Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Raj Rayon Industries Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Textiles
Variance

Full Year Net Profit Variance

 146
Equity

Latest Equity

 55.61
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 100.87
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 1179.72
Net Profit

Full Year Net Profit

 33.99
Full Year CPS

Full Year Cash Per Share

 0.9
Earning Per Share

Full Year Earning Per Share

 0.6
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 294.82
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 2.8
Networth

Full Year Return on Networth

 8.19
Price/Book Value

Price to Book value

 7.857143
Yearly PE ratio

Full Year Price to Earning per share

36
Yearly PC ratio

Full Year Price to Cash Per Share

23.4
Bse value

BSE Value in lakhs

 0.66
Nse value

NSE Value in lakhs

 0.94
High

52 week high

 29
Low

52 week low

 19
Price

NSE Current market price

 22
CPM

Current market price

 22
Market cap

BSE / NSE Market Cap

 1229.5
Net profit

Latest Quarter Net Profit

 14.03
Net profit variance

Latest Quarter Net Profit variance

4
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

826.63
TTM OP

Trailing Twelve 12 month Operating Profit

 22.55
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 2.73
TTM GP

Trailing Twelve 12 month Gross Profit

 50.68
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

4.3
TTM NP

Trailing Twelve 12 month Net Profit

-7.88
TTM NPV

Trailing Twelve 12 month Net Profit Variane

146.22
TTM EPS

Trailing Twelve 12 month EPS

 0.61
TTM PE

Trailing Twelve 12 month PE

 36.25
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 12.25
Equity

Latest Equity

 55.61
LTP

Latest Price (BSE/NSE)

 22
Gross block

Latest Gross Block

 433.74
Loans

Total loans

 32.35
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

5.4
Year GPM

Full Year Gross Profit Margin

 4.3
Quarter OPM

Latest quater Operation Profit Margin

5.5

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 202 212 229 206 260 319 305 295
YOY Sales Growth % 32% 18% 17% -5% 29% 51% 33% 43%
Gross Sales 202 212 229 206 260 319 305 295
+ Expenses 199 210 216 195 245 304 289 279
Material Cost % 76% 70% 77% 94% 93% 72% 80% 100%
Raw Material Cost 161 164 180 178 223 244 242 263
Change in Inventory -7 -15 -4 16 19 -14 2 32
Manufacturing Cost % 14% 13% 13% 15% 14% 13% 14% 15%
Employee Cost % 1% 1% 1% 2% 1% 1% 1% 2%
Other Cost % 7% 14% 4% -16% -15% 9% -1% -22%
Raw Materials % 80% 77% 78% 86% 86% 76% 79% 89%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 4% 7% 2% -8% -7% 4% -1% -11%
Other Manufacturing Expenses % 14% 13% 13% 15% 14% 13% 14% 15%
Operating Profit 3 2 14 11 15 16 17 16
OPM % 2% 1% 6% 5% 6% 5% 5% 5%
+ Other Income 1 1 0 3 0 3 1 1
Miscellaneous Income 1 1 0 3 0 3 1 1
Interest 4 4 3 3 4 4 5 5
Depreciation 3 3 3 3 4 4 5 5
Profit before tax -3 -4 7 7 7 10 7 8
+ Tax % -39% -6% -11% -80% 18% 19% 21% -86%
Deferred Tax 1 0 -1 -6 1 2 2 -6
Net Profit -3 -4 8 13 6 8 6 14
EPS in Rs

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 508 305 79 18 0 0 0 137 745 849
Sales Growth % -40% -74% -77% -100% 443% 14%
Gross Sales 424 274 76 18 0 0 0 137 745 849
Excise Duty 56 31 2 0 0 0 0 0 0 0
Other Operating Income 1 0 0 0 0 0 0 0 0 0
+ Expenses 659 325 95 30 1 1 2 135 718 820
Material Cost % 79% 72% 89% 89% 80% 80% 82%
Raw Material Cost 375 203 60 12 0 0 0 155 603 683
Change in Inventory 26 17 10 5 0 0 0 -46 -4 10
Manufacturing Cost % 16% 19% 22% 20% 14% 13% 12%
Employee Cost % 2% 2% 4% 5% 1% 2% 1%
Other Cost % 33% 13% 5% 51% 4% 1% 1%
Raw Materials % 74% 66% 76% 63% 113% 81% 80%
Purchase of Finished Goods % 5% 2% 0% 0% 1% 0% 0%
Stock Adjustments % -5% -6% -13% -26% 33% 1% -1%
Power & Fuel % 7% 9% 14% 16% 5% 4% 4%
Other Manufacturing Expenses % 9% 10% 8% 5% 9% 9% 8%
Selling & Administration % 1% 1% 1% 7% 4% 1% 1%
Miscellaneous Expenses % 20% 1% 1% 44% 0% 0% 0%
Provisions & Contingencies % 20% 0% 0% 0% 0% 0% 0%
Operating Profit -152 -20 -16 -12 -1 -1 -2 2 27 30
OPM % -30% -7% -21% -65% 1% 4% 3%
+ Other Income 2 2 0 0 3 1 671 0 5 5
Miscellaneous Income 2 2 0 0 3 0 681 0 5 5
Exceptional Income 0 0 0 0 0 0 681 0 0 0
Interest 89 2 0 0 0 0 0 1 11 14
Depreciation 49 48 37 37 36 36 28 13 11 12
Profit before tax -287 -66 -53 -48 -34 -36 641 -13 10 8
+ Tax % -0% -0% -0% -0% -0% -0% 0% 1% 59% -67%
Current Tax 0 0 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0 6 -6
+ Net Profit -287 -66 -53 -48 -34 -36 641 -12 4 14
Profit Growth % -77% -21% -8% -30% 5% -1898% -102% -133% 242%
Extraordinary Income / Expense 0 0 0 0 0 0 671 0 0 0
Exceptional Item 0 0 0 0 0 0 671 0 0 0
EPS in Rs

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 49 49 49 49 49 49 0 56 81 81
Reserves -404 -471 -523 -572 -605 -640 35 49 28 42
+ Borrowings 713 705 704 700 695 695 0 125 176 237
Secured Borrowings 702 466 694 690 685 685 0 109 128 205
Unsecured Borrowings 11 239 10 10 10 10 0 16 48 32
+ Other Liabilities 79 59 56 53 52 52 67 82 136 140
Current Liabilities 100 59 56 53 52 52 2 82 136 149
Provisions 0 0 0 0 0 0 0 0 0 0
Equity Application Money 0 0 0 0 0 0 65 0 0 0
Other liability items 1 0 0 0 0 0 0 0 0 0
Total Liabilities 436 342 285 230 191 155 102 311 421 500
+ Fixed Assets 320 274 237 198 161 126 89 138 219 212
Gross Block 580 579 579 574 569 569 320 375 467 434
Accumulated Depreciation 259 305 342 376 408 444 232 237 248 221
CWIP 0 0 0 0 0 0 6 8 3 101
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 116 68 48 32 30 30 8 165 199 186
Inventories 47 18 7 1 1 1 0 74 102 109
Trade receivables 30 21 23 17 15 15 0 23 36 29
Cash Equivalents 1 3 3 0 0 0 0 1 29 8
Loans n Advances 35 6 4 4 4 4 4 31 27 45
Other asset items 3 19 11 11 11 10 4 36 4 -4
Total Assets 436 342 285 230 191 155 102 311 421 500

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -4 7 -1 -2 0 0 -5 -75 79 37
Profit Before Tax & Extraordinary Items -287 -66 -53 -48 -34 -35 641 -13 10 8
Depreciation 48 48 37 37 36 36 28 13 11 12
Interest (Net) 88 1 0 0 0 0 0 1 17 13
Profit / Loss on Sale of Assets 0 0 0 0 -3 0 0 0 -3 0
Provisions & Write-offs (Net) 103 2 0 7 0 0 0 0 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 -1
Receivables 19 9 -2 0 2 0 0 -23 -13 8
Inventories 34 29 12 6 0 0 0 -74 -28 -6
Trade Payables -4 -19 -2 -2 0 0 0 74 51 10
Direct Taxes Paid -5 0 0 0 0 0 0 0 -1 0
+ Cash from Investing Activity 22 0 1 2 4 0 -6 -65 -111 -83
Purchase of Fixed Assets -1 -1 0 0 0 0 -6 -65 -92 -105
Sale of Fixed Assets 0 0 0 0 4 0 0 1 3 0
Purchase of Investments 0 0 0 0 0 0 0 -1 -21 0
Sale of Investments 0 0 0 2 0 0 0 0 0 21
Interest Received 1 1 1 0 0 0 0 0 0 1
Others 21 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity -17 -6 -1 0 -4 0 11 140 39 47
Proceeds from Issue of Shares 8 0 0 0 0 0 0 8 0 0
Proceeds from Other Long-Term Borrowings 13 9 0 0 0 0 0 69 32 64
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 0 57 16 0
Share Application Money 0 0 0 0 0 0 64 0 0 0
Repayment of Long-Term Borrowings -10 -1 0 0 0 0 -53 -1 -9 -14
Repayment of Short-Term Borrowings 0 0 0 0 -4 0 0 0 0 -2
Others 15 -15 -1 0 0 0 0 8 0 0
Net Cash Flow 0 1 -1 0 0 0 0 0 7 1