| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-129 |
| Equity
Latest Equity |
9.22 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
3542.62 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
211.59 |
| Net Profit
Full Year Net Profit |
-134.55 |
| Full Year CPS
Full Year Cash Per Share |
-22.1 |
| Earning Per Share
Full Year Earning Per Share |
-29.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
136.32 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
770.8 |
| Networth
Full Year Return on Networth |
-4.74 |
| Price/Book Value
Price to Book value |
1.091074 |
| Yearly PE ratio
Full Year Price to Earning per share |
-28.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-38 |
| Bse value
BSE Value in lakhs |
936.22 |
| Nse value
NSE Value in lakhs |
14341.43 |
| High
52 week high |
958 |
| Low
52 week low |
466 |
| Price
NSE Current market price |
842 |
| CPM
Current market price |
841 |
| Market cap
BSE / NSE Market Cap |
3876.13 |
| Net profit
Latest Quarter Net Profit |
-39.68 |
| Net profit variance
Latest Quarter Net Profit variance |
-203 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
275.22 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-197.16 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-71.64 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-50.55 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-15.97 |
| TTM NP
Trailing Twelve 12 month Net Profit |
73.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-80.88 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
31.67 |
| Equity
Latest Equity |
9.22 |
| LTP
Latest Price (BSE/NSE) |
841 |
| Gross block
Latest Gross Block |
744.61 |
| Loans
Total loans |
5.42 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-178.5 |
| Year GPM
Full Year Gross Profit Margin |
-47.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-52.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 10 | 12 | 14 | 30 | 20 | 27 | 133 | 136 |
| YOY Sales Growth % | -94% | -91% | 41% | 162% | 109% | 127% | 884% | 349% |
| Gross Sales | 10 | 12 | 14 | 30 | 20 | 27 | 133 | 136 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| + Expenses | 69 | 73 | 196 | 85 | 107 | 90 | 210 | 208 |
| Manufacturing Cost % | 205% | 165% | 1227% | 154% | 185% | 88% | 81% | 38% |
| Employee Cost % | 300% | 255% | 223% | 127% | 220% | 165% | 29% | 33% |
| Other Cost % | 207% | 201% | -1% | -0% | 121% | 86% | 47% | 82% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 29% | 61% |
| Other Manufacturing Expenses % | 205% | 165% | 1227% | 154% | 185% | 88% | 81% | 38% |
| Selling & Administration % | 207% | 201% | 0% | 0% | 121% | 87% | 18% | 22% |
| Operating Profit | -60 | -61 | -183 | -55 | -87 | -64 | -76 | -72 |
| OPM % | -611% | -521% | -1349% | -181% | -426% | -239% | -57% | -53% |
| + Other Income | 42 | 44 | 204 | 64 | 55 | 41 | 119 | 35 |
| Miscellaneous Income | 42 | 44 | 204 | 64 | 55 | 41 | 119 | 35 |
| Exceptional Income | 7 | 5 | 159 | 19 | 1 | 0 | 95 | 0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 8 | 8 | 7 | 8 | 8 | 8 | 9 | 9 |
| Profit before tax | -26 | -25 | 14 | 1 | -41 | -31 | 34 | -46 |
| + Tax % | 5% | 7% | 27% | 217% | -10% | -2% | 25% | -3% |
| Current Tax | -1 | -2 | 4 | 3 | 4 | 1 | 9 | 1 |
| + Net Profit | -24 | -23 | 11 | -3 | -45 | -32 | 25 | -48 |
| Extraordinary Income / Expense | 7 | 5 | 38 | 19 | 1 | 0 | 95 | 0 |
| Exceptional Item | 0 | 0 | 24 | 0 | 1 | 0 | 95 | 0 |
| Profit / Loss of Associates | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 5 | 7 | 0 | 6 | 16 | 12 | -3 | 8 |
| Net Profit After Minority Interest | -19 | -17 | 11 | 3 | -28 | -20 | 23 | -40 |
| EPS in Rs | -4.10 | -3.62 | 2.39 | 0.67 | -6.13 | -4.29 | 4.88 | -8.61 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 218 | 322 | 261 | 212 | 160 | 160 | 290 | 369 | 47 | 212 |
| Sales Growth % | 48% | -19% | -19% | -24% | 0% | 81% | 27% | -87% | 352% | |
| Gross Sales | 149 | 225 | 261 | 210 | 158 | 160 | 290 | 418 | 47 | 211 |
| Other Operating Income | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 1 |
| + Expenses | 358 | 434 | 458 | 462 | 294 | 304 | 460 | 282 | 404 | 493 |
| Material Cost % | 0% | 1% | 2% | 2% | 0% | 0% | 0% | 0% | 0% | 18% |
| Raw Material Cost | 0 | 4 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 39 |
| Manufacturing Cost % | 25% | 11% | 23% | 20% | 17% | 19% | 14% | 12% | 99% | 21% |
| Employee Cost % | 67% | 43% | 56% | 68% | 72% | 81% | 57% | 35% | 257% | 79% |
| Other Cost % | 72% | 80% | 95% | 128% | 94% | 89% | 88% | 30% | 508% | 115% |
| Raw Materials % | 0% | 1% | 2% | 2% | 0% | 0% | 0% | 0% | 0% | 18% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 2% | 0% | 0% | 0% | 1% | 0% | 18% |
| Power & Fuel % | 3% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 12% | 2% |
| Other Manufacturing Expenses % | 22% | 9% | 20% | 17% | 14% | 17% | 12% | 11% | 86% | 18% |
| Selling & Administration % | 58% | 53% | 68% | 66% | 54% | 61% | 33% | 32% | 208% | 74% |
| Miscellaneous Expenses % | 23% | 25% | 27% | 62% | 40% | 29% | 55% | -2% | 300% | 41% |
| Loss on Forex Transaction % | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -140 | -112 | -197 | -250 | -134 | -144 | -170 | 87 | -357 | -282 |
| OPM % | -64% | -35% | -75% | -118% | -83% | -90% | -59% | 23% | -763% | -133% |
| + Other Income | 275 | 211 | 203 | 236 | 91 | 83 | 214 | 155 | 340 | 279 |
| Miscellaneous Income | 273 | 202 | 206 | 181 | 91 | 83 | 112 | 153 | 341 | 279 |
| Exceptional Income | 6 | -2 | 3 | 53 | 0 | 13 | 0 | 7 | 176 | 115 |
| Interest | 23 | 10 | 4 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 33 | 30 | 26 | 25 | 19 | 12 | 23 | 28 | 29 | 33 |
| Profit before tax | 86 | 70 | -24 | -40 | -62 | -74 | 20 | 212 | -48 | -37 |
| + Tax % | 44% | 77% | -47% | -17% | -3% | -1% | 212% | -1% | -2% | -44% |
| Current Tax | 80 | 64 | 10 | 1 | 3 | 2 | 38 | -3 | -3 | 12 |
| Deferred Tax | -42 | -11 | 1 | 6 | -1 | -2 | 4 | 1 | 4 | 4 |
| + Net Profit | 49 | 16 | -35 | -46 | -63 | -56 | -27 | 210 | -47 | -54 |
| Profit Growth % | -67% | -316% | 32% | 36% | 17% | -71% | -1074% | -123% | 9% | |
| Extraordinary Income / Expense | -25 | -84 | -3 | 8 | -50 | -14 | -41 | 7 | 55 | 115 |
| Exceptional Item | -31 | -82 | -3 | 8 | -50 | -14 | -41 | 0 | 24 | 96 |
| Profit / Loss of Associates | 0 | 0 | 0 | 1 | 0 | 19 | -5 | -3 | 1 | -1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 13 | 14 | 31 |
| Net Profit After Minority Interest | 23 | 12 | -35 | -46 | -63 | -53 | -16 | 223 | -33 | -22 |
| EPS in Rs | 4.98 | 2.58 | -7.69 | -10.15 | -13.82 | -16.14 | -4.73 | 46.08 | -10.52 | -11.50 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 3,157 | 3,194 | 3,168 | 3,122 | 3,082 | 3,087 | 3,106 | 3,338 | 3,405 | 3,543 |
| + Borrowings | 498 | 101 | 4 | 0 | 1 | 0 | 4 | 5 | 3 | 5 |
| Unsecured Borrowings | 498 | 101 | 4 | 0 | 1 | 0 | 4 | 5 | 3 | 5 |
| + Other Liabilities | 311 | 287 | 275 | 268 | 251 | 272 | 347 | 294 | 259 | 327 |
| Current Liabilities | 317 | 297 | 287 | 267 | 291 | 297 | 373 | 306 | 222 | 207 |
| Provisions | 7 | 5 | 6 | 5 | 7 | 9 | 6 | 9 | 4 | 5 |
| Minority Interest | 2 | 2 | 2 | 1 | -36 | -19 | -25 | -29 | 21 | 98 |
| Other liability items | 8 | 7 | 8 | 13 | 12 | 13 | 18 | 17 | 18 | 24 |
| Total Liabilities | 3,975 | 3,591 | 3,457 | 3,400 | 3,342 | 3,368 | 3,466 | 3,647 | 3,677 | 3,884 |
| + Fixed Assets | 382 | 362 | 364 | 381 | 364 | 382 | 387 | 369 | 350 | 357 |
| Gross Block | 595 | 586 | 612 | 622 | 623 | 653 | 679 | 690 | 700 | 745 |
| Accumulated Depreciation | 213 | 223 | 249 | 241 | 259 | 272 | 292 | 321 | 351 | 388 |
| CWIP | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 7 |
| Investments | 2,207 | 1,542 | 1,016 | 898 | 859 | 796 | 658 | 642 | 533 | 583 |
| + Other Assets | 1,386 | 1,683 | 2,077 | 2,121 | 2,120 | 2,190 | 2,421 | 2,635 | 2,794 | 2,938 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 46 | 45 | 70 | 47 | 40 | 40 | 44 | 13 | 3 | 66 |
| Cash Equivalents | 445 | 800 | 1,135 | 1,228 | 1,224 | 1,326 | 1,438 | 1,283 | 1,925 | 1,677 |
| Loans n Advances | 565 | 544 | 473 | 412 | 477 | 471 | 457 | 463 | 359 | 328 |
| Other asset items | 330 | 294 | 399 | 435 | 378 | 353 | 482 | 876 | 506 | 867 |
| Total Assets | 3,975 | 3,591 | 3,457 | 3,400 | 3,342 | 3,368 | 3,466 | 3,647 | 3,677 | 3,884 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -113 | -60 | -55 | -64 | -36 | -102 | 71 | 47 | -143 | -293 |
| Profit from Operations | -116 | -36 | -103 | -125 | -75 | -108 | -13 | 108 | -211 | -203 |
| Working Capital Changes | 3 | -24 | 50 | 55 | 39 | 7 | 84 | -65 | 31 | -90 |
| Profit Before Tax & Extraordinary Items | 61 | 65 | -24 | -40 | -62 | -74 | 20 | 214 | -44 | -37 |
| Depreciation | 33 | 30 | 26 | 25 | 19 | 12 | 23 | 30 | 32 | 33 |
| Interest (Net) | -149 | -181 | -148 | -108 | -74 | -56 | -93 | -126 | -142 | -147 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -6 | -5 | 3 | -108 | 0 | -13 | 0 | 0 | -143 | -96 |
| Provisions & Write-offs (Net) | -2 | 41 | 37 | 113 | 50 | 28 | 43 | 0 | 111 | 63 |
| Profit / Loss in Forex | 32 | 2 | 13 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -24 | 0 | 65 | 54 | 24 | 14 | 4 | -4 | 18 | -80 |
| Inventories | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 29 | -24 | -14 | 2 | 15 | -7 | 80 | -61 | 13 | -10 |
| Direct Taxes Paid | 0 | 0 | -2 | 5 | 0 | 0 | 0 | 4 | 37 | 0 |
| + Cash from Investing Activity | 246 | 759 | -157 | 46 | 60 | 75 | -68 | -100 | -48 | 40 |
| Purchase of Fixed Assets | -20 | -15 | -25 | -51 | -3 | -26 | -20 | -5 | -11 | -43 |
| Sale of Fixed Assets | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -3,511 | -352 | -38 | -15 | 0 | -60 | 0 | 0 | -7 | -530 |
| Sale of Investments | 3,696 | 1,012 | 566 | 70 | 0 | 124 | 103 | 22 | 146 | 377 |
| Interest Received | 105 | 211 | 184 | 134 | 76 | 59 | 81 | 123 | 127 | 157 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Others | -25 | -98 | -845 | -158 | -13 | -29 | -232 | -239 | -303 | -90 |
| + Cash from Financing Activity | -23 | -411 | -116 | -2 | 0 | 81 | 19 | 22 | 165 | 255 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 81 | 20 | 24 | 169 | 253 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | -2 |
| Interest Paid | -23 | -12 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -399 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 110 | 288 | -328 | -21 | 24 | 54 | 21 | -31 | -26 | 1 |