| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
65 |
| Equity
Latest Equity |
69.44 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
91.58 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
264.24 |
| Net Profit
Full Year Net Profit |
7.96 |
| Full Year CPS
Full Year Cash Per Share |
1.7 |
| Earning Per Share
Full Year Earning Per Share |
1.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
95.12 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
23.2 |
| Networth
Full Year Return on Networth |
5.01 |
| Price/Book Value
Price to Book value |
2.241379 |
| Yearly PE ratio
Full Year Price to Earning per share |
45.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.2 |
| Bse value
BSE Value in lakhs |
13.28 |
| Nse value
NSE Value in lakhs |
64.27 |
| High
52 week high |
55 |
| Low
52 week low |
29 |
| Price
NSE Current market price |
52 |
| CPM
Current market price |
52 |
| Market cap
BSE / NSE Market Cap |
360.38 |
| Net profit
Latest Quarter Net Profit |
3.92 |
| Net profit variance
Latest Quarter Net Profit variance |
422 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
21.78 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.56 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
137.66 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.6 |
| TTM PE
Trailing Twelve 12 month PE |
32.44 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
69.44 |
| LTP
Latest Price (BSE/NSE) |
52 |
| Gross block
Latest Gross Block |
59.19 |
| Loans
Total loans |
6.5 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.4 |
| Year GPM
Full Year Gross Profit Margin |
6.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 33 | 36 | 41 | 28 | 48 | 67 | 121 | 95 |
| YOY Sales Growth % | 94% | 45% | 42% | 68% | 46% | 86% | 196% | 244% |
| Gross Sales | 33 | 36 | 41 | 28 | 48 | 67 | 121 | 95 |
| + Expenses | 30 | 33 | 39 | 25 | 43 | 60 | 117 | 88 |
| Material Cost % | 14% | 14% | -6% | 25% | 10% | 17% | 14% | -0% |
| Change in Inventory | 5 | 5 | -2 | 7 | 5 | 11 | 17 | 0 |
| Manufacturing Cost % | 98% | 100% | 84% | 104% | 95% | 103% | 107% | 89% |
| Employee Cost % | 7% | 6% | 5% | 12% | 4% | 4% | 3% | 3% |
| Other Cost % | -29% | -28% | 11% | -51% | -21% | -34% | -28% | 0% |
| Stock Adjustments % | -14% | -14% | 6% | -25% | -10% | -17% | -14% | 0% |
| Other Manufacturing Expenses % | 98% | 100% | 84% | 104% | 95% | 103% | 107% | 89% |
| Operating Profit | 3 | 3 | 2 | 2 | 5 | 7 | 5 | 8 |
| OPM % | 9% | 8% | 5% | 9% | 11% | 11% | 4% | 8% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 1 | 2 | 1 | 4 | 6 | 2 | 6 |
| + Tax % | 1% | 38% | 19% | 18% | 39% | 45% | 1% | 32% |
| Current Tax | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 1 | 2 | -1 | 0 |
| + Net Profit | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 4 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 4 |
| EPS in Rs | 0.25 | 0.11 | 0.32 | 0.14 | 0.39 | 0.51 | 0.37 | 0.65 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 0 | 69 | 82 | 127 |
| Sales Growth % | -100% | 18% | 54% | ||||
| Gross Sales | 0 | 0 | 57 | 82 | 127 | ||
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1 | 22 | 1 | 0 | 66 | 71 | 116 |
| Material Cost % | 38% | -1% | -17% | -9% | |||
| Raw Material Cost | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 3 | 0 | 0 | 0 | -14 | -12 |
| Manufacturing Cost % | 34% | 80% | 92% | 92% | |||
| Employee Cost % | 53% | 10% | 9% | 7% | |||
| Other Cost % | 43% | 5% | 3% | 2% | |||
| Raw Materials % | 38% | 0% | 0% | 0% | |||
| Stock Adjustments % | 0% | 1% | 17% | 9% | |||
| Power & Fuel % | 9% | 0% | 0% | 0% | |||
| Other Manufacturing Expenses % | 26% | 80% | 91% | 92% | |||
| Selling & Administration % | 40% | 1% | 3% | 2% | |||
| Miscellaneous Expenses % | 2% | 0% | 0% | 1% | |||
| Operating Profit | 0 | -22 | -1 | 0 | 4 | 11 | 10 |
| OPM % | -68% | 5% | 13% | 8% | |||
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 2 | 0 | 0 | 0 | 2 | 2 | 2 |
| Depreciation | 2 | 6 | 3 | 0 | 1 | 5 | 3 |
| Profit before tax | -29 | -3 | 2 | 4 | 6 | ||
| + Tax % | -0% | -0% | 6% | -18% | 15% | ||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| + Net Profit | -29 | -3 | 2 | 4 | 5 | ||
| Profit Growth % | -88% | 82% | 13% | ||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | ||
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | ||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 3 | 4 | 5 |
| EPS in Rs | 0.00 | 0.52 | 0.70 | 0.80 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 102 | 102 | 102 | 102 | 56 | 61 | 61 |
| Reserves | 79 | 47 | 47 | -134 | 26 | 33 | 38 |
| + Borrowings | 41 | 41 | 39 | 28 | 18 | 16 | 27 |
| Secured Borrowings | 25 | 24 | 4 | 0 | 11 | 9 | 21 |
| Unsecured Borrowings | 17 | 17 | 35 | 28 | 8 | 7 | 7 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 6 | 6 | 5 | 5 | 11 | 11 | 38 |
| Current Liabilities | 6 | 6 | 5 | 5 | 11 | 11 | 37 |
| Provisions | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 227 | 196 | 193 | 1 | 112 | 121 | 164 |
| + Fixed Assets | 19 | 10 | 7 | 0 | 39 | 37 | 44 |
| Gross Block | 49 | 21 | 21 | 0 | 47 | 50 | 59 |
| Accumulated Depreciation | 30 | 11 | 14 | 0 | 8 | 13 | 15 |
| CWIP | 3 | 3 | 3 | 0 | 0 | 4 | 0 |
| Investments | 115 | 114 | 114 | 0 | 2 | 2 | 2 |
| + Other Assets | 89 | 68 | 68 | 1 | 70 | 78 | 118 |
| Inventories | 5 | 0 | 0 | 0 | 15 | 28 | 40 |
| Trade receivables | 17 | 0 | 0 | 0 | 46 | 41 | 47 |
| Cash Equivalents | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Loans n Advances | 66 | 67 | 67 | 0 | 5 | 4 | 7 |
| Other asset items | 0 | 0 | 0 | 0 | 3 | 2 | 22 |
| Total Assets | 227 | 196 | 193 | 1 | 112 | 121 | 164 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 0 | -1 | 0 | -52 | 3 | 14 |
| Profit from Operations | 0 | 6 | 11 | 10 | |||
| Working Capital Changes | 0 | -58 | -7 | 5 | |||
| Profit Before Tax & Extraordinary Items | -4 | -29 | -3 | 0 | 3 | 4 | 6 |
| Depreciation | 2 | 6 | 3 | 0 | 1 | 5 | 3 |
| Interest (Net) | 2 | 0 | 0 | 0 | 2 | 2 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | -46 | 5 | -6 |
| Inventories | 0 | 5 | 0 | 0 | -14 | -14 | -12 |
| Trade Payables | 0 | 0 | 0 | 0 | 4 | 0 | 25 |
| Loans & Advances | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | -16 | -6 | -5 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | -14 | -3 | -9 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | -3 | 3 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| + Cash from Financing Activity | 1 | 0 | 1 | 0 | 69 | 3 | -10 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Proceeds from Other Long-Term Borrowings | 2 | 0 | 0 | 0 | 11 | 0 | 12 |
| Proceeds from Short-Term Borrowings | 1 | 1 | 18 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -10 | 0 | -22 | -3 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -7 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | -2 | -2 | -2 | |||
| Others | 0 | 0 | 0 | 0 | 81 | 0 | -19 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 1 | 0 | 0 |