| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
-128 |
| Equity
Latest Equity |
31.99 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
140.75 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
145.04 |
| Net Profit
Full Year Net Profit |
-3.17 |
| Full Year CPS
Full Year Cash Per Share |
-0.1 |
| Earning Per Share
Full Year Earning Per Share |
-0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
25.21 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
5.4 |
| Networth
Full Year Return on Networth |
4.69 |
| Price/Book Value
Price to Book value |
0.925926 |
| Yearly PE ratio
Full Year Price to Earning per share |
-50.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-71.9 |
| Bse value
BSE Value in lakhs |
0.68 |
| Nse value
NSE Value in lakhs |
3.78 |
| High
52 week high |
9 |
| Low
52 week low |
5 |
| Price
NSE Current market price |
5 |
| CPM
Current market price |
5 |
| Market cap
BSE / NSE Market Cap |
174.37 |
| Net profit
Latest Quarter Net Profit |
-5.75 |
| Net profit variance
Latest Quarter Net Profit variance |
2 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
191.21 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
9.31 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
4.87 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
4.46 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.07 |
| TTM NP
Trailing Twelve 12 month Net Profit |
22.79 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-128.03 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.57 |
| Equity
Latest Equity |
31.99 |
| LTP
Latest Price (BSE/NSE) |
5 |
| Gross block
Latest Gross Block |
59.2 |
| Loans
Total loans |
3.37 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.5 |
| Year GPM
Full Year Gross Profit Margin |
3.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 39 | 44 | 46 | 25 | 20 | 38 | 61 | 25 |
| YOY Sales Growth % | 66% | 65% | 87% | -60% | -48% | -13% | 33% | 2% |
| Gross Sales | 45 | 52 | 51 | 34 | 27 | 47 | 69 | 32 |
| Excise Duty | 6 | 8 | 5 | 9 | 7 | 9 | 8 | 7 |
| + Expenses | 37 | 42 | 44 | 22 | 19 | 35 | 58 | 22 |
| Material Cost % | 22% | 19% | 12% | 48% | 46% | 19% | 14% | 40% |
| Raw Material Cost | 8 | 8 | 6 | 11 | 9 | 8 | 9 | 9 |
| Change in Inventory | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 2 |
| Manufacturing Cost % | 3% | 4% | 4% | 8% | 10% | 5% | 3% | 6% |
| Employee Cost % | 3% | 3% | 3% | 8% | 7% | 4% | 3% | 8% |
| Other Cost % | 67% | 68% | 75% | 26% | 28% | 64% | 75% | 35% |
| Raw Materials % | 20% | 19% | 13% | 46% | 44% | 22% | 14% | 34% |
| Purchase of Finished Goods % | 70% | 68% | 75% | 30% | 33% | 59% | 74% | 47% |
| Stock Adjustments % | -2% | 0% | 0% | -2% | -2% | 3% | 0% | -6% |
| Other Manufacturing Expenses % | 3% | 4% | 4% | 8% | 10% | 5% | 3% | 6% |
| Operating Profit | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 |
| OPM % | 5% | 5% | 6% | 10% | 8% | 8% | 6% | 12% |
| + Other Income | 3 | 0 | 2 | -1 | 1 | -2 | -1 | -2 |
| Miscellaneous Income | 3 | 0 | 2 | -1 | 1 | -2 | -1 | -2 |
| Interest | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 2 | 4 | 0 | 2 | 0 | 1 | 0 |
| + Tax % | 27% | 26% | 26% | -179% | 19% | 1000% | 6% | -950% |
| Current Tax | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 |
| Deferred Tax | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| + Net Profit | 8 | 5 | 4 | -6 | 5 | -2 | 0 | -6 |
| Profit / Loss of Associates | 5 | 3 | 2 | -7 | 3 | -2 | -1 | -5 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 8 | 5 | 4 | -6 | 5 | -2 | 0 | -6 |
| EPS in Rs | 0.26 | 0.15 | 0.13 | -0.18 | 0.16 | -0.07 | -0.01 | -0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 10 | 10 | 22 | 53 | 83 | 122 | 132 | 164 | 184 | 182 |
| Sales Growth % | -6% | 127% | 138% | 56% | 47% | 8% | 24% | 12% | -1% | |
| Gross Sales | 9 | 9 | 23 | 54 | 34 | 46 | 90 | 119 | 106 | 125 |
| Excise Duty | 0 | 0 | 0 | 0 | 24 | 37 | 21 | 23 | 29 | 29 |
| Other Operating Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 7 | 8 | 16 | 53 | 83 | 116 | 125 | 156 | 176 | 173 |
| Material Cost % | 12% | 51% | 53% | 93% | 58% | 50% | 67% | 73% | 70% | 69% |
| Raw Material Cost | 1 | 5 | 12 | 49 | 49 | 62 | 87 | 119 | 129 | 127 |
| Change in Inventory | 0 | 0 | 0 | 0 | -1 | -1 | 2 | 0 | 0 | -1 |
| Manufacturing Cost % | 2% | 2% | 1% | 0% | 7% | 7% | 6% | 5% | 5% | 2% |
| Employee Cost % | 12% | 10% | 4% | 3% | 1% | 1% | 1% | 1% | 1% | 3% |
| Other Cost % | 41% | 17% | 15% | 3% | 33% | 37% | 22% | 17% | 19% | 21% |
| Raw Materials % | 12% | 53% | 53% | 93% | 59% | 51% | 66% | 73% | 70% | 70% |
| Purchase of Finished Goods % | 12% | 76% | 53% | 93% | 64% | 57% | 71% | 60% | 46% | 55% |
| Stock Adjustments % | -1% | 2% | -0% | 0% | 1% | 1% | -1% | 0% | -0% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 0% | 0% | 7% | 7% | 6% | 5% | 5% | 2% |
| Selling & Administration % | 17% | 14% | 6% | 2% | 4% | 6% | 5% | 3% | 4% | 5% |
| Miscellaneous Expenses % | 16% | 2% | 9% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Provisions & Contingencies % | 10% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 3 | 2 | 6 | 0 | 0 | 6 | 7 | 8 | 8 | 9 |
| OPM % | 32% | 20% | 27% | 1% | 0% | 5% | 5% | 5% | 4% | 5% |
| + Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 4 | 4 |
| Miscellaneous Income | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 3 | 2 | 7 | 1 | 0 | 6 | 7 | 8 | 10 | 10 |
| + Tax % | 24% | 25% | 29% | 12% | -482% | 17% | 26% | 26% | 25% | 21% |
| Current Tax | 1 | 0 | 2 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| + Net Profit | 2 | 1 | 4 | 0 | -2 | 10 | 8 | 7 | 18 | 12 |
| Profit Growth % | -41% | 241% | -84% | -183% | -867% | -1% | 23% | 22% | 13% | |
| Profit / Loss of Associates | 0 | 0 | -1 | -1 | -2 | 5 | 3 | 1 | 10 | 3 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 1 | 4 | 0 | -2 | 10 | 8 | 7 | 17 | 11 |
| EPS in Rs | 0.04 | 0.15 | 0.24 | -0.20 | 1.51 | 1.50 | 1.84 | 0.21 | 0.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 62 | 70 | 74 | 71 | 66 | 77 | 83 | 88 | 134 | 147 |
| + Borrowings | 3 | 1 | 2 | 4 | 3 | 11 | 3 | 9 | 29 | 14 |
| Secured Borrowings | 3 | 1 | 2 | 4 | 3 | 11 | 3 | 9 | 26 | 11 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| + Other Liabilities | 2 | 3 | 7 | 14 | 10 | 20 | 28 | 38 | 73 | 34 |
| Current Liabilities | 2 | 3 | 7 | 14 | 10 | 20 | 28 | 38 | 64 | 26 |
| Provisions | 2 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 100 | 106 | 115 | 121 | 110 | 140 | 146 | 168 | 268 | 228 |
| + Fixed Assets | 2 | 9 | 9 | 9 | 8 | 12 | 12 | 13 | 47 | 46 |
| Gross Block | 3 | 10 | 10 | 10 | 10 | 14 | 14 | 15 | 59 | 59 |
| Accumulated Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 12 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 17 | 26 | 25 | 25 | 20 | 22 | 44 | 46 | 74 | 88 |
| + Other Assets | 81 | 72 | 80 | 87 | 82 | 106 | 90 | 108 | 147 | 93 |
| Inventories | 11 | 4 | 4 | 4 | 5 | 8 | 5 | 5 | 5 | 6 |
| Trade receivables | 1 | 3 | 10 | 15 | 23 | 40 | 39 | 55 | 98 | 48 |
| Cash Equivalents | 12 | 6 | 18 | 12 | 8 | 9 | 6 | 7 | 7 | 8 |
| Loans n Advances | 51 | 47 | 37 | 51 | 31 | 37 | 28 | 31 | 31 | 26 |
| Other asset items | 6 | 11 | 11 | 5 | 14 | 11 | 12 | 11 | 7 | 5 |
| Total Assets | 100 | 106 | 115 | 121 | 110 | 140 | 146 | 168 | 268 | 228 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3 | -5 | 12 | -5 | -1 | -13 | 5 | -3 | -9 | 19 |
| Profit from Operations | 0 | 8 | 1 | 3 | 4 | 4 | 6 | 9 | 9 | |
| Working Capital Changes | -5 | 5 | -6 | -3 | -16 | 2 | -8 | -15 | 12 | |
| Profit Before Tax & Extraordinary Items | 4 | 2 | 7 | 1 | 0 | 6 | 7 | 8 | 9 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Receivables | -1 | -3 | -8 | -5 | -8 | -21 | 2 | -16 | -42 | 50 |
| Inventories | 0 | 0 | 0 | 0 | -1 | -2 | 3 | 0 | 0 | -2 |
| Trade Payables | 0 | 2 | 3 | 8 | -4 | 8 | 9 | 10 | 12 | -41 |
| Loans & Advances | -1 | 2 | 10 | 4 | 1 | -5 | -9 | -1 | 4 | 3 |
| Direct Taxes Paid | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 |
| + Cash from Investing Activity | -1 | 2 | 1 | -3 | -1 | 6 | 1 | -1 | 1 | -1 |
| Purchase of Fixed Assets | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -3 | -2 | -1 | 0 | -1 | -2 | -4 |
| Sale of Investments | 0 | 1 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 4 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 |
| + Cash from Financing Activity | 1 | -3 | 0 | 1 | -1 | 8 | -8 | 4 | 8 | -19 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 2 | 0 | 8 | 0 | 6 | 11 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -1 | 0 | -8 | 0 | 0 | -15 |
| Dividend Paid | -1 | -1 | 0 | -1 | 0 | 0 | 0 | -2 | -2 | -2 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | |
| Others | 1 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 3 | -6 | 12 | -7 | -3 | 1 | -3 | 0 | 0 | 0 |