| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
27 |
| Equity
Latest Equity |
60.61 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
53.35 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
122.01 |
| Net Profit
Full Year Net Profit |
8.67 |
| Full Year CPS
Full Year Cash Per Share |
0.9 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
27.4 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
9.4 |
| Networth
Full Year Return on Networth |
6.73 |
| Price/Book Value
Price to Book value |
1.914894 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.9 |
| Bse value
BSE Value in lakhs |
0.28 |
| Nse value
NSE Value in lakhs |
0.69 |
| High
52 week high |
23 |
| Low
52 week low |
14 |
| Price
NSE Current market price |
18 |
| CPM
Current market price |
18 |
| Market cap
BSE / NSE Market Cap |
218.55 |
| Net profit
Latest Quarter Net Profit |
2.94 |
| Net profit variance
Latest Quarter Net Profit variance |
47 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
98.98 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
5.97 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.03 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
13 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.66 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
27.14 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.72 |
| TTM PE
Trailing Twelve 12 month PE |
25.04 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.94 |
| Equity
Latest Equity |
60.61 |
| LTP
Latest Price (BSE/NSE) |
18 |
| Gross block
Latest Gross Block |
97.66 |
| Loans
Total loans |
12.14 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.5 |
| Year GPM
Full Year Gross Profit Margin |
10.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 16 | 34 | 32 | 31 | 24 | 37 | 33 | 27 |
| YOY Sales Growth % | -18% | 27% | 43% | 16% | 50% | 9% | 4% | -10% |
| Gross Sales | 16 | 34 | 32 | 31 | 24 | 37 | 33 | 27 |
| + Expenses | 15 | 32 | 30 | 27 | 22 | 34 | 30 | 26 |
| Material Cost % | 79% | 81% | 77% | 75% | 72% | 67% | 80% | 83% |
| Raw Material Cost | 12 | 27 | 25 | 24 | 17 | 25 | 27 | 23 |
| Change in Inventory | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 |
| Manufacturing Cost % | 10% | 9% | 8% | 5% | 12% | 14% | 4% | 4% |
| Employee Cost % | 11% | 5% | 7% | 6% | 9% | 7% | 7% | 5% |
| Other Cost % | -5% | -2% | 1% | 4% | -1% | 3% | 0% | 0% |
| Raw Materials % | 77% | 80% | 77% | 77% | 71% | 68% | 80% | 84% |
| Stock Adjustments % | -3% | -1% | 0% | 2% | -0% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 10% | 9% | 8% | 5% | 12% | 14% | 4% | 4% |
| Operating Profit | 1 | 2 | 2 | 3 | 2 | 4 | 3 | 2 |
| OPM % | 5% | 7% | 7% | 10% | 9% | 9% | 9% | 6% |
| + Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit before tax | 1 | 3 | 3 | 3 | 2 | 4 | 3 | 3 |
| + Tax % | 40% | 32% | 14% | 34% | 32% | 28% | 41% | -14% |
| Current Tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 2 | 2 | 2 | 1 | 3 | 2 | 3 |
| Net Profit After Minority Interest | 1 | 2 | 2 | 2 | 1 | 3 | 2 | 3 |
| EPS in Rs | 0.07 | 0.14 | 0.18 | 0.18 | 0.12 | 0.21 | 0.14 | 0.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9 | 15 | 82 | 115 | 100 | 9 | 83 | 155 | 95 | 113 |
| Sales Growth % | 68% | 457% | 40% | -13% | -91% | 782% | 86% | -38% | 19% | |
| Gross Sales | 9 | 15 | 82 | 115 | 100 | 9 | 83 | 155 | 95 | 113 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 9 | 14 | 82 | 114 | 100 | 9 | 75 | 136 | 89 | 105 |
| Material Cost % | 97% | 95% | 98% | 98% | 98% | 75% | 77% | 77% | 77% | 75% |
| Raw Material Cost | 9 | 14 | 81 | 112 | 98 | 7 | 57 | 120 | 74 | 85 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | -1 | 0 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 7% | 5% | 3% | 6% | 8% |
| Employee Cost % | 1% | 0% | 0% | 0% | 0% | 1% | 5% | 3% | 6% | 5% |
| Other Cost % | 4% | 2% | 1% | 2% | 1% | 9% | 4% | 4% | 5% | 4% |
| Raw Materials % | 97% | 95% | 98% | 98% | 98% | 71% | 68% | 77% | 78% | 75% |
| Purchase of Finished Goods % | 97% | 95% | 98% | 98% | 98% | 72% | 3% | 3% | 0% | 0% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | -3% | -9% | -0% | 1% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 2% | 1% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 7% | 4% | 3% | 4% | 7% |
| Selling & Administration % | 4% | 2% | 1% | 2% | 1% | 8% | 4% | 3% | 5% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 0 | 0 | 0 | 1 | 0 | 1 | 8 | 18 | 6 | 8 |
| OPM % | -2% | 3% | 0% | 1% | 0% | 8% | 10% | 12% | 6% | 7% |
| + Other Income | 1 | 1 | 1 | 0 | 4 | 3 | 2 | 3 | 4 | 3 |
| Miscellaneous Income | 0 | 1 | 1 | 0 | 4 | 3 | 2 | 3 | 4 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Profit before tax | -1 | 0 | 0 | -1 | 2 | 1 | 7 | 19 | 8 | 10 |
| + Tax % | -1% | -0% | 333% | 68% | 48% | -25% | 41% | 27% | 25% | 29% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 2 | 2 |
| Deferred Tax | 0 | 0 | -1 | -1 | 1 | 0 | 2 | 0 | 0 | 0 |
| + Net Profit | -1 | 0 | 1 | 0 | 1 | 1 | 4 | 14 | 6 | 7 |
| Profit Growth % | -56% | -304% | -138% | -376% | -3% | 328% | 225% | -58% | 19% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 14 | 6 | 7 |
| EPS in Rs | 0.13 | 0.35 | 1.13 | 0.48 | 0.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 61 | 61 | 61 | 61 |
| Reserves | 2 | 2 | 3 | 2 | 3 | 4 | 18 | 32 | 38 | 45 |
| + Borrowings | 1 | 0 | 0 | 0 | 0 | 11 | 10 | 20 | 15 | 29 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 11 | 9 | 17 |
| Unsecured Borrowings | 1 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 6 | 12 |
| + Other Liabilities | 6 | 2 | 3 | 3 | 0 | 15 | 8 | 11 | 5 | 6 |
| Current Liabilities | 6 | 2 | 3 | 3 | 0 | 3 | 9 | 11 | 5 | 6 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 48 | 43 | 45 | 44 | 43 | 70 | 97 | 124 | 118 | 140 |
| + Fixed Assets | 19 | 17 | 15 | 13 | 11 | 28 | 41 | 55 | 55 | 77 |
| Gross Block | 21 | 21 | 21 | 21 | 22 | 44 | 58 | 74 | 75 | 98 |
| Accumulated Depreciation | 2 | 4 | 6 | 9 | 11 | 16 | 18 | 19 | 20 | 21 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 0 |
| Investments | 1 | 2 | 2 | 2 | 8 | 3 | 3 | 3 | 3 | 3 |
| + Other Assets | 28 | 24 | 28 | 29 | 24 | 39 | 53 | 57 | 51 | 60 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 11 | 16 | 10 | 11 | 13 |
| Trade receivables | 6 | 2 | 3 | 3 | 0 | 5 | 10 | 16 | 10 | 13 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 0 |
| Loans n Advances | 0 | 15 | 20 | 19 | 24 | 19 | 21 | 27 | 29 | 32 |
| Other asset items | 22 | 7 | 5 | 6 | 0 | 4 | 3 | 0 | 1 | 1 |
| Total Assets | 48 | 43 | 45 | 44 | 43 | 70 | 97 | 124 | 118 | 140 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 8 | -3 | 1 | 0 | 5 | -14 | 18 | 1 | -1 |
| Profit from Operations | 1 | 9 | 19 | 6 | 8 | |||||
| Working Capital Changes | 4 | -24 | 0 | -3 | -8 | |||||
| Profit Before Tax & Extraordinary Items | -1 | 0 | 0 | -1 | 2 | 1 | 7 | 19 | 8 | 10 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Interest (Net) | -1 | -1 | -1 | 0 | 0 | -2 | 0 | -1 | -3 | -2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -5 | 4 | -1 | 0 | 3 | 0 | 0 | -6 | 6 | -3 |
| Inventories | 0 | 0 | 0 | 0 | 0 | -2 | -6 | 6 | -1 | -2 |
| Trade Payables | 5 | -4 | 1 | 0 | -3 | -2 | 4 | 3 | -6 | 0 |
| Loans & Advances | 0 | 8 | -4 | 1 | -6 | 8 | -23 | -3 | -2 | -1 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | -2 | -2 |
| + Cash from Investing Activity | 1 | -7 | 3 | -1 | 0 | -6 | -4 | -24 | 2 | -12 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -9 | 0 | -14 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -1 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 1 | 0 | 0 | 2 | 1 | 3 | 4 | 3 |
| Others | 0 | -7 | 2 | -1 | 7 | -8 | 10 | -18 | -2 | -1 |
| + Cash from Financing Activity | 0 | -1 | 0 | 0 | 0 | 1 | 20 | 8 | -6 | 13 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 10 | 0 | 14 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -5 | 0 |
| Interest Paid | 0 | -1 | -1 | -1 | -1 | |||||
| Others | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | -4 | 0 |