 0 4 0 -4 -15 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 18 24 16 28 16 14 31 38
EPS in Rs 1.42 1.96 1.33 2.28 1.28 1.15 2.48 3.01

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,782 927 1,412 1,420 1,165 1,563 1,663 2,180 2,488 2,739
Sales Growth % -48% 52% 1% -18% 34% 6% 31% 14% 10%
Gross Sales 1,548 1,657 1,412 1,420 1,165 1,563 1,804 2,180 2,488 2,739
Excise Duty 114 15 0 0 0 0 0 0 0 0
+ Expenses 1,530 775 1,273 1,315 1,051 1,413 1,524 2,010 2,284 2,517
Material Cost % 50% 61% 60% 59% 59% 60% 62% 60% 60% 59%
Raw Material Cost 921 583 890 839 689 956 1,061 1,388 1,563 1,590
Change in Inventory -38 -18 -37 -3 -5 -21 -29 -72 -79 37
Manufacturing Cost % 6% 4% 3% 4% 4% 3% 3% 5% 5% 5%
Employee Cost % 10% 13% 11% 11% 13% 12% 13% 13% 13% 13%
Other Cost % 20% 6% 16% 19% 15% 15% 13% 14% 15% 15%
Raw Materials % 52% 63% 63% 59% 59% 61% 64% 64% 63% 58%
Purchase of Finished Goods % 13% 28% 22% 21% 22% 25% 30% 23% 23% 18%
Stock Adjustments % 2% 2% 3% 0% 0% 1% 2% 3% 3% -1%
Power & Fuel % 4% 2% 2% 2% 2% 2% 1% 3% 3% 3%
Other Manufacturing Expenses % 2% 2% 2% 2% 2% 2% 2% 2% 2% 2%
Selling & Administration % 11% 10% 13% 13% 13% 13% 11% 12% 12% 12%
Miscellaneous Expenses % 3% 4% 2% 6% 2% 2% 4% 2% 3% 3%
Loss on Forex Transaction % -0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 252 152 139 105 114 150 139 170 204 222
OPM % 14% 16% 10% 7% 10% 10% 8% 8% 8% 8%
+ Other Income 6 91 8 2 7 13 27 27 16 23
Miscellaneous Income 6 4 4 3 7 13 25 31 16 23
Exceptional Income 0 0 0 0 0 0 10 14 0 4
Interest 19 8 19 21 17 12 9 43 43 55
Depreciation 51 18 22 26 23 26 26 55 60 65
Profit before tax 191 189 106 61 81 125 111 100 117 125
+ Tax % 29% 7% 30% 22% 25% 24% 17% 30% 22% 28%
Current Tax 42 10 23 19 16 31 14 35 27 35
Deferred Tax 14 4 9 -6 4 -1 5 -5 -2 0
+ Net Profit 135 136 75 47 61 95 91 70 92 90
Profit Growth % 0% -45% -37% 29% 56% -3% -23% 31% -2%
Extraordinary Income / Expense 0 0 0 -50 0 0 4 -2 0 -15
Exceptional Item 0 0 0 -50 0 0 10 14 0 -15
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 125 111 80 47 61 95 91 70 92 90
EPS in Rs 10.23 9.02 6.50 3.85 4.97 7.72 7.44 5.66 7.35 7.19

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 12 12 12 12 12
Reserves 760 865 323 366 424 525 629 697 796 882
+ Borrowings 446 712 250 279 203 309 695 549 515 515
Secured Borrowings 430 623 218 245 172 267 658 503 453 488
Unsecured Borrowings 16 90 32 34 31 42 37 46 63 27
Deferred Credit 20 21 3 3 1 0 0 0 0 4
+ Other Liabilities 356 521 302 305 275 312 344 405 627 550
Current Liabilities 337 435 290 303 273 305 348 430 617 537
Provisions 5 5 0 30 16 17 8 3 4 12
Minority Interest 0 0 0 0 0 0 0 0 0 1
Equity Application Money 0 0 0 0 0 1 2 0 0 0
Other liability items 50 107 15 5 5 6 7 9 11 14
Total Liabilities 1,575 2,111 887 962 915 1,159 1,680 1,663 1,951 1,960
+ Fixed Assets 526 580 252 314 308 353 459 865 857 907
Gross Block 797 890 363 447 458 522 655 1,078 1,115 1,222
Accumulated Depreciation 272 309 111 132 150 170 196 213 259 314
CWIP 269 770 17 5 6 110 513 12 44 50
Investments 26 18 22 24 23 26 6 43 67 55
+ Other Assets 754 742 596 619 578 671 702 742 983 948
Inventories 158 231 169 177 179 226 278 348 518 364
Trade receivables 298 286 305 357 194 186 229 249 323 407
Cash Equivalents 78 34 21 10 128 73 31 22 25 28
Loans n Advances 94 118 40 51 51 72 130 113 67 71
Other asset items 125 73 60 24 26 114 33 10 50 77
Total Assets 1,575 2,111 887 962 915 1,159 1,680 1,663 1,951 1,960

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 212 113 98 58 228 92 62 111 219 247
Profit from Operations 252 269 156 112 119 168 186 213 261 293
Working Capital Changes 1 -112 -33 -26 124 -44 -120 -65 -13 -14
Profit Before Tax & Extraordinary Items 181 164 111 61 81 125 111 100 117 125
Depreciation 51 50 22 26 23 26 36 64 60 65
Interest (Net) 18 10 19 20 13 7 25 65 41 55
Profit / Loss on Sale of Assets 2 6 2 1 1 0 0 -6 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 -5 0 -7
Provisions & Write-offs (Net) 2 3 -1 3 -2 1 -21 -9 2 11
Profit / Loss in Forex 1 29 8 2 -1 1 -1 0 9 12
Receivables 34 -57 -71 -55 164 5 -42 -64 -76 -86
Inventories -20 -73 -40 -8 -2 -46 -53 -152 -170 153
Trade Payables -13 17 80 1 -27 13 29 128 200 -77
Loans & Advances 0 0 -1 0 0 0 0 0 0 0
Direct Taxes Paid -41 -43 -26 -28 -15 -32 -4 -38 -29 -32
+ Cash from Investing Activity -363 -328 -89 -58 -124 -130 -410 -144 -147 -152
Purchase of Fixed Assets -378 -340 -86 -57 -23 -232 -415 -143 -78 -157
Sale of Fixed Assets 8 10 2 1 5 3 3 11 4 2
Purchase of Investments 0 0 0 -3 -1 0 -7 -25 -65 -16
Sale of Investments 30 0 0 1 0 0 0 8 1 4
Interest Received 1 1 0 1 3 5 1 1 2 0
Investment in Subsidiaries -30 0 0 0 0 0 0 0 0 0
Others 5 1 -5 -1 -109 95 8 4 -12 15
+ Cash from Financing Activity 190 164 -28 -19 -92 80 318 47 -83 -78
Proceeds from Issue of Shares 50 0 0 0 0 1 3 2 6 0
Proceeds from Other Long-Term Borrowings 211 208 56 2 51 101 412 27 38 73
Proceeds from Short-Term Borrowings 22 64 0 28 0 24 0 169 0 0
Repayment of Long-Term Borrowings -63 -49 -16 -24 -33 -28 -22 -75 -52 -63
Repayment of Short-Term Borrowings 0 0 -40 0 -89 0 -26 0 -23 -24
Repayment of Financial Liabilities 0 0 0 -2 -2 -2 -5 -4 -5 -6
Dividend Paid -7 -7 -7 -5 -5 -5 -6 -6 -6 -6
Interest Paid -23 -49 -18 -18 -14 -11 -37 -65 -40 -52
Others 1 -3 -2 -1 0 0 0 0 0 0
Net Cash Flow 39 -50 -19 -20 12 42 -30 14 -11 17