| Industry
Industry name |
Castings, Forgings & Fasteners |
| Variance
Full Year Net Profit Variance |
-73 |
| Equity
Latest Equity |
7.27 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
519.63 |
| Dividend
Full Year Dividend % |
138 |
| Sales Turnover
Full Year Net Sales |
827.81 |
| Net Profit
Full Year Net Profit |
15.83 |
| Full Year CPS
Full Year Cash Per Share |
15.3 |
| Earning Per Share
Full Year Earning Per Share |
4.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
250.35 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
145 |
| Networth
Full Year Return on Networth |
3.09 |
| Price/Book Value
Price to Book value |
1.517241 |
| Yearly PE ratio
Full Year Price to Earning per share |
50.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
14.4 |
| Bse value
BSE Value in lakhs |
9.69 |
| Nse value
NSE Value in lakhs |
239.83 |
| High
52 week high |
317 |
| Low
52 week low |
157 |
| Price
NSE Current market price |
220 |
| CPM
Current market price |
220 |
| Market cap
BSE / NSE Market Cap |
799.4 |
| Net profit
Latest Quarter Net Profit |
2.97 |
| Net profit variance
Latest Quarter Net Profit variance |
-71 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1066.86 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
121.17 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.36 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
73.34 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.22 |
| TTM NP
Trailing Twelve 12 month Net Profit |
65.72 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-71.61 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.26 |
| TTM PE
Trailing Twelve 12 month PE |
67.47 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
33.01 |
| Equity
Latest Equity |
7.27 |
| LTP
Latest Price (BSE/NSE) |
220 |
| Gross block
Latest Gross Block |
647.22 |
| Loans
Total loans |
15.46 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.1 |
| Year GPM
Full Year Gross Profit Margin |
9.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.9 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 261 | 200 | 192 | 208 | 206 | 222 | 214 | 250 |
| YOY Sales Growth % | 12% | -26% | -32% | -27% | -21% | 11% | 11% | 20% |
| Gross Sales | 261 | 200 | 192 | 208 | 206 | 222 | 214 | 250 |
| + Expenses | 234 | 181 | 170 | 184 | 192 | 214 | 191 | 231 |
| Material Cost % | 50% | 52% | 32% | 36% | 49% | 37% | 48% | 46% |
| Raw Material Cost | 132 | 97 | 71 | 79 | 92 | 87 | 92 | 112 |
| Change in Inventory | -1 | 6 | -10 | -3 | 9 | -3 | 11 | 3 |
| Manufacturing Cost % | 30% | 34% | 34% | 37% | 40% | 45% | 39% | 38% |
| Employee Cost % | 9% | 11% | 12% | 12% | 12% | 11% | 12% | 11% |
| Other Cost % | 1% | -6% | 10% | 3% | -9% | 3% | -9% | -3% |
| Raw Materials % | 51% | 48% | 37% | 38% | 45% | 39% | 43% | 45% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | -0% |
| Stock Adjustments % | 0% | -3% | 5% | 2% | -4% | 2% | -5% | -1% |
| Other Manufacturing Expenses % | 30% | 34% | 34% | 37% | 40% | 45% | 39% | 38% |
| Operating Profit | 27 | 19 | 22 | 24 | 14 | 8 | 23 | 20 |
| OPM % | 10% | 9% | 11% | 11% | 7% | 4% | 11% | 8% |
| + Other Income | 2 | 6 | 3 | 12 | 3 | 12 | 3 | 2 |
| Miscellaneous Income | 2 | 6 | 3 | 12 | 3 | 12 | 3 | 2 |
| Exceptional Income | 0 | 0 | 0 | 10 | 0 | 9 | 0 | 0 |
| Interest | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 3 |
| Depreciation | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Profit before tax | 18 | 12 | 12 | 24 | 4 | 7 | 13 | 9 |
| + Tax % | 23% | 26% | 27% | 28% | 65% | 77% | 54% | 66% |
| Current Tax | 4 | 4 | 5 | 5 | 6 | 5 | 6 | 4 |
| Deferred Tax | 0 | -1 | -2 | 1 | -3 | 1 | 1 | 1 |
| + Net Profit | 14 | 9 | 9 | 17 | 2 | 2 | 6 | 3 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 10 | -9 | 9 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 10 | -9 | 9 | 0 | 0 |
| Net Profit After Minority Interest | 14 | 9 | 9 | 17 | 2 | 2 | 6 | 3 |
| EPS in Rs | 3.78 | 2.44 | 2.48 | 4.75 | 0.43 | 0.44 | 1.61 | 0.82 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 415 | 464 | 512 | 364 | 355 | 510 | 772 | 932 | 1,026 | 828 |
| Sales Growth % | 12% | 10% | -29% | -2% | 43% | 51% | 21% | 10% | -19% | |
| Gross Sales | 326 | 441 | 512 | 364 | 354 | 509 | 772 | 932 | 1,026 | 828 |
| Excise Duty | 44 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 340 | 374 | 426 | 304 | 294 | 444 | 678 | 825 | 917 | 752 |
| Material Cost % | 32% | 36% | 40% | 38% | 34% | 44% | 50% | 53% | 50% | 41% |
| Raw Material Cost | 138 | 174 | 226 | 123 | 137 | 234 | 400 | 500 | 515 | 330 |
| Change in Inventory | -4 | -6 | -19 | 14 | -15 | -10 | -12 | -7 | -3 | 7 |
| Manufacturing Cost % | 25% | 28% | 29% | 27% | 30% | 27% | 24% | 22% | 22% | 27% |
| Employee Cost % | 7% | 7% | 7% | 10% | 11% | 9% | 7% | 7% | 9% | 12% |
| Other Cost % | 17% | 10% | 7% | 8% | 8% | 7% | 7% | 6% | 9% | 11% |
| Raw Materials % | 33% | 37% | 44% | 34% | 39% | 46% | 52% | 54% | 50% | 40% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | 1% | 4% | -4% | 4% | 2% | 2% | 1% | 0% | -1% |
| Power & Fuel % | 7% | 8% | 7% | 8% | 9% | 8% | 6% | 5% | 5% | 7% |
| Other Manufacturing Expenses % | 18% | 20% | 21% | 20% | 21% | 20% | 18% | 17% | 17% | 20% |
| Selling & Administration % | 5% | 5% | 6% | 6% | 6% | 5% | 4% | 4% | 5% | 6% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 3% | 2% | 2% | 3% | 2% | 4% | 5% |
| Operating Profit | 75 | 90 | 86 | 60 | 61 | 66 | 94 | 107 | 110 | 76 |
| OPM % | 18% | 19% | 17% | 17% | 17% | 13% | 12% | 12% | 11% | 9% |
| + Other Income | 7 | 6 | 7 | 6 | 3 | 3 | 10 | 7 | 12 | 21 |
| Miscellaneous Income | 7 | 6 | 7 | 6 | 5 | 4 | 10 | 7 | 12 | 30 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 1 | 0 | 18 |
| Interest | 6 | 4 | 4 | 6 | 8 | 7 | 9 | 9 | 10 | 10 |
| Depreciation | 17 | 18 | 19 | 24 | 26 | 27 | 32 | 33 | 35 | 40 |
| Profit before tax | 60 | 75 | 70 | 36 | 30 | 35 | 63 | 72 | 77 | 48 |
| + Tax % | 35% | 35% | 35% | 15% | 23% | 27% | 24% | 23% | 24% | 38% |
| Current Tax | 20 | 27 | 24 | 6 | 8 | 10 | 16 | 20 | 20 | 21 |
| Deferred Tax | 1 | 0 | 1 | 0 | -1 | -1 | 0 | -3 | -1 | -3 |
| + Net Profit | 39 | 49 | 45 | 31 | 24 | 26 | 48 | 55 | 58 | 29 |
| Profit Growth % | 25% | -7% | -32% | -23% | 9% | 87% | 16% | 5% | -50% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 10 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 10 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 39 | 49 | 45 | 31 | 24 | 26 | 48 | 55 | 58 | 29 |
| EPS in Rs | 11.43 | 13.62 | 12.52 | 8.47 | 6.53 | 7.09 | 13.29 | 15.37 | 16.11 | 8.07 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 153 | 237 | 273 | 299 | 324 | 349 | 393 | 440 | 492 | 519 |
| + Borrowings | 40 | 34 | 99 | 75 | 105 | 126 | 133 | 118 | 155 | 147 |
| Secured Borrowings | 40 | 34 | 99 | 74 | 105 | 125 | 133 | 116 | 137 | 131 |
| Unsecured Borrowings | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 18 | 15 |
| + Other Liabilities | 67 | 72 | 78 | 63 | 79 | 83 | 122 | 145 | 132 | 143 |
| Current Liabilities | 54 | 61 | 61 | 47 | 63 | 67 | 110 | 131 | 117 | 132 |
| Provisions | 3 | 1 | 2 | 1 | 1 | 1 | 4 | 7 | 10 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 13 | 13 | 19 | 17 | 18 | 18 | 16 | 20 | 24 | 21 |
| Total Liabilities | 267 | 351 | 458 | 444 | 516 | 565 | 656 | 710 | 786 | 816 |
| + Fixed Assets | 165 | 159 | 192 | 263 | 257 | 280 | 275 | 278 | 319 | 317 |
| Gross Block | 268 | 279 | 329 | 422 | 438 | 489 | 515 | 548 | 619 | 647 |
| Accumulated Depreciation | 103 | 121 | 137 | 159 | 181 | 209 | 240 | 271 | 300 | 330 |
| CWIP | 0 | 10 | 47 | 1 | 0 | 1 | 11 | 7 | 13 | 32 |
| Investments | 1 | 56 | 56 | 17 | 26 | 23 | 20 | 12 | 15 | 0 |
| + Other Assets | 101 | 126 | 163 | 163 | 233 | 260 | 349 | 414 | 439 | 468 |
| Inventories | 46 | 55 | 82 | 59 | 110 | 116 | 163 | 179 | 174 | 159 |
| Trade receivables | 34 | 45 | 41 | 28 | 42 | 63 | 81 | 90 | 65 | 99 |
| Cash Equivalents | 3 | 3 | 5 | 16 | 32 | 24 | 55 | 105 | 148 | 159 |
| Loans n Advances | 16 | 19 | 21 | 45 | 38 | 47 | 42 | 36 | 42 | 46 |
| Other asset items | 2 | 5 | 14 | 15 | 11 | 10 | 7 | 4 | 10 | 5 |
| Total Assets | 267 | 351 | 458 | 444 | 516 | 565 | 656 | 710 | 786 | 816 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 59 | 47 | 43 | 53 | 16 | 25 | 63 | 102 | 124 | 56 |
| Profit from Operations | 78 | 93 | 87 | 63 | 61 | 67 | 111 | 133 | 173 | 95 |
| Working Capital Changes | 0 | -18 | -21 | -4 | -37 | -31 | -32 | -11 | -30 | -19 |
| Profit Before Tax & Extraordinary Items | 60 | 75 | 70 | 36 | 30 | 35 | 63 | 72 | 77 | 48 |
| Depreciation | 17 | 18 | 19 | 24 | 26 | 27 | 32 | 33 | 35 | 40 |
| Interest (Net) | 5 | 4 | 3 | 6 | 5 | 5 | 10 | 5 | 3 | -7 |
| Dividend Received | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | -2 | -3 | -2 | 0 | 5 | 22 | 48 | 10 |
| Profit / Loss in Forex | 0 | 0 | -1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 |
| Inventories | -5 | -9 | -28 | 23 | -50 | -6 | -47 | -31 | -21 | 24 |
| Direct Taxes Paid | -19 | -28 | -23 | -6 | -8 | -11 | -16 | -20 | -20 | -20 |
| + Cash from Investing Activity | -25 | -75 | -92 | 2 | -49 | -39 | -53 | -49 | -125 | -5 |
| Purchase of Fixed Assets | -32 | -25 | -95 | -46 | -17 | -52 | -33 | -29 | -76 | -55 |
| Sale of Fixed Assets | 6 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 |
| Purchase of Investments | 0 | -51 | 0 | 0 | -7 | 0 | -5 | -66 | -111 | -123 |
| Sale of Investments | 0 | 1 | 7 | 0 | 0 | 6 | 8 | 71 | 97 | 139 |
| Interest Received | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 3 | 7 | 16 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | -1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 1 | 1 | 0 | 47 | -27 | 5 | -27 | -29 | -43 | 15 |
| + Cash from Financing Activity | -42 | 26 | 52 | -42 | 23 | 10 | -6 | -33 | 0 | -26 |
| Proceeds from Issue of Shares | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 15 | 1 | 51 | 14 | 6 | 26 | 18 | 17 | 24 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 6 | 24 | 0 | 45 | 12 | 10 | 0 | 21 | 12 |
| Repayment of Long-Term Borrowings | -15 | -12 | -9 | -13 | -21 | -17 | -20 | -23 | -24 | -18 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -27 | 0 | 0 | 0 | -10 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | -1 | -1 |
| Dividend Paid | -8 | -9 | -9 | -9 | 0 | -4 | -4 | -7 | -7 | -9 |
| Interest Paid | -5 | -3 | -4 | -7 | -7 | -6 | -8 | -9 | -13 | -10 |
| Others | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -8 | -1 | 3 | 12 | -11 | -4 | 4 | 20 | -1 | 25 |