Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Greenply Industries Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Plywood Boards/Laminates
Variance

Full Year Net Profit Variance

 10
Equity

Latest Equity

 12.49
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 882.34
Dividend

Full Year Dividend %

 50
Sales Turnover

Full Year Net Sales

 2739.04
Net Profit

Full Year Net Profit

 99.97
Full Year CPS

Full Year Cash Per Share

 13.2
Earning Per Share

Full Year Earning Per Share

 8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 776.25
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 71.6
Networth

Full Year Return on Networth

 12.08
Price/Book Value

Price to Book value

 4.385475
Yearly PE ratio

Full Year Price to Earning per share

39.2
Yearly PC ratio

Full Year Price to Cash Per Share

23.8
Bse value

BSE Value in lakhs

 65.22
Nse value

NSE Value in lakhs

 663.77
High

52 week high

 352
Low

52 week low

 178
Price

NSE Current market price

 314
CPM

Current market price

 314
Market cap

BSE / NSE Market Cap

 3923.8
Net profit

Latest Quarter Net Profit

 41.45
Net profit variance

Latest Quarter Net Profit variance

151
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2406.23
TTM OP

Trailing Twelve 12 month Operating Profit

 222.98
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 9.27
TTM GP

Trailing Twelve 12 month Gross Profit

 189.9
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

6.93
TTM NP

Trailing Twelve 12 month Net Profit

101.16
TTM NPV

Trailing Twelve 12 month Net Profit Variane

9.52
TTM EPS

Trailing Twelve 12 month EPS

 8
TTM PE

Trailing Twelve 12 month PE

 39.27
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 59.54
Equity

Latest Equity

 12.49
LTP

Latest Price (BSE/NSE)

 314
Gross block

Latest Gross Block

 1120.03
Loans

Total loans

 62.7
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

8.8
Year GPM

Full Year Gross Profit Margin

 7.5
Quarter OPM

Latest quater Operation Profit Margin

11.2

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 584 640 614 649 601 689 673 776
YOY Sales Growth % 36% 13% 6% 8% 3% 8% 10% 20%
Gross Sales 584 640 614 649 601 689 673 776
+ Expenses 531 587 564 602 548 638 626 705
Material Cost % 35% 39% 50% 46% 50% 27% 52% 28%
Raw Material Cost 223 243 259 258 267 248 302 275
Change in Inventory -16 8 47 40 34 -63 47 -55
Manufacturing Cost % 19% 18% 19% 22% 21% 17% 20% 21%
Employee Cost % 13% 13% 13% 12% 13% 13% 13% 12%
Other Cost % 24% 22% 10% 13% 7% 35% 8% 30%
Raw Materials % 38% 38% 42% 40% 44% 36% 45% 35%
Purchase of Finished Goods % 18% 24% 25% 25% 18% 17% 22% 16%
Stock Adjustments % 3% -1% -8% -6% -6% 9% -7% 7%
Other Manufacturing Expenses % 19% 18% 19% 22% 21% 17% 20% 21%
Operating Profit 53 53 51 46 52 51 47 71
OPM % 9% 8% 8% 7% 9% 7% 7% 9%
+ Other Income 6 2 3 6 18 2 1 3
Miscellaneous Income 6 2 3 6 18 2 1 3
Exceptional Income 0 0 0 0 4 0 0 0
Interest 10 14 5 13 19 13 10 13
Depreciation 15 15 15 15 15 16 17 17
Profit before tax 34 26 33 24 36 23 22 44
+ Tax % 2% 32% 27% 32% 21% 31% 35% 29%
Current Tax 0 9 9 8 7 9 8 12
Deferred Tax 0 -1 0 -1 1 -2 0 1
+ Net Profit 33 18 24 17 28 16 14 31
Extraordinary Income / Expense 0 0 0 0 4 0 -4 -15
Exceptional Item 0 0 0 0 4 0 -4 -15
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 33 18 24 16 28 16 14 31
EPS in Rs 2.68 1.42 1.96 1.33 2.28 1.28 1.15 2.48

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,714 1,782 927 1,412 1,420 1,165 1,563 1,663 2,180 2,488
Sales Growth % 4% -48% 52% 1% -18% 34% 6% 31% 14%
Gross Sales 1,595 1,548 1,657 1,412 1,420 1,165 1,563 1,804 2,180 2,488
Excise Duty 68 114 15 0 0 0 0 0 0 0
Other Operating Income 0 0 0 0 0 0 0 0 0 0
+ Expenses 1,475 1,530 775 1,273 1,315 1,051 1,413 1,524 2,010 2,284
Material Cost % 54% 50% 61% 60% 59% 59% 60% 62% 60% 60%
Raw Material Cost 905 921 583 890 839 689 956 1,061 1,388 1,563
Change in Inventory 15 -38 -18 -37 -3 -5 -21 -29 -72 -79
Manufacturing Cost % 6% 6% 4% 3% 4% 4% 3% 3% 5% 5%
Employee Cost % 10% 10% 13% 11% 11% 13% 12% 13% 13% 13%
Other Cost % 17% 20% 6% 16% 19% 15% 15% 13% 14% 15%
Raw Materials % 53% 52% 63% 63% 59% 59% 61% 64% 64% 63%
Purchase of Finished Goods % 12% 13% 28% 22% 21% 22% 25% 30% 23% 23%
Stock Adjustments % -1% 2% 2% 3% 0% 0% 1% 2% 3% 3%
Power & Fuel % 4% 4% 2% 2% 2% 2% 2% 1% 3% 3%
Other Manufacturing Expenses % 2% 2% 2% 2% 2% 2% 2% 2% 2% 2%
Selling & Administration % 11% 11% 10% 13% 13% 13% 13% 11% 12% 12%
Miscellaneous Expenses % 2% 3% 4% 2% 6% 2% 2% 4% 2% 3%
Loss on Forex Transaction % 0% -0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 239 252 152 139 105 114 150 139 170 204
OPM % 14% 14% 16% 10% 7% 10% 10% 8% 8% 8%
+ Other Income 11 6 91 8 2 7 13 27 27 16
Miscellaneous Income 10 6 4 4 3 7 13 25 31 16
Exceptional Income 0 0 0 0 0 0 0 10 14 0
Interest 31 19 8 19 21 17 12 9 43 43
Depreciation 50 51 18 22 26 23 26 26 55 60
Profit before tax 173 191 189 106 61 81 125 111 100 117
+ Tax % 24% 29% 7% 30% 22% 25% 24% 17% 30% 22%
Current Tax 43 42 10 23 19 16 31 14 35 27
Deferred Tax -2 14 4 9 -6 4 -1 5 -5 -2
+ Net Profit 131 135 136 75 47 61 95 91 70 92
Profit Growth % 3% 0% -45% -37% 29% 56% -3% -23% 31%
Extraordinary Income / Expense 0 0 0 0 -50 0 0 4 -2 0
Exceptional Item 0 0 0 0 -50 0 0 10 14 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 128 125 111 80 47 61 95 91 70 92
EPS in Rs 10.51 10.23 9.02 6.50 3.85 4.97 7.72 7.44 5.66 7.35

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 12 12 12 12 12 12 12 12
Reserves 602 760 865 323 366 424 525 629 697 796
+ Borrowings 270 446 712 250 279 203 309 695 549 515
Secured Borrowings 173 430 623 218 245 172 267 658 503 453
Unsecured Borrowings 97 16 90 32 34 31 42 37 46 63
Deferred Credit 6 20 21 3 3 1 0 0 0 0
+ Other Liabilities 316 356 521 302 305 275 312 344 405 627
Current Liabilities 337 337 435 290 303 273 305 348 430 669
Provisions 3 5 5 0 30 16 17 8 3 4
Minority Interest 0 0 0 0 0 0 0 0 0 0
Equity Application Money 0 0 0 0 0 0 1 2 0 0
Other liability items 29 50 107 15 5 5 6 7 9 11
Total Liabilities 1,200 1,575 2,111 887 962 915 1,159 1,680 1,663 1,951
+ Fixed Assets 542 526 580 252 314 308 353 459 865 857
Gross Block 774 797 890 363 447 458 522 655 1,078 1,120
Accumulated Depreciation 232 272 309 111 132 150 170 196 213 263
CWIP 9 269 770 17 5 6 110 513 12 44
Investments 29 26 18 22 24 23 26 6 43 67
+ Other Assets 620 754 742 596 619 578 671 702 742 983
Inventories 139 158 231 169 177 179 226 278 348 518
Trade receivables 333 298 286 305 357 194 186 229 249 323
Cash Equivalents 35 78 34 21 10 128 73 31 22 25
Loans n Advances 124 94 118 40 51 51 72 130 113 120
Other asset items -10 125 73 60 24 26 114 33 10 -2
Total Assets 1,200 1,575 2,111 887 962 915 1,159 1,680 1,663 1,951

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 191 212 113 98 58 228 92 62 111 219
Profit from Operations 250 252 269 156 112 119 168 186 213 261
Working Capital Changes -21 1 -112 -33 -26 124 -44 -120 -65 -13
Profit Before Tax & Extraordinary Items 170 181 164 111 61 81 125 111 100 117
Depreciation 50 51 50 22 26 23 26 36 64 60
Interest (Net) 28 18 10 19 20 13 7 25 65 41
Profit / Loss on Sale of Assets 4 2 6 2 1 1 0 0 -6 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 -5 0
Provisions & Write-offs (Net) 2 2 3 -1 3 -2 1 -21 -9 2
Profit / Loss in Forex 0 1 29 8 2 -1 1 -1 0 9
Receivables -101 34 -57 -71 -55 164 5 -42 -64 -76
Inventories 51 -20 -73 -40 -8 -2 -46 -53 -152 -170
Trade Payables 29 -13 17 80 1 -27 13 29 128 200
Loans & Advances 0 0 0 -1 0 0 0 0 0 0
Direct Taxes Paid -38 -41 -43 -26 -28 -15 -32 -4 -38 -29
+ Cash from Investing Activity -63 -363 -328 -89 -58 -124 -130 -410 -144 -147
Purchase of Fixed Assets -76 -378 -340 -86 -57 -23 -232 -415 -143 -78
Sale of Fixed Assets 7 8 10 2 1 5 3 3 11 4
Purchase of Investments -10 0 0 0 -3 -1 0 -7 -25 -65
Sale of Investments 20 30 0 0 1 0 0 0 8 1
Interest Received 2 1 1 0 1 3 5 1 1 2
Investment in Subsidiaries 0 -30 0 0 0 0 0 0 0 0
Others -5 5 1 -5 -1 -109 95 8 4 -12
+ Cash from Financing Activity -100 190 164 -28 -19 -92 80 318 47 -83
Proceeds from Issue of Shares 0 50 0 0 0 0 1 3 2 6
Proceeds from Other Long-Term Borrowings 30 211 208 56 2 51 101 412 27 38
Proceeds from Short-Term Borrowings 0 22 64 0 28 0 24 0 169 0
Repayment of Long-Term Borrowings -66 -63 -49 -16 -24 -33 -28 -22 -75 -52
Repayment of Short-Term Borrowings -27 0 0 -40 0 -89 0 -26 0 -23
Repayment of Financial Liabilities 0 0 0 0 -2 -2 -2 -5 -4 -5
Dividend Paid -7 -7 -7 -7 -5 -5 -5 -6 -6 -6
Interest Paid -30 -23 -49 -18 -18 -14 -11 -37 -65 -40
Others 0 1 -3 -2 -1 0 0 0 0 0
Net Cash Flow 28 39 -50 -19 -20 12 42 -30 14 -11