| Industry
Industry name |
Miscellaneous |
| Variance
Full Year Net Profit Variance |
11 |
| Equity
Latest Equity |
19.3 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
89.47 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
48.18 |
| Net Profit
Full Year Net Profit |
23.47 |
| Full Year CPS
Full Year Cash Per Share |
13 |
| Earning Per Share
Full Year Earning Per Share |
12.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
16.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
56.4 |
| Networth
Full Year Return on Networth |
23.51 |
| Price/Book Value
Price to Book value |
7.393617 |
| Yearly PE ratio
Full Year Price to Earning per share |
34.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
32.1 |
| Bse value
BSE Value in lakhs |
27.41 |
| Nse value
NSE Value in lakhs |
43.14 |
| High
52 week high |
640 |
| Low
52 week low |
225 |
| Price
NSE Current market price |
419 |
| CPM
Current market price |
417 |
| Market cap
BSE / NSE Market Cap |
805.35 |
| Net profit
Latest Quarter Net Profit |
8.67 |
| Net profit variance
Latest Quarter Net Profit variance |
11 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
39.79 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
26.34 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
66.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
35.32 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
64.07 |
| TTM NP
Trailing Twelve 12 month Net Profit |
23.73 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
5.35 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.45 |
| TTM PE
Trailing Twelve 12 month PE |
33.52 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.58 |
| Equity
Latest Equity |
19.3 |
| LTP
Latest Price (BSE/NSE) |
417 |
| Gross block
Latest Gross Block |
65.45 |
| Loans
Total loans |
3.57 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
60.6 |
| Year GPM
Full Year Gross Profit Margin |
68.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
56.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 13 | 10 | 10 | 9 | 14 | 6 | 19 | 16 |
| YOY Sales Growth % | 81% | 33% | 21% | -19% | 12% | -40% | 90% | 75% |
| Gross Sales | 13 | 10 | 10 | 9 | 14 | 6 | 19 | 16 |
| + Expenses | 4 | 3 | 3 | 4 | 7 | 2 | 6 | 7 |
| Material Cost % | 9% | 6% | 80% | 164% | 11% | 85% | 22% | 49% |
| Raw Material Cost | 1 | 1 | 3 | 9 | 3 | 2 | 2 | 5 |
| Change in Inventory | 0 | 0 | 5 | 7 | -1 | 3 | 2 | 3 |
| Manufacturing Cost % | 10% | 8% | 6% | 4% | 1% | 14% | 10% | 3% |
| Employee Cost % | 7% | 9% | 11% | 9% | 6% | 14% | 5% | 5% |
| Other Cost % | 3% | 9% | -68% | -131% | 32% | -73% | -6% | -13% |
| Raw Materials % | 6% | 9% | 29% | 93% | 21% | 31% | 13% | 32% |
| Purchase of Finished Goods % | 8% | 5% | 34% | 9% | 12% | 35% | 11% | 21% |
| Stock Adjustments % | -3% | 2% | -51% | -70% | 10% | -54% | -9% | -17% |
| Other Manufacturing Expenses % | 10% | 8% | 6% | 4% | 1% | 14% | 10% | 3% |
| Operating Profit | 9 | 7 | 7 | 5 | 7 | 4 | 13 | 9 |
| OPM % | 72% | 67% | 71% | 55% | 50% | 60% | 69% | 56% |
| + Other Income | 1 | 0 | 0 | 4 | 0 | 1 | -1 | 3 |
| Miscellaneous Income | 1 | 0 | 0 | 4 | 0 | 1 | -1 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 10 | 6 | 6 | 9 | 7 | 4 | 11 | 11 |
| + Tax % | 17% | 18% | 65% | 10% | 18% | 52% | 35% | 20% |
| Current Tax | 2 | 1 | 4 | 1 | 1 | 2 | 4 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 8 | 5 | 2 | 8 | 6 | 2 | 7 | 9 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
| Net Profit After Minority Interest | 8 | 5 | 2 | 8 | 6 | 2 | 8 | 9 |
| EPS in Rs | 4.25 | 2.45 | 1.19 | 4.19 | 2.97 | 1.02 | 3.85 | 4.49 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 19 | 12 | 12 | 12 | 13 | 15 | 18 | 28 | 44 | 48 |
| Sales Growth % | -41% | 8% | -2% | 4% | 21% | 16% | 58% | 57% | 10% | |
| Gross Sales | 18 | 10 | 11 | 12 | 12 | 15 | 18 | 28 | 44 | 48 |
| Other Operating Income | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 19 | 21 | 11 | 11 | 12 | 13 | 14 | 12 | 13 | 19 |
| Material Cost % | 61% | 65% | 50% | 34% | 36% | 38% | 34% | 21% | 15% | 26% |
| Raw Material Cost | 12 | 7 | 3 | 4 | 4 | 8 | 6 | 8 | 12 | 16 |
| Change in Inventory | 0 | 0 | 4 | 0 | 0 | -2 | 0 | -2 | -6 | -4 |
| Manufacturing Cost % | 0% | 1% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 8% | 12% | 8% | 6% | 6% | 6% | 7% | 5% | 5% | 4% |
| Other Cost % | 30% | 106% | 28% | 47% | 53% | 39% | 37% | 15% | 9% | 10% |
| Raw Materials % | 62% | 65% | 21% | 33% | 32% | 53% | 32% | 28% | 28% | 34% |
| Purchase of Finished Goods % | 62% | 43% | 21% | 51% | 23% | 30% | 10% | 12% | 12% | 14% |
| Stock Adjustments % | 1% | -0% | -29% | -2% | -4% | 14% | -2% | 8% | 13% | 7% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 14% | 18% | 24% | 25% | 23% | 30% | 25% | 13% | 8% | 7% |
| Miscellaneous Expenses % | 18% | 90% | 4% | 22% | 30% | 6% | 13% | 2% | 1% | 3% |
| Operating Profit | 0 | -10 | 2 | 1 | 1 | 2 | 4 | 16 | 31 | 29 |
| OPM % | 1% | -83% | 14% | 12% | 4% | 16% | 22% | 59% | 70% | 60% |
| + Other Income | 0 | 3 | 1 | 1 | 6 | 12 | 4 | 7 | 2 | 5 |
| Miscellaneous Income | 0 | 3 | 0 | 1 | 6 | 12 | 4 | 7 | 2 | 5 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Profit before tax | -1 | -8 | 1 | 1 | 6 | 14 | 7 | 22 | 32 | 31 |
| + Tax % | 5% | -0% | -36% | 9% | 20% | 11% | 6% | 18% | 26% | 26% |
| Current Tax | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 7 | 8 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 |
| + Net Profit | -1 | -8 | 1 | 1 | 4 | 12 | 6 | 18 | 23 | 23 |
| Profit Growth % | 667% | -114% | -8% | 310% | 176% | -50% | 194% | 28% | -2% | |
| Extraordinary Income / Expense | -1 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -1 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -2 | -9 | 1 | 1 | 4 | 13 | 6 | 18 | 23 | 23 |
| EPS in Rs | 0.00 | 0.00 | 0.63 | 0.57 | 2.32 | 6.58 | 3.21 | 9.44 | 12.12 | 11.87 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 10 | 6 | 6 | 4 | 12 | 30 | 27 | 47 | 69 | 91 |
| + Borrowings | 20 | 23 | 20 | 17 | 11 | 11 | 1 | 5 | 5 | 4 |
| Secured Borrowings | 10 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 10 | 12 | 20 | 17 | 11 | 11 | 1 | 5 | 5 | 4 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 6 | 3 | 2 | 3 | 2 | 6 | 16 | 10 | 18 | 20 |
| Current Liabilities | 6 | 3 | 3 | 4 | 2 | 6 | 13 | 6 | 14 | 17 |
| Provisions | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 4 | 11 | 8 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 |
| Total Liabilities | 54 | 49 | 46 | 44 | 46 | 67 | 63 | 81 | 111 | 135 |
| + Fixed Assets | 14 | 22 | 22 | 22 | 22 | 20 | 34 | 39 | 59 | 57 |
| Gross Block | 15 | 24 | 25 | 25 | 25 | 25 | 39 | 45 | 66 | 65 |
| Accumulated Depreciation | 1 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 8 |
| CWIP | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 3 | 3 | 3 | 7 | 20 | 15 | 18 | 12 | 12 |
| + Other Assets | 28 | 24 | 22 | 19 | 16 | 27 | 15 | 24 | 40 | 66 |
| Inventories | 9 | 6 | 3 | 3 | 2 | 4 | 4 | 6 | 12 | 15 |
| Trade receivables | 10 | 4 | 4 | 2 | 1 | 1 | 2 | 4 | 8 | 16 |
| Cash Equivalents | 0 | 0 | 2 | 0 | 2 | 11 | 1 | 2 | 3 | 13 |
| Loans n Advances | 7 | 7 | 4 | 4 | 1 | 2 | 3 | 7 | 13 | 15 |
| Other asset items | 2 | 5 | 9 | 10 | 10 | 8 | 4 | 5 | 5 | 6 |
| Total Assets | 54 | 49 | 46 | 44 | 46 | 67 | 63 | 81 | 111 | 135 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 1 | 8 | 5 | 9 | 0 | 16 | -3 | 17 | 13 |
| Profit from Operations | 1 | 0 | 2 | 4 | 8 | 4 | 4 | 17 | 32 | 34 |
| Working Capital Changes | -2 | 1 | 6 | 2 | 1 | -2 | 13 | -16 | -7 | -14 |
| Profit Before Tax & Extraordinary Items | -2 | -9 | 1 | 1 | 6 | 14 | 7 | 22 | 32 | 31 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Interest (Net) | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 1 | -1 | 0 | 1 | -1 | -11 | -2 | -6 | -1 | 0 |
| Provisions & Write-offs (Net) | 0 | 7 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 13 | 6 | -2 | 2 | -1 | 0 | -1 | -2 | -3 | -8 |
| Inventories | 0 | 0 | 4 | 0 | 0 | -2 | 0 | -2 | -6 | -4 |
| Trade Payables | -18 | -2 | 0 | 0 | 0 | 2 | 9 | -11 | 1 | 5 |
| Loans & Advances | 2 | -2 | 0 | 0 | 1 | 0 | 6 | -2 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -4 | -8 | -8 |
| + Cash from Investing Activity | 1 | 0 | -3 | -4 | 0 | 8 | -24 | 3 | -14 | -1 |
| Purchase of Fixed Assets | -2 | 0 | -2 | -1 | 0 | 0 | -21 | -2 | -20 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -2 | -1 | -3 | 0 | -72 | -62 | 0 | 0 | 0 |
| Sale of Investments | 2 | 2 | 0 | 0 | 0 | 79 | 59 | 5 | 6 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | -1 | -4 | -4 | -7 | 0 | -1 | 0 | -1 | -1 |
| Proceeds from Other Long-Term Borrowings | 0 | 6 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -1 | 0 | -3 | -3 | -6 | -1 | -1 | 0 | -1 | -1 |
| Interest Paid | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 2 | -2 | 2 | 8 | -9 | 0 | 1 | 11 |